JP Stock MarketDetailed Quotes

7073 JAIC

Watchlist

1999
+38+1.94%

20min DelayMarket Closed May 17 15:00 JST

1.84BMarket Cap322.94P/E (Static)

JAIC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jan 31, 2024

(Q4)Jan 31, 2024

(Q3)Oct 31, 2023

(Q2)Jul 31, 2023

(Q1)Apr 30, 2023

(FY)Jan 31, 2023

(Q4)Jan 31, 2023

(Q3)Oct 31, 2022

(Q2)Jul 31, 2022

(Q1)Apr 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-11.63%1.09B

-0.03%941.31M

3.54%1.02B

1.56%1.22B

-2.14%1.24B

-28.63%941.61M

-12.57%989.29M

3.82%1.2B

-Cash and cash equivalents

-11.63%1.09B

-0.03%941.31M

3.54%1.02B

1.56%1.22B

-2.14%1.24B

-28.63%941.61M

-12.57%989.29M

3.82%1.2B

Receivables

4.72%352.64M

19.89%419.19M

25.41%268.11M

26.85%297.26M

99.82%336.75M

84.44%349.65M

16.16%213.79M

31.30%234.35M

-Accounts receivable

4.72%352.64M

19.89%419.19M

25.41%268.11M

26.85%297.26M

99.82%336.75M

84.44%349.65M

16.16%213.79M

31.30%234.35M

-Gross accounts receivable

4.72%352.64M

19.89%419.19M

25.41%268.11M

26.85%297.26M

99.82%336.75M

84.44%349.65M

16.16%213.79M

31.30%234.35M

Inventory

----

--0

----

--0

Other current assets

-23.22%78.02M

-20.96%84.28M

25.36%100.4M

48.95%98.26M

59.69%101.62M

78.51%106.63M

11.38%80.09M

27.97%65.97M

Total current assets

-9.05%1.52B

3.35%1.44B

8.54%1.39B

7.60%1.61B

11.97%1.68B

-11.15%1.4B

-12.80%1.28B

-1.18%1.5B

Non current assets

Net PPE

-18.39%164.06M

-24.62%166.48M

-10.70%188.53M

0.04%194.99M

5.10%201.02M

13.61%220.85M

4.81%211.12M

1.09%194.91M

-Gross PP&E

-9.90%266.8M

-10.19%280.18M

-3.37%289.5M

6.81%295.04M

9.95%296.12M

-5.65%311.97M

5.90%299.58M

-12.58%276.22M

-Accumulated depreciation

-8.04%-102.74M

-24.79%-113.71M

-14.13%-100.97M

-23.04%-100.05M

-21.84%-95.1M

33.14%-91.12M

-8.59%-88.47M

33.98%-81.31M

Total investment

-96.23%7.56M

19.24%223.49M

26.86%223.82M

30.85%212.4M

30.30%200.27M

18.62%187.43M

-38.19%176.43M

-41.73%162.32M

-Financial asset investment

-96.23%7.56M

19.24%223.49M

26.86%223.82M

30.85%212.4M

30.30%200.27M

18.62%187.43M

-38.19%176.43M

-41.73%162.32M

-Including:Available-for-sale securities

-96.23%7.56M

19.24%223.49M

26.86%223.82M

30.85%212.4M

30.30%200.27M

18.62%187.43M

-38.19%176.43M

-41.73%162.32M

Goodwill and other intangible assets

-13.20%579.3M

-10.45%602.62M

181.91%627.59M

296.47%651.34M

306.41%667.4M

302.02%672.97M

36.50%222.62M

-2.43%164.28M

-Goodwill

-12.63%366.39M

-12.18%380.83M

--395.26M

--405.11M

--419.37M

--433.63M

----

-Other intangible assets

-14.16%212.91M

-7.34%221.79M

4.36%232.33M

49.88%246.23M

51.04%248.03M

42.98%239.35M

36.50%222.62M

-2.43%164.28M

Deferred tax assets-non current

-13.80%67.95M

-21.33%82.95M

33.46%75.34M

40.67%81.55M

110.36%78.82M

399.02%105.44M

277.80%56.45M

305.57%57.97M

Other non current assets

10.35%93.92M

12.79%92.52M

12.95%90.23M

12.98%87.92M

13.34%85.11M

11.72%82.03M

12.30%79.88M

12.69%77.82M

Total non current assets

-25.95%912.79M

-7.93%1.17B

61.49%1.21B

86.85%1.23B

98.25%1.23B

106.51%1.27B

1.42%746.5M

-9.10%657.31M

Total assets

-16.21%2.44B

-2.02%2.61B

28.02%2.6B

31.77%2.84B

37.29%2.91B

21.89%2.67B

-8.06%2.03B

-3.74%2.16B

Liabilities

Current liabilities

Financial liabilities

-42.59%216.44M

26.02%153.4M

-6.96%187.48M

0.60%295.12M

3.61%376.99M

7.53%121.73M

2.26%201.51M

12.29%293.35M

-Current debt and capital lease obligation

-42.59%216.44M

26.02%153.4M

-6.96%187.48M

0.60%295.12M

3.61%376.99M

7.53%121.73M

2.26%201.51M

12.29%293.35M

-Including:Current debt

-42.59%216.44M

26.02%153.4M

-6.96%187.48M

0.60%295.12M

3.61%376.99M

7.53%121.73M

2.26%201.51M

12.29%293.35M

Payables

2.59%265.64M

-11.75%256.48M

6.70%209.43M

44.40%247.64M

65.07%258.94M

125.26%290.64M

64.25%196.29M

40.98%171.5M

-accounts payable

9.10%43.64M

72.31%56.49M

--23.55M

--28.27M

--40M

--32.79M

----

-Total tax payable

-66.35%10.7M

-70.45%9.91M

-64.94%24.1M

-35.40%30.52M

-50.17%31.78M

32.08%33.55M

160.31%68.74M

671.65%47.25M

-Other payable

12.90%211.31M

-15.26%190.08M

26.84%161.78M

51.99%188.85M

101.07%187.16M

116.47%224.31M

37.01%127.55M

7.55%124.25M

Pension and other retirement benefit plans

-17.06%45.07M

-1.77%80.85M

35.80%47.84M

29.02%93.69M

56.61%54.35M

35.08%82.3M

-4.34%35.23M

204.76%72.61M

Accrued and deferred income

-6.43%184.74M

-12.44%198.9M

3.65%204.81M

-3.86%226.03M

41.97%197.44M

34.76%227.14M

35.79%197.59M

39.84%235.1M

Other current liabilities

-21.39%73.6M

-10.74%78.5M

-7.92%65.35M

37.10%102.58M

37.86%93.63M

66.51%87.95M

62.62%70.97M

105.13%74.82M

Current liabilities

-19.96%785.5M

-5.14%768.14M

1.90%714.9M

13.89%965.05M

19.72%981.35M

44.25%809.76M

23.73%701.58M

34.84%847.38M

Non current liabilities

Non current financial liabilities

-23.52%705.35M

-2.93%911.2M

106.63%915.68M

108.72%919.26M

109.35%922.27M

16.93%938.68M

-44.93%443.15M

-45.22%440.43M

-Long term debt and capital lease obligation

-23.52%705.35M

-2.93%911.2M

106.63%915.68M

108.72%919.26M

109.35%922.27M

16.93%938.68M

-44.93%443.15M

-45.22%440.43M

-Including:Long term debt

-23.52%705.35M

-2.93%911.2M

106.63%915.68M

108.72%919.26M

109.35%922.27M

16.93%938.68M

-44.93%443.15M

-45.22%440.43M

Long term pension and other post-retirement benefit plans

3.53%48.3M

4.23%47.28M

--48.08M

--47.75M

--46.65M

--45.36M

----

Other non current liabilities

-26.84%24.55M

-23.94%26.76M

-12.03%32.72M

-18.28%31.2M

3.88%33.55M

9.74%35.19M

9.61%37.2M

1.45%38.18M

Total non current liabilities

-22.37%778.19M

-3.34%985.24M

107.45%996.48M

108.57%998.21M

112.02%1B

22.09%1.02B

-42.72%480.35M

-43.13%478.6M

Total liabilities

-21.18%1.56B

-4.13%1.75B

44.80%1.71B

48.06%1.96B

53.49%1.98B

31.00%1.83B

-15.91%1.18B

-9.80%1.33B

Shareholders'equity

Share capital

0.38%262.05M

0.74%261.88M

0.92%261.07M

1.18%259.95M

1.38%258.69M

-common stock

0.38%262.05M

0.74%261.88M

0.92%261.07M

1.18%259.95M

1.38%258.69M

Additional paid-in capital

0.30%324.94M

0.60%324.77M

11.71%324.77M

11.91%323.96M

12.21%322.84M

1.05%290.73M

1.23%289.48M

Retained earnings

-10.56%314.56M

7.05%290.68M

-3.08%309.84M

3.94%302.22M

23.65%351.69M

12.16%271.52M

34.24%319.67M

40.33%290.77M

Less: Treasury stock

0.00%12.74M

-21.95%12.74M

631.10%12.74M

836.72%16.33M

0.00%1.74M

Other reserves

-162.77%-6.11M

-4.38%4.27M

302.03%12.3M

650.75%11.95M

113.47%9.73M

-71.84%4.47M

-89.80%3.06M

-95.00%1.59M

Other equity interest

0.00%203K

-0.49%203K

-12.50%203K

-12.82%204K

-2.11%232K

Total stockholders'equity

-5.46%882.9M

2.70%869.06M

4.54%896.25M

5.68%886.65M

11.76%933.91M

5.64%846.24M

5.67%857.29M

7.75%839.02M

Noncontrolling interests

-3.67%-9.34M

-11.38%-9.59M

2.17%-9.35M

-0.83%-9.1M

5.19%-9.01M

10.12%-8.61M

-2.09%-9.55M

0.17%-9.03M

Total equity

-5.55%873.56M

2.61%859.47M

4.62%886.9M

5.73%877.55M

11.95%924.9M

5.83%837.63M

5.72%847.74M

7.84%829.99M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jan 31, 2024	(Q4)Jan 31, 2024	(Q3)Oct 31, 2023	(Q2)Jul 31, 2023	(Q1)Apr 30, 2023	(FY)Jan 31, 2023	(Q4)Jan 31, 2023	(Q3)Oct 31, 2022	(Q2)Jul 31, 2022	(Q1)Apr 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-11.63%1.09B	-11.63%1.09B	-0.03%941.31M	3.54%1.02B	1.56%1.22B	-2.14%1.24B	-2.14%1.24B	-28.63%941.61M	-12.57%989.29M	3.82%1.2B
-Cash and cash equivalents	-11.63%1.09B	-11.63%1.09B	-0.03%941.31M	3.54%1.02B	1.56%1.22B	-2.14%1.24B	-2.14%1.24B	-28.63%941.61M	-12.57%989.29M	3.82%1.2B
Receivables	4.72%352.64M	4.72%352.64M	19.89%419.19M	25.41%268.11M	26.85%297.26M	99.82%336.75M	99.82%336.75M	84.44%349.65M	16.16%213.79M	31.30%234.35M
-Accounts receivable	4.72%352.64M	4.72%352.64M	19.89%419.19M	25.41%268.11M	26.85%297.26M	99.82%336.75M	99.82%336.75M	84.44%349.65M	16.16%213.79M	31.30%234.35M
-Gross accounts receivable	4.72%352.64M	4.72%352.64M	19.89%419.19M	25.41%268.11M	26.85%297.26M	99.82%336.75M	99.82%336.75M	84.44%349.65M	16.16%213.79M	31.30%234.35M
Inventory	----	----	----	----	----	----	----	--0	----	--0
Other current assets	-23.22%78.02M	-23.22%78.02M	-20.96%84.28M	25.36%100.4M	48.95%98.26M	59.69%101.62M	59.69%101.62M	78.51%106.63M	11.38%80.09M	27.97%65.97M
Total current assets	-9.05%1.52B	-9.05%1.52B	3.35%1.44B	8.54%1.39B	7.60%1.61B	11.97%1.68B	11.97%1.68B	-11.15%1.4B	-12.80%1.28B	-1.18%1.5B
Non current assets
Net PPE	-18.39%164.06M	-18.39%164.06M	-24.62%166.48M	-10.70%188.53M	0.04%194.99M	5.10%201.02M	5.10%201.02M	13.61%220.85M	4.81%211.12M	1.09%194.91M
-Gross PP&E	-9.90%266.8M	-9.90%266.8M	-10.19%280.18M	-3.37%289.5M	6.81%295.04M	9.95%296.12M	9.95%296.12M	-5.65%311.97M	5.90%299.58M	-12.58%276.22M
-Accumulated depreciation	-8.04%-102.74M	-8.04%-102.74M	-24.79%-113.71M	-14.13%-100.97M	-23.04%-100.05M	-21.84%-95.1M	-21.84%-95.1M	33.14%-91.12M	-8.59%-88.47M	33.98%-81.31M
Total investment	-96.23%7.56M	-96.23%7.56M	19.24%223.49M	26.86%223.82M	30.85%212.4M	30.30%200.27M	30.30%200.27M	18.62%187.43M	-38.19%176.43M	-41.73%162.32M
-Financial asset investment	-96.23%7.56M	-96.23%7.56M	19.24%223.49M	26.86%223.82M	30.85%212.4M	30.30%200.27M	30.30%200.27M	18.62%187.43M	-38.19%176.43M	-41.73%162.32M
-Including:Available-for-sale securities	-96.23%7.56M	-96.23%7.56M	19.24%223.49M	26.86%223.82M	30.85%212.4M	30.30%200.27M	30.30%200.27M	18.62%187.43M	-38.19%176.43M	-41.73%162.32M
Goodwill and other intangible assets	-13.20%579.3M	-13.20%579.3M	-10.45%602.62M	181.91%627.59M	296.47%651.34M	306.41%667.4M	306.41%667.4M	302.02%672.97M	36.50%222.62M	-2.43%164.28M
-Goodwill	-12.63%366.39M	-12.63%366.39M	-12.18%380.83M	--395.26M	--405.11M	--419.37M	--419.37M	--433.63M	----	----
-Other intangible assets	-14.16%212.91M	-14.16%212.91M	-7.34%221.79M	4.36%232.33M	49.88%246.23M	51.04%248.03M	51.04%248.03M	42.98%239.35M	36.50%222.62M	-2.43%164.28M
Deferred tax assets-non current	-13.80%67.95M	-13.80%67.95M	-21.33%82.95M	33.46%75.34M	40.67%81.55M	110.36%78.82M	110.36%78.82M	399.02%105.44M	277.80%56.45M	305.57%57.97M
Other non current assets	10.35%93.92M	10.35%93.92M	12.79%92.52M	12.95%90.23M	12.98%87.92M	13.34%85.11M	13.34%85.11M	11.72%82.03M	12.30%79.88M	12.69%77.82M
Total non current assets	-25.95%912.79M	-25.95%912.79M	-7.93%1.17B	61.49%1.21B	86.85%1.23B	98.25%1.23B	98.25%1.23B	106.51%1.27B	1.42%746.5M	-9.10%657.31M
Total assets	-16.21%2.44B	-16.21%2.44B	-2.02%2.61B	28.02%2.6B	31.77%2.84B	37.29%2.91B	37.29%2.91B	21.89%2.67B	-8.06%2.03B	-3.74%2.16B
Liabilities
Current liabilities
Financial liabilities	-42.59%216.44M	-42.59%216.44M	26.02%153.4M	-6.96%187.48M	0.60%295.12M	3.61%376.99M	3.61%376.99M	7.53%121.73M	2.26%201.51M	12.29%293.35M
-Current debt and capital lease obligation	-42.59%216.44M	-42.59%216.44M	26.02%153.4M	-6.96%187.48M	0.60%295.12M	3.61%376.99M	3.61%376.99M	7.53%121.73M	2.26%201.51M	12.29%293.35M
-Including:Current debt	-42.59%216.44M	-42.59%216.44M	26.02%153.4M	-6.96%187.48M	0.60%295.12M	3.61%376.99M	3.61%376.99M	7.53%121.73M	2.26%201.51M	12.29%293.35M
Payables	2.59%265.64M	2.59%265.64M	-11.75%256.48M	6.70%209.43M	44.40%247.64M	65.07%258.94M	65.07%258.94M	125.26%290.64M	64.25%196.29M	40.98%171.5M
-accounts payable	9.10%43.64M	9.10%43.64M	72.31%56.49M	--23.55M	--28.27M	--40M	--40M	--32.79M	----	----
-Total tax payable	-66.35%10.7M	-66.35%10.7M	-70.45%9.91M	-64.94%24.1M	-35.40%30.52M	-50.17%31.78M	-50.17%31.78M	32.08%33.55M	160.31%68.74M	671.65%47.25M
-Other payable	12.90%211.31M	12.90%211.31M	-15.26%190.08M	26.84%161.78M	51.99%188.85M	101.07%187.16M	101.07%187.16M	116.47%224.31M	37.01%127.55M	7.55%124.25M
Pension and other retirement benefit plans	-17.06%45.07M	-17.06%45.07M	-1.77%80.85M	35.80%47.84M	29.02%93.69M	56.61%54.35M	56.61%54.35M	35.08%82.3M	-4.34%35.23M	204.76%72.61M
Accrued and deferred income	-6.43%184.74M	-6.43%184.74M	-12.44%198.9M	3.65%204.81M	-3.86%226.03M	41.97%197.44M	41.97%197.44M	34.76%227.14M	35.79%197.59M	39.84%235.1M
Other current liabilities	-21.39%73.6M	-21.39%73.6M	-10.74%78.5M	-7.92%65.35M	37.10%102.58M	37.86%93.63M	37.86%93.63M	66.51%87.95M	62.62%70.97M	105.13%74.82M
Current liabilities	-19.96%785.5M	-19.96%785.5M	-5.14%768.14M	1.90%714.9M	13.89%965.05M	19.72%981.35M	19.72%981.35M	44.25%809.76M	23.73%701.58M	34.84%847.38M
Non current liabilities
Non current financial liabilities	-23.52%705.35M	-23.52%705.35M	-2.93%911.2M	106.63%915.68M	108.72%919.26M	109.35%922.27M	109.35%922.27M	16.93%938.68M	-44.93%443.15M	-45.22%440.43M
-Long term debt and capital lease obligation	-23.52%705.35M	-23.52%705.35M	-2.93%911.2M	106.63%915.68M	108.72%919.26M	109.35%922.27M	109.35%922.27M	16.93%938.68M	-44.93%443.15M	-45.22%440.43M
-Including:Long term debt	-23.52%705.35M	-23.52%705.35M	-2.93%911.2M	106.63%915.68M	108.72%919.26M	109.35%922.27M	109.35%922.27M	16.93%938.68M	-44.93%443.15M	-45.22%440.43M
Long term pension and other post-retirement benefit plans	3.53%48.3M	3.53%48.3M	4.23%47.28M	--48.08M	--47.75M	--46.65M	--46.65M	--45.36M	----	----
Other non current liabilities	-26.84%24.55M	-26.84%24.55M	-23.94%26.76M	-12.03%32.72M	-18.28%31.2M	3.88%33.55M	3.88%33.55M	9.74%35.19M	9.61%37.2M	1.45%38.18M
Total non current liabilities	-22.37%778.19M	-22.37%778.19M	-3.34%985.24M	107.45%996.48M	108.57%998.21M	112.02%1B	112.02%1B	22.09%1.02B	-42.72%480.35M	-43.13%478.6M
Total liabilities	-21.18%1.56B	-21.18%1.56B	-4.13%1.75B	44.80%1.71B	48.06%1.96B	53.49%1.98B	53.49%1.98B	31.00%1.83B	-15.91%1.18B	-9.80%1.33B
Shareholders'equity
Share capital	0.38%262.05M	0.38%262.05M	0.74%261.88M	0.74%261.88M	0.92%261.07M	0.92%261.07M	0.92%261.07M	1.18%259.95M	1.18%259.95M	1.38%258.69M
-common stock	0.38%262.05M	0.38%262.05M	0.74%261.88M	0.74%261.88M	0.92%261.07M	0.92%261.07M	0.92%261.07M	1.18%259.95M	1.18%259.95M	1.38%258.69M
Additional paid-in capital	0.30%324.94M	0.30%324.94M	0.60%324.77M	11.71%324.77M	11.91%323.96M	11.91%323.96M	11.91%323.96M	12.21%322.84M	1.05%290.73M	1.23%289.48M
Retained earnings	-10.56%314.56M	-10.56%314.56M	7.05%290.68M	-3.08%309.84M	3.94%302.22M	23.65%351.69M	23.65%351.69M	12.16%271.52M	34.24%319.67M	40.33%290.77M
Less: Treasury stock	0.00%12.74M	0.00%12.74M	0.00%12.74M	-21.95%12.74M	631.10%12.74M	631.10%12.74M	631.10%12.74M	631.10%12.74M	836.72%16.33M	0.00%1.74M
Other reserves	-162.77%-6.11M	-162.77%-6.11M	-4.38%4.27M	302.03%12.3M	650.75%11.95M	113.47%9.73M	113.47%9.73M	-71.84%4.47M	-89.80%3.06M	-95.00%1.59M
Other equity interest	0.00%203K	0.00%203K	-0.49%203K	-0.49%203K	-12.50%203K	-12.50%203K	-12.50%203K	-12.82%204K	-12.82%204K	-2.11%232K
Total stockholders'equity	-5.46%882.9M	-5.46%882.9M	2.70%869.06M	4.54%896.25M	5.68%886.65M	11.76%933.91M	11.76%933.91M	5.64%846.24M	5.67%857.29M	7.75%839.02M
Noncontrolling interests	-3.67%-9.34M	-3.67%-9.34M	-11.38%-9.59M	2.17%-9.35M	-0.83%-9.1M	5.19%-9.01M	5.19%-9.01M	10.12%-8.61M	-2.09%-9.55M	0.17%-9.03M
Total equity	-5.55%873.56M	-5.55%873.56M	2.61%859.47M	4.62%886.9M	5.73%877.55M	11.95%924.9M	11.95%924.9M	5.83%837.63M	5.72%847.74M	7.84%829.99M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall