Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -113.30%-4M | -6.27M | -5.12M | -41.20%6.64M | 104.07%743K | 406.53%30.06M | 6.16%-17.12M | 43.31%-9.81M | 107.92%516K | 66.18%-3.38M |
| Net profit before non-cash adjustment | 52.45%-32.93M | ---13.61M | ---14.12M | 78.65%-6.7M | -93.06%1.5M | -2,555.22%-69.25M | -146.42%-10.01M | -112.10%-2.61M | 951.65%13.38M | -229.35%-6.16M |
| Total adjustment of non-cash items | -19.42%12.31M | --9.44M | ---934K | -51.29%5.42M | 64.83%-1.62M | 151.07%15.27M | -502.34%-27.81M | -536.33%-29.9M | -346.59%-39.44M | 39.84%3.02M |
| -Depreciation and amortization | -39.05%8.97M | --2.23M | --1.79M | 126.40%2.71M | -85.61%2.23M | 50.05%14.71M | -17.67%12.78M | -36.85%9.8M | -38.85%2.09M | -28.57%2.46M |
| -Reversal of impairment losses recognized in profit and loss | -36.32%968K | --1.34M | ---108K | -106.20%-249K | 99.73%-11K | 103.47%1.52M | -1,082.37%-47.5M | -222,976.18%-43.81M | -5,199.59%-43.79M | 97.02%-25K |
| -Assets reserve and write-off | ---- | ---- | --0 | --0 | --0 | ---46.21M | 66.80%2.05M | --0 | --0 | --0 |
| -Disposal profit | 253.89%1.23M | --1.55M | ---18K | -104.86%-50K | 75.41%-254K | -15,885.24%-799.26K | 21.59%-810K | 99.52%-5K | --0 | --0 |
| -Net exchange gains and losses | -362.40%-6.7M | ---3.08M | ---577K | 213.94%1.76M | -411.09%-4.8M | 59.11%2.55M | 63.75%2.53M | 4.11%1.61M | 4.11%1.61M | --0 |
| -Deferred income tax | ---3.3M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | -74.38%11.14M | --7.41M | --1.28M | -93.46%1.25M | 106.74%1.2M | 1,634.29%43.5M | 117.58%3.14M | 113.98%2.51M | 105.70%657K | 11,940.00%592K |
| Changes in working capital | -80.22%16.62M | ---2.11M | --9.94M | -74.89%7.92M | 102.48%871K | 270.17%84.04M | 158.82%20.7M | 166.46%22.7M | 584.52%26.58M | 98.58%-240K |
| -Change in receivables | -112.23%-4.98M | --4.95M | ---3.18M | -183.24%-4.34M | 51.44%-2.41M | 772.99%40.69M | -117.24%-10.76M | -57.38%-6.05M | -115.65%-838K | 52.68%-5.46M |
| -Change in inventory | -69.89%10.99M | --1.07M | --7.87M | -98.70%503K | 103.95%1.55M | 101.18%36.51M | 166.28%25.97M | 146.31%18.15M | 376.63%13.23M | 127.03%5.39M |
| -Change in payables | 54.93%10.61M | ---8.13M | --5.25M | 195.02%11.76M | -80.67%1.73M | -35.44%6.84M | -38.71%5.49M | 19.58%10.6M | 328.56%14.19M | -101.15%-167K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | 0 | 0 | 0 | 0 | |||||
| Interest received (cash flow from operating activities) | 95.18K | |||||||||
| Tax refund paid | -40.67%-1.47M | -75K | -107K | -360.13%-1.18M | 85.66%-110K | -56.29%-1.05M | -7.30%-823K | 12.60%-670K | -1,050.13%-213K | 61.08%-144K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | -1K | -1K | 0 | -1K |
| Operating cash flow | -118.80%-5.47M | ---6.35M | ---5.22M | -53.52%5.46M | 103.33%633K | 377.82%29.11M | 5.61%-17.95M | 41.73%-10.48M | 104.72%303K | 65.98%-3.53M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 86.75%-6.49M | ---1.37M | --3.96M | -169.44%-5.9M | 70.29%-3.18M | -2,195.56%-48.94M | 84.25%-1.69M | 80.08%-2.13M | 102.81%110K | 99.39%-30K |
| Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | -0.13%-389.49K | ---- | ---389K | ---- | ---- |
| Net business purchase and sale | 35,203.33%10.53M | --10.48M | ---7K | -73.21%60K | --0 | ---30K | --0 | ---- | ---- | --0 |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | --353.45K | ---- | ---- | ---- | ---- |
| Net changes in other investments | --1K | ---- | ---- | ---- | ---- | ---- | 97,100.00%970K | ---- | ---- | ---- |
| Investing cash flow | 108.25%4.05M | --9.11M | --3.95M | -166.97%-5.84M | 70.90%-3.18M | -1,843.97%-49.01M | 93.45%-716K | 79.06%-2.52M | 87.17%-279K | 99.62%-30K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -114.67%-644K | ---285K | ---77K | -100.88%-182K | 99.52%-100K | ---300K | 99.27%-150K | --0 | --0 | --0 |
| Net common stock issuance | -98.21%285K | --285K | --0 | --0 | --0 | 66.51%15.89M | -72.58%15.89M | -83.53%9.54M | 525.42%5M | --0 |
| Net other fund-raising expenses | 92.43%-1K | ---- | ---- | ---- | ---- | ---13.21K | ---- | ---- | ---- | ---- |
| Financing cash flow | -102.31%-360K | ---1K | ---77K | 99.44%-182K | -100.27%-100K | 63.22%15.57M | -57.79%15.74M | -74.47%9.54M | 563.37%5M | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -44.94%5.3M | --746K | --2.09M | -72.46%2.65M | 132.75%5.3M | 0.00%9.62M | 322.68%9.62M | 322.69%9.62M | -94.12%1.13M | -83.66%4.69M |
| Current changes in cash | 58.65%-1.79M | --2.76M | ---1.35M | 95.47%-556K | -136.05%-2.65M | -24.94%-4.32M | -139.83%-2.92M | -147.12%-3.46M | 151.97%5.02M | 62.23%-3.56M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | --0 | --0 |
| End cash Position | -33.74%3.51M | --3.51M | --746K | -55.38%2.09M | -72.46%2.65M | -14.02%5.29M | -30.41%6.69M | -35.96%6.16M | -35.96%6.16M | -94.12%1.13M |
| Free cash flow | 44.43%-12.72M | ---7.91M | ---1.28M | -101.92%-483K | 91.22%-3.05M | -74.71%-22.89M | 40.48%-20.65M | 61.08%-13.1M | 100.24%24K | 82.32%-3.56M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.