JP Stock MarketDetailed Quotes

Shinwa holdings (7118)

Watchlist
  • 551
  • 00.00%
20min DelayMarket Closed Apr 10 09:00 JST
759.39MMarket Cap5.25P/E (Static)

Shinwa holdings (7118) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
67.12%255.22M
178.00%152.72M
9.92%-195.79M
-217.34M
Net profit before non-cash adjustment
-7.92%190.45M
598.67%206.84M
111.37%29.61M
---260.45M
Total adjustment of non-cash items
273.25%83.38M
80.36%-48.12M
-220.15%-245.07M
--203.97M
-Depreciation and amortization
-16.61%88.02M
-0.21%105.56M
-13.06%105.78M
--121.67M
-Reversal of impairment losses recognized in profit and loss
-72.15%18.36M
-59.45%65.94M
189.60%162.62M
--56.15M
-Disposal profit
--0
-75.15%796K
--3.2M
--0
-Net exchange gains and losses
----
----
---3.65M
--0
-Other non-cash items
89.56%-23.01M
57.04%-220.42M
-2,061.82%-513.02M
--26.15M
Changes in working capital
-210.22%-18.61M
-130.49%-6M
112.23%19.68M
---160.86M
-Change in receivables
-591.45%-30.5M
135.98%6.21M
65.84%-17.25M
---50.49M
-Change in inventory
81.10%-16.96M
-284.89%-89.74M
-45.31%-23.32M
---16.05M
-Change in payables
-60.75%40.36M
21.42%102.83M
306.92%84.69M
---40.93M
-Change in accrued expense
----
----
----
---54.52M
-Provision for loans, leases and other losses
194.80%7.84M
-199.58%-8.27M
273.68%8.31M
---4.78M
-Changes in other current assets
-44.22%-24.34M
34.87%-16.88M
-635.80%-25.92M
---3.52M
-Changes in other current liabilities
3,590.91%4.99M
97.91%-143K
-172.62%-6.84M
--9.42M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
60.16%-5.01M
-2.73%-12.58M
-58.94%-12.25M
-7.71M
Interest received (cash flow from operating activities)
-44.44%25K
-18.18%45K
14.58%55K
48K
Tax refund paid
-664.57%-32.29M
-14.82%-4.22M
78.59%-3.68M
-17.18M
Other operating cash inflow (outflow)
-95.76%7.67M
-65.48%180.65M
2,697.28%523.33M
-20.15M
Operating cash flow
-28.74%225.61M
1.59%316.61M
218.81%311.67M
---262.32M
Investing cash flow
Net PPE purchase and sale
67.88%-62.82M
-139.33%-195.6M
-21.30%-81.73M
---67.38M
Net changes in other investments
-84.01%8.44M
1,243.55%52.75M
-117.18%-4.61M
--26.86M
Investing cash flow
61.93%-54.38M
-65.45%-142.85M
-113.07%-86.34M
---40.52M
Financing cash flow
Net issuance payments of debt
-34.53%-1.12B
-244.99%-833.39M
-61.14%574.78M
--1.48B
Increase or decrease of lease financing
7.10%-10.82M
11.95%-11.65M
-1.21%-13.23M
---13.08M
Cash dividends paid
---40.3M
----
----
----
Net other fund-raising expenses
----
----
0.00%-1K
---1K
Financing cash flow
-38.72%-1.17B
-250.49%-845.04M
-61.69%561.55M
--1.47B
Net cash flow
Beginning cash position
-27.77%1.75B
46.80%2.42B
244.61%1.65B
--477.8M
Current changes in cash
-49.12%-1B
-185.31%-671.28M
-32.35%786.87M
--1.16B
Effect of exchange rate changes
----
----
-144.11%-2.51M
--5.69M
Cash adjustments other than cash changes
----
99.99%-1K
-1,375,500.00%-13.75M
--1K
End cash Position
-57.34%744.84M
-27.77%1.75B
46.80%2.42B
--1.65B
Free cash flow
34.56%162.79M
-46.81%120.98M
168.91%227.44M
---330.08M
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 67.12%255.22M178.00%152.72M9.92%-195.79M-217.34M
Net profit before non-cash adjustment -7.92%190.45M598.67%206.84M111.37%29.61M---260.45M
Total adjustment of non-cash items 273.25%83.38M80.36%-48.12M-220.15%-245.07M--203.97M
-Depreciation and amortization -16.61%88.02M-0.21%105.56M-13.06%105.78M--121.67M
-Reversal of impairment losses recognized in profit and loss -72.15%18.36M-59.45%65.94M189.60%162.62M--56.15M
-Disposal profit --0-75.15%796K--3.2M--0
-Net exchange gains and losses -----------3.65M--0
-Other non-cash items 89.56%-23.01M57.04%-220.42M-2,061.82%-513.02M--26.15M
Changes in working capital -210.22%-18.61M-130.49%-6M112.23%19.68M---160.86M
-Change in receivables -591.45%-30.5M135.98%6.21M65.84%-17.25M---50.49M
-Change in inventory 81.10%-16.96M-284.89%-89.74M-45.31%-23.32M---16.05M
-Change in payables -60.75%40.36M21.42%102.83M306.92%84.69M---40.93M
-Change in accrued expense ---------------54.52M
-Provision for loans, leases and other losses 194.80%7.84M-199.58%-8.27M273.68%8.31M---4.78M
-Changes in other current assets -44.22%-24.34M34.87%-16.88M-635.80%-25.92M---3.52M
-Changes in other current liabilities 3,590.91%4.99M97.91%-143K-172.62%-6.84M--9.42M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 60.16%-5.01M-2.73%-12.58M-58.94%-12.25M-7.71M
Interest received (cash flow from operating activities) -44.44%25K-18.18%45K14.58%55K48K
Tax refund paid -664.57%-32.29M-14.82%-4.22M78.59%-3.68M-17.18M
Other operating cash inflow (outflow) -95.76%7.67M-65.48%180.65M2,697.28%523.33M-20.15M
Operating cash flow -28.74%225.61M1.59%316.61M218.81%311.67M---262.32M
Investing cash flow
Net PPE purchase and sale 67.88%-62.82M-139.33%-195.6M-21.30%-81.73M---67.38M
Net changes in other investments -84.01%8.44M1,243.55%52.75M-117.18%-4.61M--26.86M
Investing cash flow 61.93%-54.38M-65.45%-142.85M-113.07%-86.34M---40.52M
Financing cash flow
Net issuance payments of debt -34.53%-1.12B-244.99%-833.39M-61.14%574.78M--1.48B
Increase or decrease of lease financing 7.10%-10.82M11.95%-11.65M-1.21%-13.23M---13.08M
Cash dividends paid ---40.3M------------
Net other fund-raising expenses --------0.00%-1K---1K
Financing cash flow -38.72%-1.17B-250.49%-845.04M-61.69%561.55M--1.47B
Net cash flow
Beginning cash position -27.77%1.75B46.80%2.42B244.61%1.65B--477.8M
Current changes in cash -49.12%-1B-185.31%-671.28M-32.35%786.87M--1.16B
Effect of exchange rate changes ---------144.11%-2.51M--5.69M
Cash adjustments other than cash changes ----99.99%-1K-1,375,500.00%-13.75M--1K
End cash Position -57.34%744.84M-27.77%1.75B46.80%2.42B--1.65B
Free cash flow 34.56%162.79M-46.81%120.98M168.91%227.44M---330.08M
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More