Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 7.34%88.55B | -8.30%90.63B | --85.53B | -23.95%78.17B | -23.95%78.17B | -15.60%82.5B | 8.94%98.84B | 17.87%102.78B | 17.87%102.78B | 22.76%97.75B |
| -Cash and cash equivalents | 7.34%88.55B | -8.30%90.63B | --85.53B | -23.95%78.17B | -23.95%78.17B | -15.60%82.5B | 8.94%98.84B | 17.87%102.78B | 17.87%102.78B | 22.76%97.75B |
| Receivables | -0.82%87.17B | 10.74%84.4B | --80.2B | -0.80%80.55B | -0.80%80.55B | 5.48%87.9B | -6.67%76.22B | 15.39%81.2B | 15.39%81.2B | 9.74%83.33B |
| -Accounts receivable | -0.82%87.17B | 10.74%84.4B | --80.2B | -0.80%80.55B | -0.80%80.55B | 5.48%87.9B | -6.67%76.22B | 15.39%81.2B | 15.39%81.2B | 9.74%83.33B |
| -Gross accounts receivable | -0.82%87.17B | 10.74%84.4B | --80.2B | -0.80%80.55B | -0.80%80.55B | 5.48%87.9B | -6.67%76.22B | 15.39%81.2B | 15.39%81.2B | 9.74%83.33B |
| Inventory | 8.93%125.37B | 2.14%116.13B | --114.03B | 7.51%110.03B | 7.51%110.03B | 19.12%115.1B | 11.77%113.7B | -2.36%102.34B | -2.36%102.34B | -14.92%96.62B |
| Other current assets | -35.72%7.04B | -31.41%7.64B | --8.77B | -3.28%10.54B | -3.28%10.54B | 5.67%10.96B | 15.79%11.14B | -9.26%10.9B | -9.26%10.9B | 1.63%10.37B |
| Total current assets | 3.95%308.14B | -0.36%298.8B | --288.52B | -6.03%279.28B | -6.03%279.28B | 2.91%296.44B | 5.69%299.89B | 8.32%297.22B | 8.32%297.22B | 3.13%288.07B |
| Non current assets | ||||||||||
| Net PPE | 0.83%294.83B | 1.04%287.3B | --287.91B | 4.85%286.84B | 4.85%286.84B | 11.72%292.39B | 9.65%284.34B | 24.01%273.56B | 24.01%273.56B | 24.36%261.73B |
| -Gross PP&E | 5.62%774.52B | 4.99%744.09B | --731.83B | 6.45%724.02B | 6.45%724.02B | 11.95%733.3B | 9.13%708.72B | 14.68%680.16B | 14.68%680.16B | 13.70%655B |
| -Accumulated depreciation | -8.80%-479.7B | -7.64%-456.79B | ---443.92B | -7.52%-437.19B | -7.52%-437.19B | -12.11%-440.92B | -8.79%-424.38B | -9.16%-406.61B | -9.16%-406.61B | -7.57%-393.28B |
| Total investment | 0.00%20M | 0.00%20M | --20M | -98.51%20M | -98.51%20M | -98.68%20M | -98.63%20M | -7.26%1.34B | -7.26%1.34B | -1.24%1.52B |
| -Financial asset investment | 0.00%20M | 0.00%20M | --20M | -98.51%20M | -98.51%20M | -98.68%20M | -98.63%20M | -7.26%1.34B | -7.26%1.34B | -1.24%1.52B |
| -Including:Available-for-sale securities | 0.00%20M | 0.00%20M | --20M | -98.51%20M | -98.51%20M | -98.68%20M | -98.63%20M | -7.26%1.34B | -7.26%1.34B | -1.24%1.52B |
| Goodwill and other intangible assets | 0.33%1.83B | 2.83%1.89B | --2.14B | 5.53%1.91B | 5.53%1.91B | 1.73%1.82B | 3.97%1.84B | 8.66%1.81B | 8.66%1.81B | 17.61%1.79B |
| -Other intangible assets | 0.33%1.83B | 2.83%1.89B | --2.14B | 5.53%1.91B | 5.53%1.91B | 1.73%1.82B | 3.97%1.84B | 8.66%1.81B | 8.66%1.81B | 17.61%1.79B |
| Defined pension benefit | ---- | ---- | ---- | -66.23%26M | -66.23%26M | ---- | ---- | 8.45%77M | 8.45%77M | ---- |
| Deferred tax assets-non current | ---- | ---- | ---- | -10.22%3.74B | -10.22%3.74B | ---- | ---- | 8.97%4.17B | 8.97%4.17B | ---- |
| Other non current assets | -23.28%3.76B | 6.89%5.24B | --5.78B | -9.64%1.37B | -9.64%1.37B | 36.73%4.91B | 37.19%4.9B | 3.13%1.52B | 3.13%1.52B | 0.22%3.59B |
| Total non current assets | 0.44%300.44B | 1.15%294.45B | --295.85B | 4.05%293.9B | 4.05%293.9B | 11.36%299.14B | 9.39%291.1B | 23.31%282.47B | 23.31%282.47B | 23.73%268.62B |
| Total assets | 2.18%608.58B | 0.38%593.25B | --584.37B | -1.12%573.19B | -1.12%573.19B | 6.99%595.58B | 7.48%591B | 15.14%579.69B | 15.14%579.69B | 12.14%556.69B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 21.60%23.96B | 93.27%28.42B | --38.64B | 46.43%19.7B | 46.43%19.7B | 46.43%19.7B | -62.97%14.7B | -72.06%13.46B | -72.06%13.46B | -72.06%13.46B |
| -Current debt and capital lease obligation | 21.60%23.96B | 93.27%28.42B | --38.64B | 46.43%19.7B | 46.43%19.7B | 46.43%19.7B | -62.97%14.7B | -72.06%13.46B | -72.06%13.46B | -72.06%13.46B |
| -Including:Current debt | 21.60%23.96B | 93.27%28.42B | --38.64B | 46.43%19.7B | 46.43%19.7B | 46.43%19.7B | -62.97%14.7B | -72.06%13.46B | -72.06%13.46B | -72.06%13.46B |
| Payables | -0.95%29.11B | -8.44%30.15B | --30.46B | -19.77%43.28B | -19.77%43.28B | 5.44%29.39B | 12.06%32.93B | 9.42%53.94B | 9.42%53.94B | 22.04%27.87B |
| -accounts payable | -4.21%27.31B | -9.16%28.35B | --28.33B | -8.70%27.16B | -8.70%27.16B | 4.58%28.51B | 15.97%31.2B | 29.26%29.75B | 29.26%29.75B | 20.62%27.27B |
| -Total tax payable | 105.13%1.8B | 4.51%1.81B | --2.13B | -4.40%2.09B | -4.40%2.09B | 44.01%877M | -30.29%1.73B | 40.77%2.18B | 40.77%2.18B | 158.05%609M |
| -Other payable | ---- | ---- | ---- | -36.24%14.04B | -36.24%14.04B | ---- | ---- | -11.00%22.01B | -11.00%22.01B | ---- |
| Pension and other retirement benefit plans | 34.06%2.57B | -4.88%5.21B | --2.48B | -20.50%4.03B | -20.50%4.03B | -17.07%1.91B | 21.48%5.48B | 18.94%5.07B | 18.94%5.07B | -2.98%2.31B |
| Other current liabilities | -25.50%26.04B | -26.38%24.76B | --29.67B | -5.11%12.63B | -5.11%12.63B | 1.26%34.95B | -14.26%33.62B | 27.75%13.31B | 27.75%13.31B | 11.70%34.52B |
| Current liabilities | -4.99%81.68B | 2.07%88.53B | --101.25B | -7.15%79.65B | -7.15%79.65B | 9.98%85.96B | -23.12%86.73B | -23.51%85.78B | -23.51%85.78B | -25.05%78.16B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 1.60%147.06B | -5.13%142.11B | --131.65B | 6.88%144.7B | 6.88%144.7B | 6.87%144.74B | 77.85%149.79B | 166.63%135.39B | 166.63%135.39B | 166.68%135.44B |
| -Long term debt and capital lease obligation | 1.60%147.06B | -5.13%142.11B | --131.65B | 6.88%144.7B | 6.88%144.7B | 6.87%144.74B | 77.85%149.79B | 166.63%135.39B | 166.63%135.39B | 166.68%135.44B |
| -Including:Long term debt | 1.60%147.06B | -5.13%142.11B | --131.65B | 6.88%144.7B | 6.88%144.7B | 6.87%144.74B | 77.85%149.79B | 166.63%135.39B | 166.63%135.39B | 166.68%135.44B |
| Long term pension and other post-retirement benefit plans | 13.04%8.29B | 9.73%7.92B | --7.77B | 3.35%7.28B | 3.35%7.28B | 12.36%7.34B | 12.35%7.21B | 23.44%7.04B | 23.44%7.04B | 10.72%6.53B |
| Non current deferred liabilities | ---- | ---- | ---- | 4.41%8.34B | 4.41%8.34B | ---- | ---- | 8.98%7.99B | 8.98%7.99B | ---- |
| Other non current liabilities | 46.37%32.54B | 52.49%30.14B | --30.2B | 5.00%14.06B | 5.00%14.06B | 20.51%22.23B | 9.17%19.77B | 48.20%13.39B | 48.20%13.39B | 19.54%18.45B |
| Total non current liabilities | 7.79%187.89B | 1.92%180.16B | --169.63B | 6.45%174.37B | 6.45%174.37B | 8.66%174.31B | 62.55%176.77B | 124.87%163.81B | 124.87%163.81B | 122.44%160.41B |
| Total liabilities | 3.57%269.57B | 1.97%268.7B | --270.88B | 1.78%254.02B | 1.78%254.02B | 9.10%260.27B | 18.93%263.5B | 34.92%249.59B | 34.92%249.59B | 35.25%238.57B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%33.58B | 0.00%33.58B | --33.58B | 0.00%33.58B | 0.00%33.58B | 0.00%33.58B | 0.00%33.58B | 0.00%33.58B | 0.00%33.58B | 0.00%33.58B |
| -common stock | 0.00%33.58B | 0.00%33.58B | --33.58B | 0.00%33.58B | 0.00%33.58B | 0.00%33.58B | 0.00%33.58B | 0.00%33.58B | 0.00%33.58B | 0.00%33.58B |
| Additional paid-in capital | -0.02%49.96B | -0.02%49.96B | --49.97B | 0.09%49.97B | 0.09%49.97B | 0.09%49.97B | 0.09%49.97B | 0.03%49.92B | 0.03%49.92B | 0.03%49.92B |
| Retained earnings | -1.95%223.4B | -3.03%221.94B | --215.52B | -3.85%222.01B | -3.85%222.01B | 0.70%227.85B | -1.18%228.86B | -1.24%230.91B | -1.24%230.91B | -4.71%226.26B |
| Less: Treasury stock | -5.78%12.4B | -5.78%12.4B | --13.16B | -1.89%13.16B | -1.89%13.16B | -1.89%13.16B | -1.89%13.16B | -0.34%13.41B | -0.34%13.41B | -0.33%13.41B |
| Other reserves | 22.39%44.47B | 14.43%31.47B | --27.33B | -7.50%26.04B | -7.50%26.04B | 74.53%36.34B | 7.15%27.51B | 105.60%28.15B | 105.60%28.15B | 79.61%20.82B |
| Other equity interest | ---- | ---- | --255M | -23.62%734M | -23.62%734M | -22.49%734M | -21.33%734M | 0.31%961M | 0.31%961M | -1.25%947M |
| Total stockholders'equity | 1.10%339.01B | -0.90%324.55B | --313.49B | -3.31%319.17B | -3.31%319.17B | 5.40%335.31B | -0.24%327.49B | 3.65%330.1B | 3.65%330.1B | -0.59%318.12B |
| Total equity | 1.10%339.01B | -0.90%324.55B | --313.49B | -3.31%319.17B | -3.31%319.17B | 5.40%335.31B | -0.24%327.49B | 3.65%330.1B | 3.65%330.1B | -0.59%318.12B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |