Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 264.79%56.97M | -178.66%-11.55M | 130.17%27.35M | -35.81%13.76M | 37.37%27.42M | -144.46%-34.57M | -24.57%14.68M | -628.59%-90.64M | 10.87%21.43M | -8.54%19.96M |
| Net profit before non-cash adjustment | -8.23%50.05M | 6.24%38.58M | -91.61%789K | -16.13%3.61M | 56.58%7.07M | 235.25%54.54M | 889.40%36.32M | 428.19%9.41M | -34.34%4.3M | -49.32%4.52M |
| Total adjustment of non-cash items | 39.66%-42.45M | 42.11%-41.06M | 2,810.00%1.9M | -131.51%-1.74M | 67.98%-1.56M | -1,463.26%-70.35M | -925.28%-70.93M | 98.05%-70K | 238.82%5.51M | 12.29%-4.86M |
| -Depreciation and amortization | -12.41%1.36M | -37.84%238.61K | -12.66%345K | 11.00%444K | -11.08%329K | 4.16%1.55M | -3.32%383.86K | -4.36%395K | -1.96%400K | 37.55%370K |
| -Reversal of impairment losses recognized in profit and loss | 820.82%785.58K | ---- | ---- | ---- | ---- | 102.32%85.31K | 102.34%85.31K | --0 | --0 | --0 |
| -Assets reserve and write-off | 221.92%179.5K | ---- | ---- | ---- | ---- | --55.76K | ---- | ---- | ---- | ---- |
| -Share of associates | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | 76.98%-10.3M | 70.93%-10.3M | --0 | --0 | 25.00%-3K | -399.70%-44.74M | -322.12%-35.42M | -4,134.55%-9.32M | --0 | ---4K |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
| -Remuneration paid in stock | 206.84%118.9K | ---- | ---- | ---- | ---- | -7.46%38.75K | ---- | ---- | ---- | ---- |
| -Other non-cash items | -26.50%-34.59M | 11.07%-32.08M | -82.47%1.55M | -142.67%-2.18M | 63.99%-1.88M | -58.29%-27.35M | -771.36%-36.08M | 334.15%8.85M | 234.61%5.11M | 6.04%-5.23M |
| Changes in working capital | 363.18%49.37M | -118.40%-9.07M | 124.67%24.66M | 2.25%11.88M | 7.88%21.9M | -128.43%-18.76M | 584.95%49.29M | -523.62%-99.98M | -30.59%11.62M | 10.03%20.3M |
| -Change in receivables | 172.93%81.56M | -36.68%31.16M | 25.29%24.67M | 109.74%7.13M | -45.59%18.6M | -61.82%29.88M | -7.96%49.21M | 168.49%19.69M | -367.34%-73.21M | 30.64%34.19M |
| -Change in inventory | -3,020.47%-52.65M | 96.87%-52.88K | --1M | ---53.62M | --27K | -183.02%-1.69M | ---1.69M | --0 | --0 | --0 |
| -Change in payables | 143.57%20.47M | -2,391.19%-40.18M | 99.16%-1.01M | -31.18%58.38M | 123.57%3.27M | -241.10%-46.98M | 103.67%1.75M | -328.60%-119.67M | 897.25%84.83M | -79.89%-13.89M |
| -Changes in other current assets | --0 | ---- | ---- | ---- | ---- | 103.85%20.77K | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -3.41%-52.5M | -310.96%-11.27M | 55.99%-13.53M | -62.50%-13.86M | -58.12%-13.85M | -37.77%-50.77M | 77.83%-2.74M | -333.49%-30.74M | 1.24%-8.53M | 0.06%-8.76M |
| Interest received (cash flow from operating activities) | -95.46%672.05K | -98.84%166.05K | 585.71%240K | 3,320.00%171K | -80.37%95K | 2,392.35%14.8M | 4,584.04%14.27M | 35K | 5K | 67.47%484K |
| Tax refund paid | -33.54%-8.97M | -43.08%-3.86M | -45.77%-3.54M | 59.78%-502K | -211.05%-1.07M | -386.63%-6.71M | -243.67%-2.7M | -1,434.81%-2.43M | -442.61%-1.25M | -66.18%-344K |
| Other operating cash inflow (outflow) | -4.29K | -4.29K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 95.05%-3.82M | -212.72%-26.51M | 108.50%10.52M | -103.71%-433K | 11.07%12.6M | -293.31%-77.26M | 264.02%23.52M | -1,350.51%-123.78M | 11.43%11.66M | -13.70%11.34M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -20.50%-2.29M | 39.85%-1.01M | 14.88%-103K | -1,495.89%-1.17M | 68.42%-6K | -938.65%-1.9M | -624.79%-1.69M | -227.37%-121K | -113.04%-73K | 90.31%-19K |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | ---10K | ---- | ---- | ---- | ---- |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Net investment product transactions | 94.84%-931.67K | 24.07%-126.67K | 94.71%-1.11M | ---- | ---- | -3,431.42%-18.06M | 63.56%-166.82K | -2,197.50%-20.98M | ---- | ---- |
| Dividends received (cash flow from investment activities) | -13.01%3.52K | 946.00%523 | --0 | --0 | -25.00%3K | 448.78%4.05K | -93.22%50 | --0 | --0 | --4K |
| Investing cash flow | 83.89%-3.22M | 38.79%-1.14M | 94.25%-1.21M | -128.61%-860K | 80.00%-3K | -428.99%-19.97M | -170.07%-1.86M | -429.88%-21.1M | 436.79%3.01M | 92.35%-15K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -64.95%36.96M | 1,365.32%60.67M | -106.37%-8.38M | 32.18%-7.67M | 23.06%-7.67M | 370.10%105.45M | 9.42%-4.79M | 1,277.39%131.52M | -6.83%-11.3M | 16.97%-9.96M |
| Net common stock issuance | 614.58%2.89M | 46.24%415.69K | 921.67%1.23M | --1.12M | --123K | --404.25K | --284.25K | --120K | --0 | --0 |
| Increase or decrease of lease financing | -0.93%-1.05M | 8.34%-266.74K | -60.75%-299K | 33.96%-247K | -24.74%-242K | -19.33%-1.05M | -130.21%-291.02K | 37.58%-186K | 70.06%-374K | 33.56%-194K |
| Net other fund-raising expenses | -290.79%-17.03M | 3.80%-19.14M | -107.86%-1.27M | --6.55M | -440.10%-3.17M | 28.48%-4.36M | -1,188.37%-19.9M | --16.13M | --0 | ---586K |
| Financing cash flow | -78.33%21.76M | 268.70%41.67M | -105.91%-8.72M | 97.96%-238K | -1.92%-10.95M | 318.33%100.46M | -320.50%-24.7M | 1,021.50%147.58M | 1.28%-11.68M | 12.59%-10.74M |
| Net cash flow | ||||||||||
| Beginning cash position | 718.82%3.68M | -35.40%4.35M | -6.61%3.76M | 411.81%5.29M | 709.56%3.64M | 5.49%449.63K | 1,116.82%6.73M | 1,362.55%4.02M | -4.35%1.03M | 5.63%450K |
| Current changes in cash | 355.61%14.73M | 560.18%14.02M | -78.17%591K | -151.22%-1.53M | 181.99%1.64M | 13,722.78%3.23M | -2,840.57%-3.05M | 873.74%2.71M | 471.30%2.99M | -10.86%583K |
| Cash adjustments other than cash changes | ---2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 399.97%18.41M | 399.97%18.41M | -35.40%4.35M | -6.61%3.76M | 411.81%5.29M | 718.82%3.68M | 718.82%3.68M | 1,116.82%6.73M | 1,362.55%4.02M | -4.35%1.03M |
| Free cash flow | 92.20%-6.18M | -226.64%-27.59M | 108.41%10.42M | -113.79%-1.6M | 11.20%12.59M | -301.42%-79.2M | 250.67%21.79M | -1,339.83%-123.9M | 13.94%11.59M | -12.54%11.32M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.