Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Aug 31, 2025 | (Q4)Aug 31, 2025 | (Q3)May 31, 2025 | (Q2)Feb 28, 2025 | (Q1)Nov 30, 2024 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -56.91%35.82M | -34.43%11.09M | -56.08%8.46M | -90.02%3.89M | 55.33%12.38M | 2,921.06%83.13M | 238.78%16.91M | 269.03%19.27M | 1,470.78%38.99M | -36.53%7.97M |
| Net profit before non-cash adjustment | 206.12%8.16M | 193.88%11.72M | -218.45%-2.76M | -83.48%633K | -178.23%-1.43M | 71.16%-7.69M | 2.33%-12.48M | 76.02%-867K | 185.25%3.83M | 131.65%1.83M |
| Total adjustment of non-cash items | -84.57%6.11M | -162.25%-14.37M | -127.67%-1.93M | -33.94%3.18M | 305.16%19.23M | 4.43%39.61M | 13.39%23.09M | 19.48%6.96M | -10.63%4.82M | -25.30%4.75M |
| -Depreciation and amortization | -4.16%5.92M | ---- | ---- | ---- | ---- | 4.42%6.17M | ---- | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | -91.55%1.29M | ---- | ---- | ---- | ---- | -10.93%15.25M | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | 124.03%737 | ---- | ---- | ---- | ---- | 89.03%-3.07K | ---- | ---- | ---- | ---- |
| -Share of associates | --0 | ---- | ---- | ---- | ---- | -154.05%-68.01K | ---- | ---- | ---- | ---- |
| -Disposal profit | -222.72%-12.06M | ---- | ---- | ---- | ---- | -2,790.26%-3.74M | ---- | ---- | ---- | ---- |
| -Other non-cash items | -50.14%10.97M | -273.65%-9.51M | -127.67%-1.93M | -33.94%3.18M | 305.16%19.23M | 50.04%22M | 288.67%5.48M | 19.48%6.96M | -10.63%4.82M | -25.30%4.75M |
| Changes in working capital | -57.92%21.55M | 118.04%13.74M | -0.19%13.15M | -99.75%77K | -488.32%-5.42M | 701.56%51.21M | 131.89%6.3M | 337.67%13.17M | 911.31%30.34M | -88.35%1.4M |
| -Change in receivables | -74.96%3.09M | ---- | ---- | ---- | ---- | 243.45%12.35M | ---- | ---- | ---- | ---- |
| -Change in inventory | -25.96%14.97M | ---- | ---- | ---- | ---- | 272.99%20.22M | ---- | ---- | ---- | ---- |
| -Change in payables | -94.35%939.42K | ---- | ---- | ---- | ---- | 460.42%16.62M | ---- | ---- | ---- | ---- |
| -Changes in other current assets | 26.02%2.54M | 144.90%8.05M | 530.91%13.63M | -114.39%-3.82M | -350.81%-15.32M | -51.83%2.02M | -227.35%-17.92M | -186.59%-3.16M | 811.00%26.51M | -123.44%-3.4M |
| -Changes in other current liabilities | -133.58%-10.5M | -477.71%-23.81M | -102.97%-485K | 1.65%3.89M | 106.51%9.9M | --31.27M | --6.3M | 297.13%16.34M | 34,909.09%3.83M | 290.35%4.8M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 49.04%-11.54M | 71.95%-2.99M | 7.40%-3.91M | 56.74%-1.93M | 18.05%-2.72M | -50.75%-22.65M | -213.92%-10.65M | 2.50%-4.22M | -18.60%-4.46M | 6.40%-3.32M |
| Interest received (cash flow from operating activities) | -44.31%300.41K | 596.32%232.41K | -80.87%22K | -93.49%22K | -54.72%24K | 287.84%539.38K | -25.95%33.38K | 194.87%115K | 1,026.67%338K | 112.00%53K |
| Tax refund paid | 18.78%-2.72M | 5.04%-1.23M | -25.19%-964K | 59.21%-299K | 58.62%-228K | -25.73%-3.35M | -96.07%-1.29M | -547.06%-770K | -1.38%-733K | 52.50%-551K |
| Other operating cash inflow (outflow) | 0 | -1K | 0 | 300.00%2K | -200.00%-1K | 0 | 0 | 0 | -1K | 1K |
| Operating cash flow | -62.10%21.86M | 42.18%7.1M | -74.89%3.61M | -95.06%1.69M | 127.61%9.46M | 489.87%57.68M | 130.86%5M | 1,668.30%14.39M | 567.88%34.13M | -47.26%4.15M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -197.01%-440.04K | -88.19%110.96K | -2,077.78%-392K | 92.25%-78K | -26.56%-81K | -124.35%-148.16K | 7,907.95%939.84K | -50.00%-18K | -6,187.50%-1.01M | -146.15%-64K |
| Net business purchase and sale | 11,192.46%16.94M | ---- | ---- | ---- | ---- | --150K | ---- | ---- | ---- | ---- |
| Net investment property transactions | -107.19%-538.4K | -340.64%-7.54M | 98.88%6.93M | --0 | --72K | 212.08%7.49M | 30.58%3.13M | --3.49M | --871K | --0 |
| Net investment product transactions | -124.43%-829K | 98.51%133K | -90.17%91K | -102.28%-95K | 45.63%-958K | --3.39M | --67K | 150.60%926K | 1,380.92%4.16M | -2,886.44%-1.76M |
| Net changes in other investments | -35.12%2.2M | ---- | ---- | ---- | ---- | 197.40%3.39M | ---- | ---- | ---- | --1K |
| Investing cash flow | 66.84%18.16M | 195.32%12.67M | 50.92%6.63M | -104.30%-173K | 47.01%-967K | 1,045.73%10.89M | 283.85%4.29M | 338.36%4.39M | 1,280.94%4.03M | -2,047.06%-1.83M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 63.15%-26.74M | 11.38%-12.33M | 79.84%-4.35M | 92.91%-2.75M | -519.41%-7.3M | -600.72%-72.56M | -37.75%-13.91M | -13,565.82%-21.59M | -4,631.54%-38.79M | 283.07%1.74M |
| Increase or decrease of lease financing | 12.32%-671.29K | ---- | ---- | ---- | ---- | -32.01%-765.6K | ---- | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---640K | ---- | ---- | ---- | ---- |
| Cash dividends for minorities | --0 | ---- | ---- | ---- | ---- | ---640K | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | -218.97%-10.4M | ---- | ---- | ---- | ---- | -61.40%8.74M | ---- | ---- | ---- | ---- |
| Financing cash flow | 42.02%-37.81M | -255.92%-23.41M | 79.84%-4.35M | 92.91%-2.75M | -519.41%-7.3M | -656.67%-65.22M | -154.94%-6.58M | -13,565.82%-21.59M | -4,631.54%-38.79M | 283.07%1.74M |
| Net cash flow | ||||||||||
| Beginning cash position | 67.72%-1.59M | 198.58%4.25M | -9.60%-1.64M | 53.04%-409K | 67.71%-1.6M | -594.70%-4.94M | -134.40%-4.31M | -130.77%-1.5M | -114.21%-871K | -594.80%-4.94M |
| Current changes in cash | -33.88%2.21M | -233.82%-3.63M | 309.98%5.89M | -95.72%-1.24M | -70.86%1.19M | 179.11%3.35M | 187.38%2.71M | -136.31%-2.81M | 90.69%-631K | -40.51%4.07M |
| Cash adjustments other than cash changes | --1K | --2K | ---- | ---- | ---- | ---- | ---- | ---- | --2K | ---1K |
| End cash Position | 138.73%617.59K | 138.73%617.59K | 198.58%4.25M | -9.60%-1.64M | 53.04%-409K | 67.72%-1.59M | 67.72%-1.59M | -134.40%-4.31M | -130.77%-1.5M | -114.21%-871K |
| Free cash flow | -62.88%21.35M | 20.70%7.17M | -77.70%3.21M | -95.14%1.61M | 129.19%9.37M | 486.93%57.53M | 136.64%5.94M | 1,701.50%14.38M | 552.97%33.13M | -47.88%4.09M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.