(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.54%1.09B | -31.63%966.76M | -20.42%1.12B | -15.10%1.17B | -15.10%1.17B | 2.38%1.33B | -6.93%1.41B | -12.28%1.41B | -28.27%1.38B | -28.27%1.38B |
-Cash and cash equivalents | -17.54%1.09B | -31.63%966.76M | -20.42%1.12B | -15.10%1.17B | -15.10%1.17B | 2.38%1.33B | -6.93%1.41B | -12.28%1.41B | -28.27%1.38B | -28.27%1.38B |
Receivables | 89.76%1.32B | 59.98%1.08B | 438.02%872.8M | 146.60%730.57M | 146.60%730.57M | 63.87%693.83M | 84.84%675.92M | -51.15%162.23M | -9.42%296.25M | -9.42%296.25M |
-Accounts receivable | 204.10%564.45M | 119.40%345.27M | 66.56%270.21M | -11.73%261.5M | -11.73%261.5M | -56.16%185.61M | -56.97%157.37M | -51.15%162.23M | -9.42%296.25M | -9.42%296.25M |
-Gross accounts receivable | 204.10%564.45M | 119.40%345.27M | 66.56%270.21M | -11.73%261.5M | -11.73%261.5M | -56.16%185.61M | -56.97%157.37M | -51.15%162.23M | -9.42%296.25M | -9.42%296.25M |
-Other receivables | 48.00%752.18M | 41.95%736.08M | --602.6M | --469.07M | --469.07M | --508.22M | --518.55M | ---- | ---- | ---- |
Finance lease receivables-current | 43.95%347.59M | 94.13%364.43M | 145.10%363.99M | 106.86%312.38M | 106.86%312.38M | --241.47M | --187.72M | --148.51M | --151.01M | --151.01M |
Inventory | 5.56%298.16M | 11.80%306.13M | 12.02%255.58M | 9.77%237.66M | 9.77%237.66M | 44.05%282.46M | 96.82%273.82M | 129.34%228.15M | 183.74%216.5M | 183.74%216.5M |
Other current assets | 4.66%140.03M | 19.67%145.01M | -6.73%97M | 31.35%109.35M | 31.35%109.35M | -44.38%133.8M | -31.34%121.18M | -35.20%104M | -5.33%83.25M | -5.33%83.25M |
Total current assets | 19.34%3.2B | 7.15%2.86B | 32.12%2.71B | 20.41%2.56B | 20.41%2.56B | 24.22%2.68B | 21.45%2.67B | -6.66%2.05B | -11.95%2.13B | -11.95%2.13B |
Non current assets | ||||||||||
Net PPE | -18.55%122.15M | -22.27%124.84M | 1.41%131.9M | 19.27%139.85M | 19.27%139.85M | 36.18%149.97M | 40.14%160.61M | 17.48%130.06M | 13.15%117.26M | 13.15%117.26M |
-Gross PP&E | 1.43%267.14M | -1.56%262.67M | 15.09%262.83M | 26.55%263.82M | 26.55%263.82M | 35.66%263.37M | 39.37%266.85M | 26.14%228.37M | 19.66%208.47M | 19.66%208.47M |
-Accumulated depreciation | -27.86%-144.99M | -29.74%-137.83M | -33.18%-130.93M | -35.92%-123.98M | -35.92%-123.98M | -34.98%-113.4M | -38.22%-106.24M | -39.77%-98.31M | -29.21%-91.21M | -29.21%-91.21M |
Goodwill and other intangible assets | -57.73%356.05M | -56.77%384M | -54.94%415.28M | -52.84%447.64M | -52.84%447.64M | 3.41%842.36M | 10.98%888.36M | 18.52%921.62M | 32.14%949.15M | 32.14%949.15M |
-Goodwill | -14.19%127.9M | -14.56%132.16M | -14.05%137.79M | -13.57%143.42M | -13.57%143.42M | 399.84%149.05M | 383.48%154.68M | 369.19%160.31M | 356.62%165.95M | 356.62%165.95M |
-Other intangible assets | -67.09%228.15M | -65.67%251.84M | -63.55%277.49M | -61.16%304.22M | -61.16%304.22M | -11.65%693.31M | -4.53%733.67M | 2.40%761.31M | 14.85%783.21M | 14.85%783.21M |
Deferred tax assets-non current | 23.98%172.72M | 11.40%157.45M | 65.60%152.08M | 369.45%163.48M | 369.45%163.48M | 976.24%139.31M | 628.89%141.35M | 574.65%91.83M | 107.32%34.82M | 107.32%34.82M |
Other non current assets | 65.39%119.03M | 111.75%132.16M | -1.06%52.31M | 20.23%59.99M | 20.23%59.99M | 57.53%71.97M | 25.57%62.41M | -6.67%52.87M | -20.08%49.9M | -20.08%49.9M |
Total non current assets | -36.03%769.95M | -36.26%798.45M | -37.18%751.57M | -29.55%810.96M | -29.55%810.96M | 22.40%1.2B | 27.29%1.25B | 24.81%1.2B | 27.74%1.15B | 27.74%1.15B |
Total assets | 2.17%3.97B | -6.71%3.66B | 6.59%3.46B | 2.87%3.37B | 2.87%3.37B | 23.65%3.88B | 23.25%3.93B | 2.90%3.25B | -1.17%3.28B | -1.17%3.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 36.08%1.61B | 56.18%1.59B | 233.86%1.46B | 177.74%1.21B | 177.74%1.21B | 189.57%1.18B | 141.59%1.02B | 0.81%437.87M | -1.09%436.54M | -1.09%436.54M |
-Current debt and capital lease obligation | 36.08%1.61B | 56.18%1.59B | 233.86%1.46B | 177.74%1.21B | 177.74%1.21B | 189.57%1.18B | 141.59%1.02B | 0.81%437.87M | -1.09%436.54M | -1.09%436.54M |
-Including:Current debt | 36.08%1.61B | 56.18%1.59B | 233.86%1.46B | 177.74%1.21B | 177.74%1.21B | 189.57%1.18B | 141.59%1.02B | 0.81%437.87M | -1.09%436.54M | -1.09%436.54M |
Payables | 103.72%305.06M | 2.39%180.52M | 13.13%190.14M | -7.40%211.4M | -7.40%211.4M | -29.58%149.74M | -30.12%176.31M | -4.78%168.08M | -22.95%228.28M | -22.95%228.28M |
-accounts payable | 186.06%41.49M | -74.83%2.39M | 182.00%20.06M | 36.11%37.58M | 36.11%37.58M | -44.60%14.5M | -78.91%9.48M | -71.33%7.12M | -32.40%27.61M | -32.40%27.61M |
-Total tax payable | 664.41%120.7M | 243.29%56.19M | 123.87%27.71M | -67.02%20.98M | -67.02%20.98M | -78.06%15.79M | -74.44%16.37M | -69.51%12.38M | -21.11%63.61M | -21.11%63.61M |
-Other payable | 19.61%142.87M | -18.95%121.94M | -4.18%142.37M | 11.51%152.84M | 11.51%152.84M | 4.33%119.45M | 4.99%150.46M | 33.74%148.59M | -21.59%137.06M | -21.59%137.06M |
Pension and other retirement benefit plans | 41.45%25.72M | -13.47%23.12M | 22.51%20.96M | 18.74%19.68M | 18.74%19.68M | -41.02%18.18M | 23.93%26.72M | -49.90%17.11M | -48.86%16.58M | -48.86%16.58M |
Accrued and deferred income | 42.44%181.36M | 49.34%158.88M | 55.91%154.17M | 69.95%139.4M | 69.95%139.4M | 53.71%127.33M | 32.71%106.39M | 16.04%98.88M | 9.25%82.02M | 9.25%82.02M |
Other current liabilities | -6.41%441.62M | -3.05%411.72M | -6.14%419.76M | 30.64%368.83M | 30.64%368.83M | 70.96%471.88M | 66.94%424.67M | 114.37%447.24M | 67.81%282.32M | 67.81%282.32M |
Current liabilities | 31.45%2.56B | 34.95%2.37B | 92.18%2.25B | 86.64%1.95B | 86.64%1.95B | 91.62%1.95B | 69.06%1.75B | 24.53%1.17B | 3.19%1.05B | 3.19%1.05B |
Non current liabilities | ||||||||||
Non current financial liabilities | -30.88%810.84M | -34.03%852.05M | -14.41%925.93M | -2.04%1.05B | -2.04%1.05B | 25.59%1.17B | 25.78%1.29B | -3.87%1.08B | -13.00%1.07B | -13.00%1.07B |
-Long term debt and capital lease obligation | -30.88%810.84M | -34.03%852.05M | -14.41%925.93M | -2.04%1.05B | -2.04%1.05B | 25.59%1.17B | 25.78%1.29B | -3.87%1.08B | -13.00%1.07B | -13.00%1.07B |
-Including:Long term debt | -30.88%810.84M | -34.03%852.05M | -14.41%925.93M | -2.04%1.05B | -2.04%1.05B | 25.59%1.17B | 25.78%1.29B | -3.87%1.08B | -13.00%1.07B | -13.00%1.07B |
Long term provisions | 0.45%21.07M | -6.31%21.04M | 12.55%21.02M | 12.53%20.99M | 12.53%20.99M | 26.82%20.97M | 35.95%22.46M | 13.16%18.67M | 13.16%18.66M | 13.16%18.66M |
Non current deferred liabilities | 144.44%330K | -15.18%419K | -84.50%171K | --0 | --0 | -77.04%135K | -1.79%494K | 47.26%1.1M | 93.98%999K | 93.98%999K |
Other non current liabilities | 0.00%1K | -50.00%1K | 0.00%2K | -50.00%1K | -50.00%1K | 0.00%1K | 100.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
Total non current liabilities | -30.31%832.24M | -33.55%873.51M | -14.02%947.12M | -1.88%1.07B | -1.88%1.07B | 25.55%1.19B | 25.92%1.31B | -3.59%1.1B | -12.61%1.09B | -12.61%1.09B |
Total liabilities | 8.00%3.4B | 5.60%3.24B | 40.66%3.19B | 41.48%3.02B | 41.48%3.02B | 59.70%3.14B | 47.42%3.07B | 9.10%2.27B | -5.53%2.14B | -5.53%2.14B |
Shareholders'equity | ||||||||||
Share capital | 15.15%548.59M | 15.15%548.59M | 0.24%477.52M | 0.24%477.52M | 0.24%477.52M | 0.92%476.4M | 1.24%476.4M | 2.64%476.4M | 2.64%476.4M | 2.64%476.4M |
-common stock | 15.15%548.59M | 15.15%548.59M | 0.24%477.52M | 0.24%477.52M | 0.24%477.52M | 0.92%476.4M | 1.24%476.4M | 2.64%476.4M | 2.64%476.4M | 2.64%476.4M |
Additional paid-in capital | 18.26%467.55M | 18.26%467.55M | 0.28%396.49M | 0.28%396.49M | 0.28%396.49M | 1.11%395.36M | 1.50%395.36M | 3.20%395.36M | 3.20%395.36M | 3.20%395.36M |
Retained earnings | -293.08%-415.63M | -3,220.32%-564.28M | -518.31%-576.58M | -272.89%-491.04M | -272.89%-491.04M | -134.29%-105.74M | -92.59%18.08M | -39.46%137.84M | 34.22%284.02M | 34.22%284.02M |
Less: Treasury stock | 0.00%29.8M | -8.73%29.8M | -9.02%29.8M | 168.22%29.8M | 168.22%29.8M | 6,782.68%29.8M | 9,676.05%32.65M | 14,523.66%32.76M | 4,860.27%11.11M | 4,860.27%11.11M |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---17K | ---- | ---- | ---- |
Other equity interest | --420K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -22.42%571.13M | -50.76%422.06M | -72.60%267.63M | -69.15%353.17M | -69.15%353.17M | -37.13%736.22M | -22.33%857.18M | -9.11%976.84M | 8.12%1.14B | 8.12%1.14B |
Noncontrolling interests | --0 | --0 | --0 | --161K | --161K | --1.99M | ---- | ---- | --0 | --0 |
Total equity | -22.63%571.13M | -50.76%422.06M | -72.60%267.63M | -69.13%353.34M | -69.13%353.34M | -36.96%738.21M | -22.33%857.18M | -9.11%976.84M | 8.12%1.14B | 8.12%1.14B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data