Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -3.83%5.97B | 5.49%6.21B | 160.78%5.89B | -37.99%2.26B | -29.86%3.64B | 20.38%5.19B | 8.91%4.31B | 34.91%3.96B | 235.54%2.93B | -57.52%874.5M |
| Net profit before non-cash adjustment | 34.64%7.43B | 18.69%5.52B | -24.10%4.65B | 105.64%6.13B | -17.70%2.98B | 16.74%3.62B | 48.07%3.1B | 46.14%2.09B | 99.86%1.43B | -36.59%716.88M |
| Total adjustment of non-cash items | -348.72%-1.28B | -36.37%514.37M | 116.66%808.38M | -704.90%-4.85B | 27.39%801.99M | -21.42%629.56M | -35.17%801.19M | -30.61%1.24B | 507.70%1.78B | -131.61%-436.85M |
| -Depreciation and amortization | -1.93%885.54M | 15.82%903.01M | -12.01%779.69M | -6.62%886.07M | 3.88%948.93M | 10.57%913.47M | -1.62%826.15M | 4.09%839.72M | -5.51%806.73M | -2.70%853.73M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --332.37M | --0 | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | -51.47%-492.02M | -21.13%-324.83M | -215.71%-268.17M | ---84.94M | --0 | ---- | ---- | 364.81%3.91M | -106.17%-1.48M | -23.67%23.89M |
| -Disposal profit | -19,057.76%-1.49B | -91.04%7.87M | 101.51%87.84M | -166,117.52%-5.81B | --3.5M | --0 | -603.08%-23.32M | -118.05%-3.32M | 1,681.01%18.38M | --1.03M |
| -Net exchange gains and losses | 107.19%2M | -196.79%-27.75M | -206.72%-9.35M | 218.28%8.76M | -178.03%-7.41M | 1,959.44%9.49M | 180.03%461K | -101.34%-576K | 731.03%43.09M | 116.92%5.19M |
| -Other non-cash items | -317.60%-183.43M | -120.12%-43.93M | 218.33%218.37M | -29.02%-184.54M | 51.25%-143.03M | -13,871.52%-293.4M | -100.53%-2.1M | -56.68%396.06M | 169.23%914.29M | -362.08%-1.32B |
| Changes in working capital | -200.80%-178.35M | -58.74%176.93M | -56.36%428.81M | 799.04%982.69M | -114.94%-140.58M | 129.53%941.11M | -34.82%410.02M | 325.09%629.02M | -147.01%-279.45M | 230.97%594.47M |
| -Change in receivables | 92.50%-21.89M | 44.71%-291.89M | -180.11%-527.91M | 330.24%658.97M | 51.06%-286.21M | -13.84%-584.88M | -957.85%-513.76M | 39.09%-48.57M | -117.03%-79.74M | 158.38%468.22M |
| -Change in prepaid assets | 122.86%83.59M | 54.41%-365.68M | 20.35%-802.17M | -49.27%-1.01B | -65.46%-674.72M | -182.60%-407.79M | ---144.3M | ---- | ---- | ---- |
| -Change in payables | -103.35%-4.36M | 153.07%130.19M | -308.94%-245.32M | 155.02%117.41M | -160.71%-213.42M | -13.57%351.54M | 727.68%406.71M | 124.61%49.14M | -258.18%-199.71M | -63.73%126.25M |
| -Provision for loans, leases and other losses | 39.75%-152.33M | -313.98%-252.82M | 145.54%118.15M | -199.41%-259.43M | 0.21%260.96M | -41.06%260.41M | -29.69%441.84M | --628.44M | ---- | ---- |
| -Changes in other current assets | -108.71%-83.36M | -49.25%957.12M | 28.05%1.89B | 90.59%1.47B | -41.53%772.81M | 502.13%1.32B | --219.53M | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 31.65%-3.61M | -125.98%-5.28M | 26.40%-2.34M | -43.75%-3.17M | 48.71%-2.21M | -1,320.79%-4.31M | -142.40%-303K | -78.57%-125K | 23.08%-70K | 2.15%-91K |
| Interest received (cash flow from operating activities) | 42.72%415.47M | 78.87%291.1M | 26.05%162.74M | 67.93%129.11M | -5.21%76.88M | 84.15%81.1M | -9.80%44.04M | 45.49%48.83M | 0.47%33.56M | 12.51%33.4M |
| Tax refund paid | 1.54%-1.52B | 51.19%-1.55B | -178.90%-3.17B | -7.80%-1.14B | 0.53%-1.05B | -13.96%-1.06B | -102.07%-929.42M | -42.27%-459.96M | 46.85%-323.29M | -20.83%-608.28M |
| Other operating cash inflow (outflow) | 100.00%-1K | -69.32M | 0 | 1K | 0 | 0.00%-1K | -1K | 0 | -2,889,450.00%-57.79M | -2K |
| Operating cash flow | -0.38%4.86B | 69.46%4.88B | 130.82%2.88B | -53.12%1.25B | -36.75%2.66B | 22.82%4.21B | -3.43%3.43B | 37.14%3.55B | 763.60%2.59B | -81.10%299.53M |
| Investing cash flow | ||||||||||
| Capital expenditures | 9.54%-595M | ---657.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net PPE purchase and sale | ---- | 27.92%-329.98M | -51.77%-457.78M | -16.37%-301.63M | 41.88%-259.21M | -71.12%-446M | 4.50%-260.64M | 2.77%-272.91M | 6.95%-280.7M | -31.75%-301.65M |
| Net intangibles purchase and sale | ---- | 18.52%-327.79M | 3.29%-402.28M | -17.55%-415.95M | -155.79%-353.85M | 40.94%-138.33M | 16.63%-234.24M | 13.15%-280.96M | 13.04%-323.48M | 4.91%-372M |
| Net business purchase and sale | ---- | --0 | 70.81%-99.99M | -1,723.48%-342.52M | 95.66%-18.78M | ---432.56M | ---- | ---43.71M | ---- | ---127.94M |
| Net investment product transactions | --1.5B | --0 | ---- | 1,261.79%5.81B | -396.03%-500M | 81.64%-100.8M | -1,776.34%-549M | 192.15%32.75M | -55.24%11.21M | -97.29%25.04M |
| Net changes in other investments | 117.86%174.67M | -559.98%-978.25M | 569.93%212.67M | -23.03%-45.26M | -144.25%-36.79M | 162.87%83.12M | -379.45%-132.21M | -923.61%-27.58M | 4.43%-2.69M | -103.49%-2.82M |
| Investing cash flow | 165.78%1.08B | -118.90%-1.64B | -115.89%-747.37M | 502.49%4.7B | -12.96%-1.17B | 12.03%-1.03B | -98.53%-1.18B | 0.55%-592.4M | 23.57%-595.67M | -302.91%-779.37M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---105.24M | ---- | ---52.67M | ---- | ---- |
| Net common stock issuance | 37.61%-2.5B | -877,287.09%-4.01B | 70.42%-457K | -61.78%-1.55M | -131.23%-955K | 36.36%-413K | -18.86%-649K | -11.20%-546K | 5.21%-491K | -101.08%-518K |
| Cash dividends paid | -56.12%-1.78B | -19.62%-1.14B | -32.26%-953.2M | -3.33%-720.72M | -7.14%-697.48M | -16.66%-650.99M | -20.00%-558M | 0.00%-465.01M | 33.33%-465.02M | -114.28%-697.54M |
| Net other fund-raising expenses | -2,446.02%-1.68B | 6.19%-65.84M | -60.83%-70.18M | 15.11%-43.64M | -1.32%-51.41M | -70.00%-50.74M | 26.02%-29.85M | -144.38%-40.34M | 11.61%-16.51M | -6.14%-18.68M |
| Financing cash flow | -14.23%-5.96B | -409.42%-5.22B | -33.68%-1.02B | -2.14%-765.9M | 7.13%-749.84M | -37.19%-807.38M | -5.36%-588.5M | -15.88%-558.56M | 32.75%-482.02M | -142.90%-716.73M |
| Net cash flow | ||||||||||
| Beginning cash position | -3.89%27.3B | 5.57%28.4B | 25.63%26.9B | 5.44%21.41B | 11.96%20.31B | 9.20%18.14B | 18.24%16.61B | 10.85%14.05B | -9.79%12.67B | 14.14%14.05B |
| Current changes in cash | 98.99%-19.97M | -277.84%-1.97B | -78.62%1.11B | 597.85%5.19B | -68.59%743.04M | 42.41%2.37B | -30.68%1.66B | 58.80%2.4B | 226.11%1.51B | -171.49%-1.2B |
| Effect of exchange rate changes | -105.98%-51.91M | 122.15%868.03M | 29.30%390.74M | -16.65%302.19M | 284.30%362.54M | -48.34%-196.71M | -179.83%-132.61M | 223.83%166.12M | 24.60%-134.15M | -370.55%-177.92M |
| Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- | 300.00%2K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---1K |
| End cash Position | -0.26%27.22B | -3.89%27.3B | 5.57%28.4B | 25.63%26.9B | 5.44%21.41B | 11.96%20.31B | 9.20%18.14B | 18.24%16.61B | 10.85%14.05B | -9.79%12.67B |
| Free cash flow | 1.05%4.27B | 109.06%4.22B | 281.05%2.02B | -74.12%530.04M | -41.24%2.05B | 18.94%3.49B | -2.09%2.93B | 50.99%2.99B | 629.91%1.98B | -138.78%-374.13M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |