Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 10.07%5.69B | --5.69B | -8.59%5.62B | 28.64%5.95B | 39.80%5.17B | 100.60%6.15B | 52.79%4.63B | 32.03%3.7B | 32.03%3.7B | 73.39%3.92B |
| -Cash and cash equivalents | 10.07%5.69B | --5.69B | -8.59%5.62B | 28.64%5.95B | 39.80%5.17B | 100.60%6.15B | 52.79%4.63B | 32.03%3.7B | 32.03%3.7B | 73.39%3.92B |
| Receivables | -5.83%2.26B | --2.26B | -2.96%2.24B | -6.26%2.25B | 27.69%2.4B | 17.06%2.3B | 92.05%2.4B | 129.52%1.88B | 129.52%1.88B | 318.63%2.07B |
| -Accounts receivable | -5.83%2.26B | --2.26B | -2.96%2.24B | -6.26%2.25B | 27.69%2.4B | 17.06%2.3B | 92.05%2.4B | 129.52%1.88B | 129.52%1.88B | 318.63%2.07B |
| Other current assets | 40.02%385.32M | --385.32M | 58.56%267.82M | 49.46%281.39M | 21.50%275.19M | 27.95%168.91M | 171.77%188.27M | 282.32%226.5M | 282.32%226.5M | 456.59%253.38M |
| Total current assets | 6.25%8.34B | --8.34B | -5.77%8.12B | 17.58%8.49B | 35.16%7.85B | 66.91%8.62B | 65.97%7.22B | 57.80%5.81B | 57.80%5.81B | 122.85%6.24B |
| Non current assets | ||||||||||
| Net PPE | -13.70%33.08M | --33.08M | -15.30%35.12M | -8.17%35.35M | 9.14%38.33M | 33.40%41.46M | 37.36%38.49M | 61.50%35.12M | 61.50%35.12M | 69.45%32.41M |
| -Gross PP&E | 2.97%114.23M | --114.23M | ---- | ---- | 15.11%110.93M | ---- | ---- | 21.28%96.37M | 21.28%96.37M | ---- |
| -Accumulated depreciation | -11.78%-81.15M | ---81.15M | ---- | ---- | -18.53%-72.6M | ---- | ---- | -6.13%-61.25M | -6.13%-61.25M | ---- |
| Total investment | -26.52%7.18M | --7.18M | -38.21%221.31M | -33.75%230.1M | -90.44%9.77M | 42.19%358.18M | 128.39%347.32M | 27,296.78%102.19M | 27,296.78%102.19M | 872.72%248.18M |
| -Financial asset investment | -26.52%7.18M | --7.18M | ---- | ---- | -90.44%9.77M | ---- | ---- | 27,296.78%102.19M | 27,296.78%102.19M | ---- |
| -Including:Available-for-sale securities | -26.52%7.18M | --7.18M | ---- | ---- | -90.44%9.77M | ---- | ---- | 27,296.78%102.19M | 27,296.78%102.19M | ---- |
| Goodwill and other intangible assets | 44.50%686.37M | --686.37M | 34.13%572.09M | 33.86%521.1M | 60.13%474.98M | 33.71%426.53M | 20.72%389.28M | -6.84%296.63M | -6.84%296.63M | -3.44%315.76M |
| -Other intangible assets | 44.50%686.37M | --686.37M | 34.13%572.09M | 33.86%521.1M | 60.13%474.98M | 33.71%426.53M | 20.72%389.28M | -6.84%296.63M | -6.84%296.63M | -3.44%315.76M |
| Deferred tax assets-non current | 44.08%112.46M | --112.46M | ---- | ---- | -1.44%78.05M | ---- | ---- | 3,780.16%79.19M | 3,780.16%79.19M | ---- |
| Other non current assets | 7.70%147.44M | --147.44M | ---- | ---- | -7.42%136.9M | ---- | ---- | 385.79%147.87M | 385.79%147.87M | ---- |
| Total non current assets | 33.67%986.53M | --986.53M | 0.28%828.52M | 1.48%786.55M | 11.65%738.04M | 37.24%826.17M | 54.23%775.09M | 77.22%661M | 77.22%661M | 60.46%596.34M |
| Total assets | 8.60%9.32B | --9.32B | -5.24%8.95B | 16.02%9.27B | 32.76%8.58B | 63.82%9.45B | 64.75%7.99B | 59.59%6.47B | 59.59%6.47B | 115.54%6.84B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | ---- | ---- | ---- | ---- | --0 | 0.00%500M | 100.00%500M | 0.00%500M | 0.00%500M | --500M |
| -Current debt and capital lease obligation | ---- | ---- | ---- | ---- | --0 | 0.00%500M | 100.00%500M | 0.00%500M | 0.00%500M | --500M |
| -Including:Current debt | ---- | ---- | ---- | ---- | --0 | 0.00%500M | 100.00%500M | 0.00%500M | 0.00%500M | --500M |
| Payables | 13.38%3.99B | --3.99B | 6.55%3.25B | 15.30%4.03B | 26.62%3.52B | 51.04%3.05B | 73.63%3.49B | 101.59%2.78B | 101.59%2.78B | 266.47%3.07B |
| -accounts payable | 11.94%3.65B | --3.65B | 9.53%2.97B | 16.16%3.76B | 26.75%3.26B | 48.62%2.72B | 78.76%3.24B | 111.05%2.57B | 111.05%2.57B | 328.74%2.84B |
| -Total tax payable | 127.30%61.92M | --61.92M | -35.78%23.27M | 2.96%20.66M | -9.21%27.24M | 31.36%36.23M | -71.64%20.06M | -59.84%30.01M | -59.84%30.01M | -37.89%42.37M |
| -Other payable | 20.18%280.42M | --280.42M | -15.45%252.28M | 4.59%245.38M | 30.82%233.32M | 81.21%298.37M | 81.23%234.61M | 107.55%178.36M | 107.55%178.36M | 75.25%187.71M |
| Current provisions | -3.07%39.95M | --39.95M | -1.75%40.74M | -0.62%41.16M | 1.00%41.22M | -1.12%41.46M | -1.66%41.42M | -1.70%40.81M | -1.70%40.81M | 1.58%41.57M |
| Pension and other retirement benefit plans | ---- | ---- | ---- | -14.53%9.83M | ---- | ---- | --11.5M | ---- | ---- | ---- |
| Accrued and deferred income | 10.26%2.22B | --2.22B | 7.00%2.87B | 15.29%2.23B | 21.32%2.02B | 37.41%2.68B | 61.63%1.93B | 145.89%1.66B | 145.89%1.66B | 180.65%1.83B |
| Other current liabilities | -16.85%96.22M | --96.22M | -36.63%79.42M | -9.16%103.32M | -4.52%115.71M | 86.34%125.33M | 82.88%113.74M | 65.34%121.19M | 65.34%121.19M | 235.24%104.5M |
| Current liabilities | 11.54%6.35B | --6.35B | -2.49%6.24B | 5.21%6.41B | 11.55%5.7B | 39.70%6.4B | 71.05%6.09B | 91.18%5.11B | 91.18%5.11B | 255.04%5.55B |
| Non current liabilities | ||||||||||
| Long term pension and other post-retirement benefit plans | ---- | ---- | --3.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current deferred liabilities | 8.94%475K | --475K | --421K | --414K | 15.04%436K | ---- | ---- | 474.24%379K | 474.24%379K | ---- |
| Other non current liabilities | -66.67%1K | --1K | --3K | --3K | 50.00%3K | ---- | ---- | 100.00%2K | 100.00%2K | ---- |
| Total non current liabilities | 8.43%476K | --476K | 874.88%4.11M | 5.57%417K | 15.22%439K | 511.59%422K | 480.88%395K | 468.66%381K | 468.66%381K | -1.41%70K |
| Total liabilities | 11.54%6.35B | --6.35B | -2.43%6.25B | 5.21%6.41B | 11.55%5.7B | 39.71%6.4B | 71.06%6.09B | 91.19%5.11B | 91.19%5.11B | 255.03%5.55B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.08B | --2.08B | 0.02%2.08B | 0.02%2.08B | 13.96%2.08B | 13.95%2.08B | 13.95%2.08B | 0.13%1.82B | 0.13%1.82B | 0.14%1.82B |
| -common stock | 0.00%2.08B | --2.08B | 0.02%2.08B | 0.02%2.08B | 13.96%2.08B | 13.95%2.08B | 13.95%2.08B | 0.13%1.82B | 0.13%1.82B | 0.14%1.82B |
| Additional paid-in capital | 0.04%3.3B | --3.3B | 0.05%3.3B | 42.28%3.3B | 59.82%3.3B | 59.82%3.3B | 12.33%2.32B | 0.12%2.06B | 0.12%2.06B | -0.36%2.06B |
| Retained earnings | 4.63%-2.9B | ---2.9B | -7.45%-3.12B | -13.85%-3.01B | -15.52%-3.04B | -2.64%-2.9B | 1.13%-2.64B | -2.24%-2.63B | -2.24%-2.63B | -14.01%-2.74B |
| Less: Treasury stock | 0.00%70K | --70K | 0.00%70K | 0.00%70K | 0.00%70K | 0.00%70K | 0.00%70K | 0.00%70K | 0.00%70K | 0.00%70K |
| Other reserves | 0.82%159.72M | --159.72M | -42.67%92.27M | -4.74%110.08M | 124.46%158.42M | 65.38%160.97M | 132.77%115.56M | 57.84%70.58M | 57.84%70.58M | 9.71%116.95M |
| Other equity interest | -48.91%8.19M | --8.19M | -49.50%8.19M | -1.16%16.03M | -1.16%16.03M | 31.09%16.22M | 31.09%16.22M | 31.09%16.22M | 31.09%16.22M | -6.05%12.37M |
| Total stockholders'equity | 5.38%2.65B | --2.65B | -10.97%2.36B | 32.30%2.49B | 86.95%2.51B | 126.63%2.65B | 47.79%1.88B | -1.69%1.34B | -1.69%1.34B | -20.72%1.27B |
| Noncontrolling interests | -14.32%322.55M | --322.55M | -12.37%346.84M | 2,183.88%370.1M | 2,191.68%376.48M | 2,388.49%395.82M | 7.93%16.21M | 14.94%16.43M | 14.94%16.43M | 232.50%17.31M |
| Total equity | 2.81%2.97B | --2.97B | -11.15%2.71B | 50.66%2.86B | 112.37%2.89B | 156.98%3.05B | 47.32%1.9B | -1.52%1.36B | -1.52%1.36B | -19.91%1.29B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |