Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 101.06%371K | -787.57%-25.45M | 122.07%3.76M | -167.73%-51.43M | -102.81%-3.02M | -139.07%-35.09M | -34.16%3.7M | 23.54%-17.02M | 246.38%75.93M | 900.48%107.24M |
| Net profit before non-cash adjustment | 160.91%1.78M | -141.94%-770K | -59.32%371K | 138.89%7.02M | 117.96%3.58M | 98.55%683K | 161.17%1.84M | 4.11%912K | -418.52%-18.04M | -7,969.64%-19.96M |
| Total adjustment of non-cash items | -9.54%3.78M | -23.76%2.38M | -74.24%119K | -113.56%-940.05K | -410.94%-8.7M | 38.42%4.18M | 582.82%3.12M | -73.69%462K | -57.95%6.93M | -75.45%2.8M |
| -Depreciation and amortization | -8.87%257K | -51.33%292K | -50.09%269K | -28.49%1.7M | -49.51%281.98K | -55.59%282K | -4.15%600K | -4.09%539K | 23.29%2.38M | --558.46K |
| -Reversal of impairment losses recognized in profit and loss | -54.26%1.32M | --0 | 0.00%-1.32M | 205.75%1.08M | -151.17%-1.3M | 4,991.53%2.89M | 137.66%815K | -3,400.00%-1.32M | -96.53%354.09K | --2.54M |
| -Share of associates | ---- | ---- | ---- | 100.62%2.53K | 100.62%2.53K | --0 | --0 | --0 | -11,093.96%-406.12K | ---408.12K |
| -Disposal profit | 801.79%505K | ---- | ---- | -766.97%-10.15M | -945.03%-10.31M | --56K | 157.07%105K | --0 | -333.65%-1.17M | ---986.26K |
| -Other non-cash items | 77.48%1.7M | 30.39%2.09M | -5.87%1.17M | 11.18%6.42M | 138.29%2.62M | -60.79%959K | 48.74%1.6M | 7.81%1.24M | 31.21%5.77M | 260.79%1.1M |
| Changes in working capital | 87.00%-5.2M | -2,057.50%-27.06M | 117.76%3.27M | -166.07%-57.5M | -98.31%2.1M | -121.44%-39.96M | -122.54%-1.25M | 26.10%-18.39M | 217.59%87.03M | 606.70%124.4M |
| -Change in receivables | 9.57%17.72M | -361.76%-45.51M | 1,178.08%16.92M | -30.45%-27.11M | -567.03%-31.86M | 211.95%16.17M | -473.19%-9.86M | 90.07%-1.57M | -0.39%-20.78M | --6.82M |
| -Change in inventory | 376.54%12.38M | -3,400.24%-28.6M | -199.94%-4.7M | 115.90%4.05M | 133.05%4.64M | 37.58%-4.48M | -105.18%-817K | 123.47%4.7M | -155.67%-25.48M | ---14.04M |
| -Change in prepaid assets | 108.81%28K | -146.96%-139K | 142.03%58K | 169.51%103.84K | --263.84K | ---318K | --296K | ---138K | -115.03%-149.39K | ---- |
| -Change in payables | 78.34%-13.3M | 358.05%22.04M | 40.83%-12.18M | -131.65%-30.05M | -46.28%47.13M | -2,928.91%-61.4M | 198.34%4.81M | -245.92%-20.59M | 885.06%94.93M | --87.73M |
| -Changes in other current assets | -318.99%-22.02M | 483.37%25.16M | 499.75%3.18M | -117.25%-6.69M | -145.74%-20.27M | 79.56%10.06M | 154.19%4.31M | 74.82%-795K | 144.10%38.8M | 189.33%44.31M |
| -Changes in other current liabilities | ---- | ---- | ---- | 891.83%2.2M | ---- | ---- | ---- | ---- | ---277.61K | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
| Interest paid (cash flow from operating activities) | 12.33%-2.65M | -70.31%-4.88M | 41.02%-2.04M | -16.86%-5.37M | -12.92%3.98M | 38.02%-3.03M | -56.36%-2.86M | -41.18%-3.46M | -4.14%-4.6M | 1,024.81%4.57M |
| Interest received (cash flow from operating activities) | 22.73%108K | 392.86%123K | -0.80%124K | -16.50%500.29K | 31.64%329.29K | -27.87%88K | -141.18%-42K | 0.00%125K | 60.13%599.14K | 131.28%250.14K |
| Tax refund paid | 189.47%34K | 62.26%-20K | -18.92%-44K | 66.84%-171.17K | -126.52%-43.17K | 83.04%-38K | 49.52%-53K | 89.43%-37K | 71.37%-516.19K | 141.54%162.82K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 94.38%-2.14M | -4,167.29%-30.22M | 108.81%1.8M | -179.07%-56.47M | -98.89%1.25M | -93.61%-38.07M | -80.38%743K | 18.22%-20.39M | 223.74%71.41M | 891.70%112.22M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -92.32%100K | -293.94%-128K | 72.73%-18K | 197.66%1.36M | 24.95%58.51K | 2,103.08%1.3M | 106.95%66K | 84.51%-66K | -1,072.86%-1.39M | -96.62%46.83K |
| Net business purchase and sale | --0 | ---- | ---- | --5.8K | ---205 | --0 | ---- | ---- | --0 | --0 |
| Net investment property transactions | ---290K | -12.08%-436K | ---204K | 95.14%-5.32M | 95.34%-4.93M | --0 | 80.31%-389K | --0 | -10,083.99%-109.38M | -3,580.72%-105.79M |
| Net investment product transactions | ---- | ---- | ---- | --956.33K | ---- | ---- | ---- | ---- | --0 | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---4M | ---- |
| Net changes in other investments | 155.81%48K | 1,161.29%329K | -1,596.77%-526K | -131.62%-496.64K | -274.22%-348.64K | -112.20%-86K | -102.87%-31K | 74.17%-31K | 580.06%1.57M | 9.74%-93.16K |
| Investing cash flow | -111.68%-142K | 32.47%-235K | -671.13%-748K | 96.92%-3.49M | 96.12%-4.26M | -51.57%1.22M | 81.15%-348K | 97.60%-97K | -701.59%-113.2M | -899.53%-109.83M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 100.48%28K | 692.86%24.65M | -68.17%7.39M | -5.09%17.04M | 154.56%3.82M | -50.95%-5.85M | -670.37%-4.16M | -17.36%23.23M | 28.09%17.95M | -126.85%-7.01M |
| Net common stock issuance | ---- | ---- | ---- | 52.25%46.77M | -48.29%3.48M | ---- | ---- | ---- | 40.83%30.72M | 1,787,115.43%6.72M |
| Increase or decrease of lease financing | -47.62%-31K | 16.22%-62K | 98.65%-1K | 4.03%-1.56M | 3.77%-1.39M | 71.23%-21K | -10.45%-74K | -85.00%-74K | -0.67%-1.62M | 10.48%-1.44M |
| Net other fund-raising expenses | ---- | ---- | --114K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | -100.01%-3K | 678.33%24.48M | -67.58%7.51M | 32.32%62.25M | 441.65%5.91M | 86.65%37.42M | -739.27%-4.23M | -17.50%23.15M | 37.50%47.05M | -107.06%-1.73M |
| Net cash flow | ||||||||||
| Beginning cash position | 80.48%12.83M | 71.85%18.81M | 23.93%10.26M | 74.46%-1.8M | -19.26%7.68M | 7.50%7.11M | 172.88%10.95M | 68.48%8.28M | -196.74%-7.06M | 249.30%9.51M |
| Current changes in cash | -501.58%-2.29M | -55.85%-5.98M | 220.49%8.55M | -56.37%2.29M | 339.19%2.89M | -80.36%569K | -247.41%-3.84M | 395.90%2.67M | 212.31%5.26M | 195.68%658.57K |
| End cash Position | 37.36%10.55M | 80.48%12.83M | 71.85%18.81M | 127.22%490.71K | 127.22%490.71K | -19.26%7.68M | 7.50%7.11M | 172.88%10.95M | 74.46%-1.8M | 74.46%-1.8M |
| Free cash flow | 94.25%-2.19M | -3,851.30%-30.35M | 108.69%1.78M | -180.69%-56.5M | -98.89%1.25M | -93.16%-38.11M | -71.49%809K | 19.34%-20.45M | 220.73%70.02M | 977.91%112.27M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.