Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -143.12%-92.4M | -73.67%-21.56M | -1,894.89%-50.56M | -186.98%-27.91M | -96.02%7.64M | 888.43%214.3M | 34.44%-12.42M | -83.32%2.82M | 206.06%32.09M | 3,639.70%191.81M |
| Net profit before non-cash adjustment | 5.59%15.73M | 198.02%8.58M | 1,296.62%16.1M | -394.58%-6.8M | -125.18%-2.16M | -53.78%14.9M | -68.76%2.88M | -88.42%1.15M | -62.86%2.31M | 24.82%8.56M |
| Total adjustment of non-cash items | -290.58%-35.37M | -211.96%-7.27M | -994.56%-41.43M | -92.87%575K | 64.09%12.76M | -14.32%18.56M | -38.45%6.5M | -209.61%-3.79M | 60.39%8.07M | 196.83%7.78M |
| -Depreciation and amortization | -9.72%9.29M | ---- | ---- | ---- | ---- | 188.48%10.29M | ---- | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | 9,456.40%20.16M | ---- | ---- | ---- | ---- | 135.34%211K | ---- | ---- | ---- | ---- |
| -Share of associates | --14K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | -746.70%-83.46M | ---- | ---- | ---- | ---- | -1,027.80%-9.86M | ---- | ---- | ---- | ---- |
| -Net exchange gains and losses | -170.21%-66K | ---- | ---- | ---- | ---- | 122.17%94K | ---- | ---- | ---- | ---- |
| -Other non-cash items | 4.88%18.69M | 712.72%46.78M | -994.56%-41.43M | -92.87%575K | 64.09%12.76M | -10.86%17.82M | -35.20%5.76M | -209.61%-3.79M | 60.39%8.07M | 196.83%7.78M |
| Changes in working capital | -140.23%-72.76M | -4.94%-22.87M | -563.13%-25.24M | -199.89%-21.69M | -101.69%-2.97M | 323.05%180.85M | 43.70%-21.79M | 56.67%5.45M | 152.33%21.72M | 4,134.77%175.47M |
| -Change in receivables | -116.12%-38.93M | -104.45%-6.48M | -220.06%-52.18M | -161.15%-30.84M | 2,380.28%50.57M | 34.55%241.52M | 11.78%145.57M | -64.44%43.47M | 152.58%50.44M | -91.12%2.04M |
| -Change in inventory | -96.31%13.46M | -53.57%40.79M | -106.86%-5.1M | -101.82%-2.27M | -125.76%-19.96M | 1,357.44%364.65M | 123.14%87.87M | 1,048.27%74.39M | 605.70%124.88M | 254.53%77.51M |
| -Change in payables | 91.28%-24.5M | 27.66%-45.26M | 144.36%41M | 122.43%17.95M | 16.75%-38.18M | 30.23%-280.91M | 67.49%-62.57M | 53.43%-92.44M | -93.40%-80.04M | -254.42%-45.87M |
| -Changes in other current assets | 84.21%-22.8M | 93.81%-11.93M | 55.17%-8.95M | 91.12%-6.53M | -96.75%4.61M | -184.44%-144.41M | -1,113.95%-192.67M | -127.25%-19.97M | -161.05%-73.57M | 2,165.42%141.79M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 2.69%-362K | -226.32%-372K | ||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 54.84%-2.61M | -130.39%-131K | 75.40%-673K | 68.62%-557K | 26.61%-1.25M | 17.67%-5.79M | 112.08%431K | -45.92%-2.74M | -165.72%-1.78M | -86.24%-1.71M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -145.82%-95.37M | -78.49%-22.06M | -63,353.09%-51.24M | -193.91%-28.47M | -96.64%6.39M | 706.43%208.14M | 45.37%-12.36M | -99.46%81K | 198.03%30.32M | 4,412.30%190.1M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 47.55%-257K | ---- | ---- | 2,121.15%8.79M | -11,716.00%-8.86M | 90.46%-490K | -118.78%-120K | 110.75%140K | 60.42%-435K | 97.78%-75K |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net business purchase and sale | 4,235.00%5.79M | -23,928.57%-33.64M | 3,963,000.00%39.63M | ---- | ---- | -100.55%-140K | -100.97%-140K | -100.01%-1K | --1K | --0 |
| Net investment property transactions | --0 | 101.28%163K | 76.03%-163K | 87.71%-3.84M | 309.38%3.84M | -2,327.71%-46.52M | -1,371.54%-12.77M | -34.39%-680K | -18,826.67%-31.23M | -386.21%-1.83M |
| Interest received (cash flow from investment activities) | -8.40%1.15M | -46.40%670K | --360K | --57K | --58K | 143.66%1.25M | --1.25M | --0 | --0 | --0 |
| Net changes in other investments | ---- | ---- | ---- | ---- | -80.17%5.4M | ---- | ---- | 96.66%-10K | -300.27%-20.51M | 2,242.86%27.22M |
| Investing cash flow | 114.55%6.68M | -175.24%-33.06M | 12,928.30%39.9M | 99.00%-588K | -98.29%433K | -344.76%-45.9M | -163.29%-12.01M | -103.45%-311K | -821.69%-58.89M | 986.41%25.32M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 179.35%116.74M | 149.28%75.92M | 2,767.92%44.25M | 126.57%10.49M | 90.02%-13.93M | -396.63%-147.11M | 184.85%30.46M | -88.86%1.54M | -3,675.05%-39.49M | -2,038.88%-139.63M |
| Net common stock issuance | -7.02%15.52M | -90.62%1.14M | -96.18%91K | 122.22%4.53M | 5,780.12%9.76M | -80.55%16.69M | -61.91%12.1M | -76.51%2.39M | -94.72%2.04M | -96.87%166K |
| Increase or decrease of lease financing | -46.79%-229K | 45.56%-49K | 83.33%-24K | -127.84%-71K | 51.98%-85K | 47.83%-156K | -23.29%-90K | -148.28%-144K | 532.20%255K | -62.39%-177K |
| Issuance fees | ---39K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Cash dividends for minorities | ---3.39M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Interest paid (cash flow from financing activities) | 4.96%-17.93M | 4.66%-4.5M | -85.20%-4.49M | 85.83%-875K | -45.40%-8.06M | 7.71%-18.87M | 53.13%-4.72M | 29.73%-2.43M | -43.35%-6.17M | -112.33%-5.55M |
| Net other fund-raising expenses | -174.10%-3.4M | -205.12%-6.44M | 638.89%485K | ---- | ---- | 159.00%4.59M | 73.16%-2.11M | ---90K | --6.78M | --8K |
| Financing cash flow | 174.05%107.27M | 85.29%66.04M | 3,076.75%40.31M | 136.17%13.23M | 91.52%-12.32M | -623.29%-144.85M | 261.02%35.64M | -93.81%1.27M | -209.97%-36.59M | -3,575.32%-145.18M |
| Net cash flow | ||||||||||
| Beginning cash position | 26.70%82.56M | 19.68%90.22M | -17.60%61.24M | -44.99%76.72M | 17.78%82.56M | 22.82%65.16M | -17.12%75.38M | 60.13%74.33M | 176.41%139.48M | 32.12%70.1M |
| Current changes in cash | 6.75%18.57M | -3.13%10.92M | 2,688.64%28.97M | 75.71%-15.82M | -107.82%-5.49M | 43.66%17.4M | 143.72%11.27M | -97.67%1.04M | -1,510.75%-65.16M | 2,808.99%70.24M |
| Effect of exchange rate changes | --0 | --0 | --0 | 11,500.00%342K | 60.14%-342K | --0 | 6,142.86%846K | 7.14%15K | ---3K | ---858K |
| End cash Position | 22.49%101.13M | 22.49%101.13M | 19.68%90.22M | -17.60%61.24M | -44.99%76.72M | 26.70%82.56M | 26.70%82.56M | -17.12%75.38M | 60.13%74.33M | 176.41%139.48M |
| Free cash flow | -146.06%-95.63M | -74.87%-22.31M | -11,444.79%-51.17M | -165.03%-19.43M | -101.43%-2.72M | 611.98%207.6M | 44.69%-12.76M | -96.71%451K | 193.31%29.88M | 22,576.37%190.03M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.