JP Stock MarketDetailed Quotes

Willtec (7087)

Watchlist
  • 1285
  • -25-1.91%
20min DelayMarket Closed May 1 15:30 JST
8.32BMarket Cap11.52P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Willtec (7087) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Total revenue
24.88%44.58B
7.42%35.7B
39.87%11.51B
-7.26%8.14B
-5.42%7.83B
3.40%8.22B
10.88%33.23B
4.67%8.23B
13.12%8.78B
13.76%8.28B
Cost of revenue
17.66%36.11B
7.50%30.69B
34.40%9.52B
-4.72%7.05B
-2.38%6.94B
3.22%7.19B
9.47%28.55B
2.24%7.08B
10.25%7.4B
12.33%7.1B
Gross profit
69.19%8.47B
6.90%5.01B
73.52%1.99B
-20.93%1.09B
-23.79%894M
4.67%1.03B
20.30%4.68B
22.65%1.15B
31.55%1.38B
23.08%1.17B
Operating expense
58.63%7.42B
26.76%4.68B
87.47%1.74B
8.48%1.01B
1.90%963M
9.04%965M
5.22%3.69B
4.40%926M
3.10%932M
10.40%945M
Staff costs
48.24%3.07B
19.41%2.07B
----
----
----
----
3.39%1.74B
----
----
----
Selling and administrative expenses
114.01%1.68B
75.22%785M
----
----
----
----
-4.27%448M
----
----
----
-General and administrative expense
114.01%1.68B
75.22%785M
----
----
----
----
-4.27%448M
----
----
----
Other operating expenses
46.56%2.66B
20.81%1.82B
----
----
----
----
10.75%1.5B
----
----
----
Operating profit
218.79%1.05B
-66.80%330M
15.32%256M
-82.66%77M
-130.26%-69M
-34.00%66M
156.85%994M
353.06%222M
212.68%444M
135.05%228M
Net non-operating interest income (expenses)
-133.33%-7M
-50.00%-3M
-100.00%-2M
0
-1M
0
0.00%-2M
-1M
0.00%-1M
0
Non-operating interest income
--2M
--0
--0
--0
--0
--0
--0
--0
--0
--0
Non-operating interest expense
200.00%9M
50.00%3M
100.00%2M
--0
--1M
--0
0.00%2M
--1M
0.00%1M
--0
Net investment income
91.67%-2M
-24M
-23M
2M
-1M
-2M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
0
-426.32%-200M
0
-38M
0
Income from associates and other participating interests
0
0
0
0
0
0
-25.00%-5M
0
0.00%-1M
-300.00%-2M
Special income (charges)
-110.58%-64M
8,542.86%605M
-133.33%-5M
20,433.33%610M
0
0
187.50%7M
600.00%15M
-50.00%-3M
-3M
Less:Restructuring and mergern&acquisition
--0
---770M
--0
----
----
----
--0
--0
----
----
Less:Other special charges
----
114.29%1M
--0
----
----
----
-187.50%-7M
-600.00%-15M
50.00%3M
--3M
Less:Write off
-60.98%64M
--164M
--5M
----
----
----
--0
--0
----
----
Other non-operating income (expenses)
64.76%173M
-30.00%105M
42.31%37M
-15.79%32M
-10.71%25M
-81.03%11M
-44.44%150M
-48.00%26M
-38.71%38M
-70.83%28M
Income before tax
42.08%1.15B
-26.55%808M
0.78%260M
18.91%522M
-118.18%-46M
-52.00%72M
72.14%1.1B
186.67%258M
119.50%439M
31.77%253M
Income tax
209.93%437M
-68.17%141M
-71.21%19M
-63.41%75M
-162.65%-52M
11.24%99M
27.67%443M
-29.79%66M
100.98%205M
43.10%83M
Net income
6.61%710M
1.52%666M
25.00%240M
91.85%447M
-97.06%5M
-142.62%-26M
124.66%656M
4,900.00%192M
137.76%233M
26.87%170M
Net income continuous operations
6.60%711M
1.52%667M
25.52%241M
91.03%447M
-96.47%6M
-144.26%-27M
125.00%657M
4,900.00%192M
138.78%234M
26.87%170M
Noncontrolling interests
0
0
0
0
0
Net income attributable to the company
6.61%710M
1.52%666M
25.00%240M
91.85%447M
-97.06%5M
-142.62%-26M
124.66%656M
4,900.00%192M
137.76%233M
26.87%170M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
6.61%710M
1.52%666M
25.00%240M
91.85%447M
-97.06%5M
-142.62%-26M
124.66%656M
4,900.00%192M
137.76%233M
26.87%170M
Gross dividend payment
Basic earnings per share
7.25%111.55
-0.32%104.01
23.95%37.52
87.58%69.78
-96.82%0.86
-142.26%-4.15
123.00%104.34
4,031.17%30.27
135.00%37.2
26.17%27.05
Diluted earnings per share
7.40%111.55
0.54%103.86
24.53%37.47
89.32%69.6139
-97.08%0.7811
-142.74%-4.15
127.03%103.3
4,007.79%30.09
139.08%36.77
29.51%26.73
Dividend per share
0.00%40
0.00%40
-28.57%20
0
66.67%20
0
5.26%40
0.00%28
0
20.00%12
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Total revenue 24.88%44.58B7.42%35.7B39.87%11.51B-7.26%8.14B-5.42%7.83B3.40%8.22B10.88%33.23B4.67%8.23B13.12%8.78B13.76%8.28B
Cost of revenue 17.66%36.11B7.50%30.69B34.40%9.52B-4.72%7.05B-2.38%6.94B3.22%7.19B9.47%28.55B2.24%7.08B10.25%7.4B12.33%7.1B
Gross profit 69.19%8.47B6.90%5.01B73.52%1.99B-20.93%1.09B-23.79%894M4.67%1.03B20.30%4.68B22.65%1.15B31.55%1.38B23.08%1.17B
Operating expense 58.63%7.42B26.76%4.68B87.47%1.74B8.48%1.01B1.90%963M9.04%965M5.22%3.69B4.40%926M3.10%932M10.40%945M
Staff costs 48.24%3.07B19.41%2.07B----------------3.39%1.74B------------
Selling and administrative expenses 114.01%1.68B75.22%785M-----------------4.27%448M------------
-General and administrative expense 114.01%1.68B75.22%785M-----------------4.27%448M------------
Other operating expenses 46.56%2.66B20.81%1.82B----------------10.75%1.5B------------
Operating profit 218.79%1.05B-66.80%330M15.32%256M-82.66%77M-130.26%-69M-34.00%66M156.85%994M353.06%222M212.68%444M135.05%228M
Net non-operating interest income (expenses) -133.33%-7M-50.00%-3M-100.00%-2M0-1M00.00%-2M-1M0.00%-1M0
Non-operating interest income --2M--0--0--0--0--0--0--0--0--0
Non-operating interest expense 200.00%9M50.00%3M100.00%2M--0--1M--00.00%2M--1M0.00%1M--0
Net investment income 91.67%-2M-24M-23M2M-1M-2M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 0-426.32%-200M0-38M0
Income from associates and other participating interests 000000-25.00%-5M00.00%-1M-300.00%-2M
Special income (charges) -110.58%-64M8,542.86%605M-133.33%-5M20,433.33%610M00187.50%7M600.00%15M-50.00%-3M-3M
Less:Restructuring and mergern&acquisition --0---770M--0--------------0--0--------
Less:Other special charges ----114.29%1M--0-------------187.50%-7M-600.00%-15M50.00%3M--3M
Less:Write off -60.98%64M--164M--5M--------------0--0--------
Other non-operating income (expenses) 64.76%173M-30.00%105M42.31%37M-15.79%32M-10.71%25M-81.03%11M-44.44%150M-48.00%26M-38.71%38M-70.83%28M
Income before tax 42.08%1.15B-26.55%808M0.78%260M18.91%522M-118.18%-46M-52.00%72M72.14%1.1B186.67%258M119.50%439M31.77%253M
Income tax 209.93%437M-68.17%141M-71.21%19M-63.41%75M-162.65%-52M11.24%99M27.67%443M-29.79%66M100.98%205M43.10%83M
Net income 6.61%710M1.52%666M25.00%240M91.85%447M-97.06%5M-142.62%-26M124.66%656M4,900.00%192M137.76%233M26.87%170M
Net income continuous operations 6.60%711M1.52%667M25.52%241M91.03%447M-96.47%6M-144.26%-27M125.00%657M4,900.00%192M138.78%234M26.87%170M
Noncontrolling interests 00000
Net income attributable to the company 6.61%710M1.52%666M25.00%240M91.85%447M-97.06%5M-142.62%-26M124.66%656M4,900.00%192M137.76%233M26.87%170M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 6.61%710M1.52%666M25.00%240M91.85%447M-97.06%5M-142.62%-26M124.66%656M4,900.00%192M137.76%233M26.87%170M
Gross dividend payment
Basic earnings per share 7.25%111.55-0.32%104.0123.95%37.5287.58%69.78-96.82%0.86-142.26%-4.15123.00%104.344,031.17%30.27135.00%37.226.17%27.05
Diluted earnings per share 7.40%111.550.54%103.8624.53%37.4789.32%69.6139-97.08%0.7811-142.74%-4.15127.03%103.34,007.79%30.09139.08%36.7729.51%26.73
Dividend per share 0.00%400.00%40-28.57%20066.67%2005.26%400.00%28020.00%12
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +7.99%
Sample Name
Sample Code
 +4.00%
Sample Name
Sample Code
 +2.86%
4
SINOPEC CORP
00386
+2.22%
5
CNOOC
00883
+1.66%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +46.25%
Sample Name
Sample Code
 +33.47%
Sample Name
Sample Code
 +26.48%
4
Loongson Technology Corporation
688047
+24.63%
5
Rockchip Electronics
603893
+19.54%
View More
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -