Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -1.78%249.42B | 80.89B | 59.63B | 0.54%56.42B | 28.28%253.95B | 62.02%56.12B | -9.43%197.96B | 21.28%56.52B | -24.49%66.42B | 11.66%40.39B |
| Net profit before non-cash adjustment | -0.19%184.98B | --53.52B | --51.86B | -14.41%43.31B | 33.43%185.33B | 128.17%50.6B | -5.41%138.9B | 184.61%26.88B | 5.34%47.79B | -21.17%42.06B |
| Total adjustment of non-cash items | -3.26%75.39B | --19.32B | --19.15B | 10.21%17.49B | 24.77%77.93B | 6.87%15.87B | 1.73%62.46B | 7.17%16.85B | 5.51%15.65B | -14.02%15.12B |
| -Depreciation and amortization | 7.75%70.68B | --17.71B | --17.45B | 7.51%17.03B | 7.87%65.6B | 7.01%15.84B | 6.01%60.81B | 2.70%15.54B | 5.81%15.37B | 4.01%15.1B |
| -Reversal of impairment losses recognized in profit and loss | -61.77%4.72B | --1.61B | --1.69B | 1,482.76%459M | 647.37%12.34B | -38.30%29M | -59.09%1.65B | 122.07%1.31B | -8.85%278M | -99.41%18M |
| Changes in working capital | -17.59%-10.95B | --8.06B | ---11.38B | 57.75%-4.37B | -173.83%-9.31B | -333.65%-10.35B | -132.91%-3.4B | -40.32%12.8B | -89.26%2.98B | 51.70%-16.8B |
| -Change in receivables | -23.19%-4.67B | --9.69B | ---14.36B | 46.20%-7.86B | 80.08%-3.79B | -31.65%-14.61B | -142.78%-19.03B | -74.11%8.21B | -81.55%5.99B | 27.98%-22.13B |
| -Change in inventory | 30.13%-5.96B | --1.54B | ---2.45B | 2.59%-3.91B | -172.44%-8.53B | -263.70%-4.01B | 627.76%11.77B | -8.51%6.89B | -656.43%-3.47B | 101.33%5.9B |
| -Change in payables | -85.99%332M | ---3.71B | --5.09B | 31.43%7.39B | -37.72%2.37B | 19.87%5.62B | 124.11%3.8B | 87.77%-1.88B | -83.46%63M | 123.38%932M |
| -Provision for loans, leases and other losses | -214.12%-1.2B | ---151M | --288M | -56.50%224M | -23.56%1.05B | 34.82%515M | 7.95%1.37B | 173.22%257M | -47.98%335M | -11.97%397M |
| -Changes in other current assets | 230.75%540M | --687M | --53M | -110.25%-219M | 68.52%-413M | 79.28%2.14B | 92.47%-1.31B | 67.23%-681M | 101.37%72M | 44.94%-1.9B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -28.06%-1.04B | -182M | -249M | -91.39%-289M | -32.84%-809M | -21.77%-151M | -13.20%-609M | -72.63%-164M | -4.32%-169M | -21.60%-152M |
| Interest received (cash flow from operating activities) | 12.81%3.21B | 553M | 796M | 10.99%687M | 37.97%2.85B | 93.44%619M | 60.95%2.07B | 27.79%699M | 50.16%476M | 153.33%570M |
| Tax refund paid | -67.04%-57.3B | -21.69B | -6.04B | -136.38%-25.7B | 16.39%-34.3B | 41.76%-10.87B | -5.89%-41.03B | -16.67%-3.91B | -20.13%-16.46B | 55.86%-1.99B |
| Other operating cash inflow (outflow) | 44.10%-2.11B | -1.52B | 2.45B | 10.26%-12.71B | -31.78%-3.78B | -207.83%-14.16B | -352.82%-2.87B | -5.31%4.53B | 73.32%-1.09B | -117.42%-1.71B |
| Operating cash flow | -11.81%192.18B | --58.06B | --56.59B | -41.64%18.42B | 40.11%217.91B | 172.79%31.56B | -14.41%155.52B | 18.95%57.67B | -30.09%49.18B | -10.79%37.1B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 12.97%-92.07B | ---22.05B | ---18.93B | -39.57%-31.53B | -57.50%-105.8B | -34.76%-22.59B | -2.44%-67.17B | -8.88%-16.6B | -12.38%-18.23B | 15.46%-15.57B |
| Net business purchase and sale | 96.71%-206M | ---206M | --0 | --0 | -434.37%-6.26B | -434.37%-6.26B | 101.93%1.87B | --0 | --0 | --0 |
| Net investment product transactions | -394.64%-15.23B | ---5.56B | ---255M | -72.67%-5.65B | -16.72%-3.08B | -327,200.00%-3.27B | -202.25%-2.64B | 12.94%-498M | -171.57%-2.22B | -82.72%75M |
| Net changes in other investments | 183.33%68M | --13M | --3M | 200.00%10M | 118.18%24M | -1,100.00%-10M | -78.85%11M | 600.00%5M | 300.00%4M | -98.04%1M |
| Investing cash flow | 6.66%-107.44B | ---27.8B | ---19.18B | -15.69%-37.17B | -69.45%-115.11B | -115.75%-32.13B | 57.52%-67.93B | 1.62%-17.1B | -55.69%-20.45B | 13.60%-15.49B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | ---10M | --46M | 316.67%13M | 51.39%109M | 64.71%-6M | 148.28%72M | 466.67%44M | 24.14%36M | -18.18%9M |
| Net common stock issuance | -71.94%-60.29B | --0 | ---28.09B | -114.45%-32.2B | 25.66%-35.06B | 46.60%-15.01B | -161.92%-47.17B | 16.51%-15.03B | 0.00%-1M | -401,700.00%-4.02B |
| Increase or decrease of lease financing | -13.81%-6.63B | ---1.71B | ---1.42B | 7.96%-1.91B | 23.71%-5.82B | -2.07%-2.07B | -37.08%-7.63B | -135.96%-2.93B | -1.40%-1.38B | 0.08%-1.29B |
| Cash dividends paid | -4.28%-39.67B | ---20.21B | --0 | -5.82%-19.46B | -5.55%-38.04B | -5.01%-18.39B | -5.86%-36.04B | --0 | -4.31%-18.53B | --0 |
| Net other fund-raising expenses | 77.33%-17M | ---7M | --8M | 20.69%-23M | -341.18%-75M | 14.71%-29M | 51.43%-17M | -600.00%-10M | 77.78%-2M | 314.29%29M |
| Financing cash flow | -35.12%-106.6B | ---21.93B | ---29.46B | -50.87%-53.58B | 13.10%-78.89B | 25.57%-35.51B | -57.54%-90.78B | 6.89%-17.93B | -4.04%-19.87B | -313.41%-5.27B |
| Other cash adjustments within cash changes | ---- | ---- | ---- | ---- | --0 | --0 | 200.00%1.92B | --0 | --0 | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | 6.16%363.34B | --303.19B | --290.96B | 6.16%363.34B | 3.73%342.27B | 3.73%342.27B | -8.86%329.97B | -1.73%311.66B | 7.21%307.48B | 9.20%288.32B |
| Current changes in cash | -191.37%-21.85B | --8.33B | --7.95B | -100.45%-72.33B | 1,982.91%23.91B | 26.53%-36.08B | 96.64%-1.27B | 106.61%22.64B | -76.73%8.86B | -23.59%16.34B |
| Effect of exchange rate changes | 745.44%18.31B | --11.25B | --4.28B | -100.60%-58M | -120.90%-2.84B | 28.52%9.6B | 139.34%13.57B | 326.16%7.97B | 39.56%-4.68B | 102.51%2.82B |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---1M | ---1M | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -0.97%359.81B | --322.76B | --303.19B | -7.86%290.96B | 6.16%363.34B | 9.52%315.78B | 3.73%342.27B | 3.73%342.27B | -1.73%311.66B | 7.21%307.48B |
| Free cash flow | -14.59%95.58B | --33.51B | --37.12B | -248.42%-13.21B | 27.53%111.91B | 270.57%8.9B | -24.21%87.75B | 23.46%41.01B | -43.58%30.46B | -6.99%21.49B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |