(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 8.44%722.33M | 62.67%666.14M | 1,205.73%409.49M | -79.25%31.36M | 135.14%151.11M | 149.23%64.26M | -265.63%-130.54M | -113.76%-35.7M | 3,920.88%259.48M | -104.80%-6.79M |
Net profit before non-cash adjustment | 189.55%230.41M | -692.16%-257.28M | 123.57%43.45M | 71.17%-184.36M | -492.87%-639.51M | 90.95%-107.87M | 25.27%-1.19B | -39.71%-1.59B | -3,254.43%-1.14B | 105.02%36.18M |
Total adjustment of non-cash items | -52.82%480.96M | 357.01%1.02B | -18.11%223.05M | -66.10%272.37M | 123.47%803.42M | -62.70%359.51M | -30.54%963.9M | 26.50%1.39B | 607.20%1.1B | -49.24%155.11M |
-Depreciation and amortization | 38.79%170.76M | 74.31%123.03M | 1.10%70.58M | -12.30%69.81M | -19.14%79.61M | 1.87%98.45M | -13.84%96.64M | -44.48%112.17M | -11.00%202.05M | -0.44%227.02M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | 229.26%34.21M | -90.64%10.39M | 257.52%111.02M | -96.24%31.05M | --825.04M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.45%-279K | 85.90%-286K | -123.21%-2.03M |
-Disposal profit | 751.79%30.51M | 517.59%3.58M | -36.82%580K | -93.41%918K | 110.95%13.93M | 15.97%-127.2M | -210.13%-151.36M | 618.78%137.44M | 59.70%-26.49M | -182.15%-65.74M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | --117K | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -293.49%-6.21M | --3.21M | ---- |
-Other non-cash items | -68.67%279.69M | 487.76%892.77M | -24.67%151.89M | -70.16%201.64M | 78.87%675.67M | -58.38%377.75M | -18.49%907.6M | 1,091.91%1.11B | 2,355.38%93.42M | 63.15%-4.14M |
Changes in working capital | 111.42%10.96M | -167.11%-95.96M | 352.41%142.99M | -342.64%-56.65M | 93.17%-12.8M | -293.04%-187.39M | -43.28%97.07M | -43.66%171.14M | 253.36%303.78M | -135.57%-198.08M |
-Change in receivables | 91.55%-9.03M | 15.94%-106.79M | -195.78%-127.04M | -51.25%132.64M | 289.00%272.08M | -266.32%-143.95M | -69.24%86.55M | -1.41%281.37M | 221.00%285.39M | -130.78%-235.85M |
-Change in inventory | -166.00%-2.53M | -96.13%3.83M | 194.88%98.94M | 147.95%33.55M | 54.19%-69.97M | -367.55%-152.75M | -24.53%-32.67M | -113.89%-26.23M | 163.52%188.85M | -39.57%71.66M |
-Change in payables | -312.97%-52.81M | -105.92%-12.79M | 226.94%216M | 4.32%-170.16M | -254.66%-177.84M | 66.39%114.98M | 244.60%69.1M | 70.26%-47.79M | -182.21%-160.72M | 81.24%-56.95M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -763.61%-51.83M | -72.65%7.81M | 207.14%28.56M |
-Provision for loans, leases and other losses | 175.45%1.27M | 96.16%-1.68M | -4.14%-43.82M | -84.78%-42.08M | -15,695.89%-22.77M | 269.77%146K | ---86K | ---- | ---- | ---- |
-Changes in other current assets | -247.29%-22.96M | -85.83%-6.61M | -28.59%-3.56M | -366.57%-2.77M | 113.85%1.04M | 63.65%-7.49M | -392.67%-20.61M | 208.19%7.04M | -177.35%-6.51M | -14.92%8.42M |
-Changes in other current liabilities | 245.41%97.02M | 1,038.51%28.09M | 131.47%2.47M | 48.88%-7.84M | -1,013.95%-15.34M | 132.21%1.68M | -160.74%-5.21M | 177.63%8.58M | 20.64%-11.05M | -83.96%-13.92M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 2.48%-21.13M | 33.21%-21.67M | -58.38%-32.44M | -9.57%-20.48M | -21.77%-18.69M | -11.51%-15.35M | -7.93%-13.77M | -34.67%-12.76M | 6.05%-9.47M | 3.84%-10.08M |
Interest received (cash flow from operating activities) | -2.37%536K | -11.31%549K | -25.42%619K | -71.29%830K | -52.73%2.89M | -67.25%6.12M | -17.36%18.67M | 6.86%22.59M | 6.59%21.14M | -8.28%19.84M |
Tax refund paid | -462.16%-49.5M | 0.00%-8.81M | -6.82%-8.81M | -6.42%-8.24M | 38.02%-7.75M | 10.07%-12.5M | -62.99%-13.9M | 0.00%-8.53M | 0.00%-8.53M | -173.04%-8.53M |
Other operating cash inflow (outflow) | -17.84%-407.9M | 34.11%-346.14M | -18.34%-525.31M | 6.90%-443.9M | -13.43%-476.81M | 48.58%-420.35M | -48.79%-817.54M | -513.10%-549.44M | -8,961,700.00%-89.62M | -150.00%-1K |
Operating cash flow | -15.77%244.34M | 285.42%290.07M | 64.48%-156.45M | -26.11%-440.43M | 7.56%-349.25M | 60.52%-377.82M | -63.93%-957.07M | -437.47%-583.83M | 3,208.77%173M | -103.72%-5.57M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -72.52%-270.42M | -77.74%-156.75M | -2,088.05%-88.19M | 105.98%4.44M | 12.32%-74.24M | -445.37%-84.67M | -27.12%-15.53M | 71.06%-12.21M | 76.69%-42.21M | 24.71%-181.03M |
Net intangibles purchase and sale | 91.22%-3.63M | -54.70%-41.38M | 72.01%-26.75M | -13.90%-95.57M | -158.12%-83.9M | ---32.51M | ---- | ---- | ---347K | ---- |
Net investment product transactions | --0 | --0 | -2.44%200M | --205M | --0 | -43.72%322.24M | 308.85%572.59M | 233.80%140.05M | -83.49%41.96M | 1,424.52%254.06M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | -1,857.04%-91.98M | -422.22%-4.7M | ---900K | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -11.64%1.03M | 1.49%1.16M | 19.06%1.14M | -99.13%960K | 15,064.11%110.7M | 120.54%730K | 25.38%331K | -71.79%264K | 3.88%936K | 10.69%901K |
Net changes in other investments | 8,152.46%4.91M | 99.08%-61K | -4,938.17%-6.6M | 96.61%-131K | -109.60%-3.86M | 2,228.45%40.25M | -189,000.00%-1.89M | -100.36%-1K | 254.44%278K | -528.57%-180K |
Investing cash flow | -36.08%-268.12M | -347.50%-197.03M | -30.60%79.61M | 180.05%114.7M | -159.37%-143.29M | -56.48%241.35M | 332.95%554.61M | 20,627.83%128.1M | -99.16%618K | 132.78%73.76M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 601.82%266.06M | -114.06%-53.02M | 14.64%377.15M | -22.53%328.99M | --424.66M | ---- | -37.50%250M | --400M | ---- | ---- |
Net common stock issuance | -100.03%-145K | 942,041.51%499.23M | 48.04%-53K | 23.31%-102K | 77.65%-133K | -163.27%-595K | 36.16%-226K | 58.16%-354K | -88.84%-846K | 33.92%-448K |
Increase or decrease of lease financing | -166.67%-23.31M | -5.53%-8.74M | 39.48%-8.28M | 24.88%-13.69M | 35.10%-18.22M | 10.59%-28.07M | -10.33%-31.4M | -8.30%-28.46M | -5.13%-26.28M | -15.41%-25M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | 54.81%-47K | 76.68%-104K | 98.84%-446K | 0.21%-38.42M | -0.07%-38.5M |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 50.00%-1K | 0.00%-2K | ---2K | ---- | 0.00%-1K |
Financing cash flow | -44.54%242.61M | 18.62%437.47M | 17.01%368.81M | -22.42%315.2M | 1,514.97%406.31M | -113.16%-28.72M | -41.13%218.27M | 665.66%370.74M | -2.50%-65.54M | -5.16%-63.94M |
Net cash flow | ||||||||||
Beginning cash position | 90.23%1.12B | 98.64%587.96M | -3.44%295.99M | -18.09%306.51M | -35.20%374.19M | -24.18%577.5M | -10.04%761.69M | 14.77%846.69M | 0.71%737.72M | -13.50%732.52M |
Current changes in cash | -58.75%218.83M | 81.70%530.52M | 2,873.01%291.97M | 87.79%-10.53M | 47.80%-86.23M | 10.32%-165.18M | -116.71%-184.2M | -178.64%-85M | 2,443.06%108.08M | 103.12%4.25M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---117K | ---- | ---- | -5.92%890K | -95.68%946K |
Cash adjustments other than cash changes | ---- | --1K | ---- | ---- | 1,855,400.00%18.55M | -200.00%-1K | 0.00%1K | --1K | ---- | ---- |
End cash Position | 19.56%1.34B | 90.23%1.12B | 98.64%587.96M | -3.44%295.99M | -25.64%306.51M | -28.62%412.2M | -24.18%577.5M | -10.04%761.69M | 14.77%846.69M | 0.71%737.72M |
Free cash flow | -133.72%-29.72M | 132.47%88.13M | 54.89%-271.38M | -18.56%-601.56M | 1.97%-507.4M | 47.27%-517.57M | -64.00%-981.59M | -558.83%-598.55M | 169.80%130.45M | -74.78%-186.88M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data