(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 7.44%544.3M | 227.87%506.59M | -80.81%154.51M | 88.04%804.95M | 104.87%428.08M | -65.34%208.95M | 8.42%602.81M | 96.69%555.98M | 59.02%282.67M | 211.57%177.76M |
Net profit before non-cash adjustment | 215.92%217.03M | -31.73%-187.23M | -202.98%-142.13M | 23.26%138.02M | 163.94%111.97M | -162.61%-175.13M | 7.54%279.7M | -6.70%260.1M | 346.32%278.77M | -0.57%-113.18M |
Total adjustment of non-cash items | -12.20%336.7M | 55.72%383.49M | -50.42%246.27M | 52.83%496.7M | -8.30%325M | -16.54%354.41M | 19.35%424.65M | 1,616.09%355.81M | -104.49%-23.47M | 266.87%522.25M |
-Depreciation and amortization | 5.29%463.99M | 14.82%440.7M | -3.96%383.83M | -5.72%399.68M | 23.82%423.93M | -10.02%342.37M | -8.81%380.49M | -2.00%417.23M | -5.76%425.75M | 37.79%451.76M |
-Reversal of impairment losses recognized in profit and loss | --0 | 3,163.26%37.66M | --1.15M | ---- | ---- | ---- | ---- | ---- | ---- | -81.80%1.07M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.41%15.4M | 4,626.63%145.35M | -107.87%-3.21M |
-Disposal profit | -276.65%-11.67M | 2,080.86%6.61M | 101.02%303K | 85.25%-29.62M | -436.40%-200.78M | 74.67%-37.43M | 4.13%-147.74M | -355.69%-154.11M | 389.14%60.27M | -91.27%12.32M |
-Other non-cash items | -13.94%-115.62M | 27.01%-101.48M | -209.77%-139.02M | 24.36%126.65M | 105.86%101.84M | -74.22%49.47M | 148.27%191.89M | 111.80%77.29M | -1,185.61%-654.84M | 116.16%60.32M |
Changes in working capital | -103.04%-9.44M | 516.03%310.32M | -70.41%50.37M | 2,014.42%170.23M | -129.98%-8.89M | 129.21%29.66M | -69.43%-101.54M | -319.00%-59.93M | 111.83%27.37M | -22.30%-231.32M |
-Change in receivables | -177.83%-199.62M | -37.07%256.5M | 1,186.53%407.6M | -174.98%-37.51M | 220.28%50.03M | 65.13%-41.6M | -188.79%-119.3M | 59.05%134.36M | 134.42%84.48M | -163.12%-245.44M |
-Change in inventory | -1,162.67%-30.03M | -34.48%2.83M | -76.30%4.31M | 1,067.91%18.2M | -98.64%1.56M | 207.83%114.43M | -16.21%37.17M | 33,456.39%44.36M | -108.85%-133K | -96.21%1.5M |
-Change in prepaid assets | ---- | ---- | ---3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 180.34%175.04M | 120.27%62.44M | -286.10%-307.97M | 335.59%165.48M | -805.15%-70.24M | 45.90%-7.76M | 90.58%-14.34M | 19.74%-152.25M | -617.30%-189.69M | 106.02%36.67M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -165.10%-86.4M | 651.76%132.72M | -190.78%-24.05M |
-Provision for loans, leases and other losses | 494.88%45.17M | 77.38%-11.44M | -255.77%-50.57M | 144.83%32.47M | 137.45%13.26M | -599.01%-35.41M | ---5.07M | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | -140.00%-8.4M | ---3.5M | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 11.14%-44.83M | 2.99%-50.45M | 5.11%-52.01M | 6.31%-54.81M | -4.57%-58.5M | 8.07%-55.95M | 10.68%-60.86M | 4.88%-68.13M | -6.41%-71.63M | -34.20%-67.31M |
Interest received (cash flow from operating activities) | 15.58%22.87M | 7.25%19.79M | -52.35%18.45M | -31.14%38.72M | 2.83%56.22M | -2.76%54.68M | 18.02%56.23M | 45.53%47.64M | 88.75%32.74M | 102.22%17.34M |
Tax refund paid | -93.24%2.22M | 208.74%32.81M | -738.55%-30.17M | -115.58%-3.6M | 170.97%23.09M | 31.12%-32.53M | -124.59%-47.23M | -430.12%-21.03M | 19.63%-3.97M | -51.36%-4.94M |
Other operating cash inflow (outflow) | -33.43%65.05M | -3.36%97.72M | 7,302.12%101.11M | 21.64%1.37M | 13.55%1.12M | 1.75%989K | 0.00%972K | -99.78%972K | 113.85%446.83M | -63.63%208.94M |
Operating cash flow | -2.78%589.59M | 216.04%606.45M | -75.61%191.89M | 74.80%786.63M | 155.50%450.02M | -68.09%176.13M | 7.08%551.92M | -24.93%515.43M | 106.95%686.64M | -10.42%331.8M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -49.78%-260.26M | 55.14%-173.76M | -420.66%-387.32M | 81.70%-74.39M | -28.81%-406.44M | -213.00%-315.53M | 85.17%-100.81M | -45.33%-679.96M | 33.90%-467.88M | 9.74%-707.85M |
Net intangibles purchase and sale | ---710K | --0 | ---417K | ---- | -197.98%-1.18M | 43.99%-396K | 71.05%-707K | ---2.44M | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---24.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 116.36%2.52M | -66.10%-15.4M | 78.10%-9.27M | -114.73%-42.35M | 2,016.30%287.48M | -115.43%-15M | -52.06%97.24M | 1,288.59%202.82M | -7,551.53%-17.06M | 102.46%229K |
Advance cash and loans provided to other parties | --0 | 54.10%-1.4M | 39.94%-3.05M | -0.55%-5.08M | 39.16%-5.05M | 17.74%-8.3M | 26.38%-10.09M | -136.72%-13.71M | -2.19%-5.79M | 53.67%-5.67M |
Repayment of advance payments to other parties and cash income from loans | -10.09%3.11M | -35.81%3.46M | -27.83%5.39M | -44.08%7.47M | 21.73%13.35M | 22.65%10.97M | 53.28%8.94M | -6.19%5.84M | -18.61%6.22M | -20.19%7.64M |
Net changes in other investments | -3,200.00%-31K | 100.05%1K | -3,561.40%-2.09M | -5,800.00%-57K | 100.13%1K | 86.67%-800K | -226.18%-6M | 111.28%4.76M | -602.53%-42.15M | -0.02%-6M |
Investing cash flow | -36.49%-255.38M | 55.54%-187.1M | -267.83%-420.82M | -2.30%-114.41M | 66.01%-111.83M | -2,780.18%-329.06M | 97.63%-11.43M | 8.35%-482.7M | 25.99%-526.67M | 11.40%-711.64M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -374.95%-338.18M | -53.77%123M | 184.30%266.05M | -217.48%-315.6M | -151.18%-99.41M | 162.17%194.24M | -12.45%-312.46M | -207.54%-277.86M | 47.55%-90.35M | -126.05%-172.26M |
Net common stock issuance | ---- | ---- | ---24K | ---- | 99.78%-57K | -22,063.56%-26.15M | -103.45%-118K | -23.40%-58K | 61.48%-47K | -388.00%-122K |
Increase or decrease of lease financing | 20.23%-128.91M | -2.65%-161.59M | -7.23%-157.42M | -9.59%-146.8M | -28.01%-133.96M | -14.91%-104.64M | -8.07%-91.07M | -7.59%-84.27M | -41.52%-78.32M | -471.88%-55.34M |
Cash dividends paid | 0.21%-12.65M | 50.16%-12.68M | -94.83%-25.43M | -3,179.40%-13.05M | 99.24%-398K | -0.03%-52.14M | -33.63%-52.13M | ---39.01M | ---- | -50.00%-3K |
Net other fund-raising expenses | ---1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---1K | ---- | 50.00%-1K |
Financing cash flow | -835.67%-479.74M | -161.64%-51.27M | 117.50%83.18M | -103.34%-475.45M | -2,167.54%-233.82M | 102.48%11.31M | -13.60%-455.77M | -137.80%-401.19M | 25.91%-168.71M | -134.95%-227.73M |
Net cash flow | ||||||||||
Beginning cash position | 27.43%1.71B | -9.80%1.34B | 15.24%1.49B | 8.80%1.29B | -10.66%1.19B | 6.81%1.33B | -22.86%1.24B | -0.54%1.61B | -27.27%1.62B | 10.89%2.23B |
Current changes in cash | -139.54%-145.52M | 352.54%368.07M | -174.07%-145.75M | 88.54%196.77M | 173.70%104.37M | -267.15%-141.62M | 122.99%84.73M | -4,117.72%-368.46M | 98.56%-8.74M | -377.70%-607.57M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---- | ---1K |
End cash Position | -8.51%1.56B | 27.43%1.71B | -9.80%1.34B | 15.24%1.49B | 8.80%1.29B | -10.66%1.19B | 6.81%1.33B | -22.86%1.24B | -0.54%1.61B | -27.27%1.62B |
Free cash flow | -24.05%328.62M | 318.69%432.68M | -127.78%-197.85M | 1,580.16%712.19M | 129.56%42.39M | -131.84%-143.41M | 369.74%450.4M | -176.33%-166.98M | 158.17%218.76M | 9.56%-376.05M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data