Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -25.58%2.13B | -2.16%2.76B | -2.16%2.76B | 45.80%2.87B | 39.63%2.82B | --2.82B | 9.17%2.02B | -0.79%1.97B | -14.42%1.89B | -13.73%2.02B |
| -Cash and cash equivalents | -25.92%2.12B | -2.36%2.75B | -2.36%2.75B | 45.80%2.87B | 39.45%2.81B | --2.81B | 9.17%2.02B | -0.79%1.97B | -14.42%1.89B | -13.73%2.02B |
| -Short term investments | --9.63M | 149.91%9.43M | 149.91%9.43M | ---- | 37,630.00%3.77M | --3.77M | ---- | ---- | ---- | --10K |
| Receivables | -0.56%1.15B | -13.70%1.14B | -13.70%1.14B | -10.01%1.16B | -3.62%1.33B | --1.33B | 0.60%1.27B | 6.38%1.28B | -13.17%1.24B | -14.44%1.38B |
| -Accounts receivable | -0.56%1.15B | -13.70%1.14B | -13.70%1.14B | -10.01%1.16B | -3.62%1.33B | --1.33B | 0.60%1.27B | 6.38%1.28B | -13.17%1.24B | -13.83%1.38B |
| -Gross accounts receivable | ---- | ---- | ---- | -10.01%1.16B | -0.27%1.25B | --1.25B | 0.60%1.27B | 6.38%1.28B | -13.17%1.24B | -21.47%1.25B |
| -Other receivables | ---- | ---- | ---- | ---- | -39.26%7.24M | --7.24M | ---- | ---- | ---- | 4.56%11.91M |
| Inventory | 1.13%539.61M | 8.19%550.68M | 8.19%550.68M | 2.85%533.58M | 3.28%508.99M | --508.99M | 4.43%556.4M | 6.80%518.8M | 7.87%521.87M | 2.28%492.83M |
| Tax assets-Current | ---- | -91.46%1.57M | -91.46%1.57M | ---- | -69.86%18.44M | --18.44M | ---- | ---- | ---- | --61.16M |
| Holding assets for sale | ---- | --0 | --0 | ---- | --240.27M | --240.27M | ---- | ---- | ---- | --0 |
| Other current assets | -81.07%30.51M | -23.36%57.14M | -23.36%57.14M | -21.31%161.18M | 167.41%74.56M | --74.56M | -37.73%143.26M | -1.17%204.82M | 67.33%174.18M | -77.20%27.88M |
| Total current assets | -18.33%3.85B | -9.53%4.51B | -9.53%4.51B | 18.70%4.72B | 25.41%4.99B | --4.99B | 2.94%3.99B | 2.37%3.97B | -9.43%3.83B | -12.65%3.98B |
| Non current assets | ||||||||||
| Net PPE | 112.16%987.82M | -14.15%825.05M | -14.15%825.05M | -6.36%465.6M | -13.88%961.05M | --961.05M | -4.04%486.73M | -3.20%497.2M | -4.69%494.76M | 111.88%1.12B |
| -Gross PP&E | -20.44%987.82M | -14.15%825.05M | -14.15%825.05M | 0.60%1.24B | -13.88%961.05M | --961.05M | -0.39%1.24B | -0.57%1.23B | -1.10%1.22B | -9.82%1.12B |
| -Accumulated depreciation | ---- | ---- | ---- | -5.29%-775.93M | -4.54%-766.71M | ---766.71M | -2.10%-757.55M | -1.29%-736.94M | -1.51%-726.34M | -3.18%-733.45M |
| Total investment | --149.41M | -17.70%133.01M | -17.70%133.01M | ---- | -3.97%161.61M | --161.61M | ---- | ---- | ---- | --168.29M |
| -Financial asset investment | --149.41M | -17.70%133.01M | -17.70%133.01M | ---- | -3.97%161.61M | --161.61M | ---- | ---- | ---- | --168.29M |
| -Including:Available-for-sale securities | --149.41M | -17.70%133.01M | -17.70%133.01M | ---- | -3.97%161.61M | --161.61M | ---- | ---- | ---- | --168.29M |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | -9.03%60.28M | -7.95%63.56M | --63.56M | -7.58%65.05M | -7.62%66.26M | -7.33%67.71M | -7.19%69.05M |
| Goodwill and other intangible assets | -17.36%1.79B | -13.74%1.79B | -13.74%1.79B | -16.43%2.17B | -9.35%2.07B | --2.07B | -15.37%2.5B | -15.00%2.59B | -14.68%2.68B | -29.33%2.29B |
| -Goodwill | -17.21%1.78B | -13.98%1.78B | -13.98%1.78B | -16.75%2.15B | -9.20%2.06B | --2.06B | -15.33%2.49B | -14.99%2.58B | -14.67%2.67B | -29.30%2.27B |
| -Other intangible assets | -32.46%13.93M | 51.71%11.78M | 51.71%11.78M | 37.57%20.62M | -36.64%7.77M | --7.77M | -21.98%13.78M | -17.19%14.99M | -16.43%16.2M | -35.11%12.26M |
| Deferred tax assets-non current | 759.73%204.44M | 31.62%194.4M | 31.62%194.4M | -27.82%23.78M | 9.58%147.7M | --147.7M | -77.94%27.61M | -78.26%32.95M | -53.32%77.62M | -30.07%134.79M |
| Other non current assets | 219.37%7.6M | -14.79%7M | -14.79%7M | -36.54%-6.37M | -48.77%8.21M | --8.21M | -226.32%-5.3M | -156.82%-4.66M | -126.90%-3.17M | 4.93%16.03M |
| Total non current assets | 15.87%3.14B | -12.05%2.95B | -12.05%2.95B | -14.90%2.71B | -9.95%3.35B | --3.35B | -16.03%3.08B | -16.10%3.18B | -15.20%3.32B | -7.98%3.72B |
| Total assets | -5.85%6.99B | -10.55%7.46B | -10.55%7.46B | 3.76%7.43B | 8.32%8.34B | --8.34B | -6.28%7.07B | -6.76%7.16B | -12.20%7.15B | -10.45%7.7B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -25.61%628.52M | -15.13%886.11M | -15.13%886.11M | -7.27%844.91M | 1.72%1.04B | --1.04B | 7.39%907.84M | 13.20%911.12M | 18.54%904.11M | 4.38%1.03B |
| -Current debt and capital lease obligation | -25.61%628.51M | -15.11%886.08M | -15.11%886.08M | -7.27%844.91M | 2.31%1.04B | --1.04B | 7.39%907.84M | 13.20%911.12M | 18.54%904.11M | 3.76%1.02B |
| -Including:Current debt | -40.64%501.5M | -16.02%768.4M | -16.02%768.4M | -7.27%844.91M | 3.14%915.03M | --915.03M | 7.51%907.84M | 13.41%911.12M | 18.85%904.11M | -9.56%887.2M |
| -Including:Current capital Lease obligation | --127M | -8.63%117.68M | -8.63%117.68M | ---- | -3.18%128.8M | --128.8M | --0 | --0 | --0 | 5,619.22%133.03M |
| -Other financial liabilities | --15K | -82.99%33K | -82.99%33K | ---- | -96.84%194K | --194K | ---- | ---- | ---- | --6.14M |
| Payables | -3.69%1.82B | -3.48%1.93B | -3.48%1.93B | -5.02%1.89B | 2.25%2B | --2B | 0.41%1.83B | 8.26%1.99B | -13.06%1.82B | -19.37%1.95B |
| -accounts payable | 10.51%1.81B | -7.31%1.73B | -7.31%1.73B | -9.37%1.64B | -0.53%1.87B | --1.87B | 1.39%1.64B | 12.14%1.81B | -10.65%1.65B | -12.38%1.88B |
| -Total tax payable | -77.47%15.8M | 53.95%192.13M | 53.95%192.13M | 30.02%70.12M | 75.96%124.8M | --124.8M | -23.35%55.95M | 49.63%53.94M | -38.16%30.8M | -32.39%70.92M |
| -Other payable | ---- | ---- | ---- | 39.42%187.53M | 5.87%140.25M | --140.25M | 1.51%140.47M | -31.28%134.5M | -29.20%140.92M | -21.77%132.48M |
| Current provisions | --60.69M | -7.37%55.48M | -7.37%55.48M | ---- | --59.89M | --59.89M | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | ---- | ---- | ---- | 806.54%48.9M | 570.62%40.02M | --40.02M | -16.53%1.27M | -12.48%5.39M | -12.55%10.14M | -11.30%5.97M |
| Accrued and deferred income | ---- | ---- | ---- | ---- | 1.52%20.31M | --20.31M | ---- | ---- | ---- | -20.79%20.01M |
| Held for sale liabilities | ---- | --0 | --0 | ---- | --34.16M | --34.16M | ---- | ---- | ---- | --0 |
| Other current liabilities | -10.49%77.59M | -41.01%62.34M | -41.01%62.34M | -33.77%86.69M | 26.54%105.68M | --105.68M | -25.67%119.5M | -11.53%130.88M | -10.77%103.54M | -11.30%83.52M |
| Current liabilities | -9.86%2.59B | -9.54%2.93B | -9.54%2.93B | -5.49%2.87B | 5.81%3.24B | --3.24B | 1.00%2.86B | 8.59%3.04B | -4.90%2.84B | -13.27%3.06B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 5.51%1.3B | -35.44%1.44B | -35.44%1.44B | -37.89%1.24B | -28.55%2.22B | --2.22B | -31.30%1.77B | -28.78%1.99B | -26.91%2.18B | 4.16%3.11B |
| -Long term debt and capital lease obligation | 4.81%1.3B | -34.64%1.43B | -34.64%1.43B | -37.89%1.24B | -28.90%2.19B | --2.19B | -31.30%1.77B | -28.78%1.99B | -26.91%2.18B | 2.91%3.07B |
| -Including:Long term debt | -44.01%692.17M | -43.28%892.71M | -43.28%892.71M | -37.89%1.24B | -34.12%1.57B | --1.57B | -31.30%1.77B | -28.78%1.99B | -26.91%2.18B | -20.01%2.39B |
| -Including:Long term capital lease obligation | --603.53M | -12.42%535.68M | -12.42%535.68M | ---- | -10.70%611.65M | --611.65M | ---- | ---- | ---- | 195,600.00%684.95M |
| -Other financial liabilities-Non current | --8.63M | -81.70%6.84M | -81.70%6.84M | ---- | 0.13%37.37M | --37.37M | ---- | ---- | ---- | --37.32M |
| Long term provisions | --57.46M | -8.42%51.56M | -8.42%51.56M | ---- | -21.69%56.3M | --56.3M | ---- | ---- | ---- | --71.9M |
| Long term pension and other post-retirement benefit plans | ---- | ---- | ---- | 56.97%8.12M | 47.84%8.13M | --8.13M | 25.60%7.36M | 25.85%5.17M | 24.30%5.27M | 25.27%5.5M |
| Non current deferred liabilities | -97.41%342K | 18.75%342K | 18.75%342K | 238.15%13.23M | -87.74%288K | --288K | 248.96%1.34M | 434.29%3.91M | 76.65%454K | 609.97%2.35M |
| Other non current liabilities | -45.56%10.07M | 13.96%11.01M | 13.96%11.01M | -72.65%18.49M | 33.37%9.67M | --9.67M | 1.39%68.62M | 0.14%67.62M | -0.45%67.57M | -89.30%7.25M |
| Total non current liabilities | 7.53%1.37B | -34.56%1.5B | -34.56%1.5B | -38.27%1.28B | -28.30%2.29B | --2.29B | -30.30%1.85B | -27.90%2.07B | -26.24%2.26B | 4.36%3.19B |
| Total liabilities | -4.52%3.96B | -19.90%4.43B | -19.90%4.43B | -18.75%4.15B | -11.60%5.53B | --5.53B | -14.14%4.71B | -9.87%5.11B | -15.70%5.1B | -5.09%6.25B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.07B | -29.97%2.07B | -29.97%2.07B | -12.39%2.07B | 25.10%2.95B | --2.95B | 5.56%2.49B | 0.00%2.36B | 0.00%2.36B | 0.00%2.36B |
| -common stock | 0.00%2.07B | -29.97%2.07B | -29.97%2.07B | -12.39%2.07B | 25.10%2.95B | --2.95B | 5.56%2.49B | 0.00%2.36B | 0.00%2.36B | 0.00%2.36B |
| Additional paid-in capital | -82.35%11.62M | -99.03%11.62M | -99.03%11.62M | -89.92%65.83M | 83.33%1.2B | --1.2B | 20.07%783.93M | 0.00%652.89M | 0.00%652.89M | 0.00%652.89M |
| Retained earnings | -15.97%1.01B | 179.35%1.01B | 179.35%1.01B | 234.01%1.21B | 15.27%-1.28B | ---1.28B | 3.27%-867.81M | 4.33%-900.03M | -5.18%-897M | -59.66%-1.51B |
| Less: Treasury stock | 0.00%62.26M | 0.03%62.26M | 0.03%62.26M | 0.10%62.26M | 0.07%62.24M | --62.24M | 0.08%62.24M | 0.01%62.2M | 0.01%62.2M | 0.01%62.2M |
| Other reserves | ---- | ---- | ---- | ---94K | ---171K | ---171K | ---286K | ---- | ---- | ---- |
| Other equity interest | ---440K | 218.71%203K | 218.71%203K | ---- | ---171K | ---171K | --11.84M | ---- | ---- | ---- |
| Total stockholders'equity | -7.54%3.03B | 7.88%3.03B | 7.88%3.03B | 59.88%3.28B | 94.73%2.81B | --2.81B | 14.77%2.35B | 2.03%2.05B | -2.11%2.05B | -28.09%1.44B |
| Total equity | -7.54%3.03B | 7.88%3.03B | 7.88%3.03B | 59.88%3.28B | 94.73%2.81B | --2.81B | 14.77%2.35B | 2.03%2.05B | -2.11%2.05B | -28.09%1.44B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |