Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q3)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 100.14%537K | 866K | 3.66%65.45M | 921.36%63.14M | 1.52M | 1,741.07%389.12M | -376.86M | 359.08%49.37M | 88.92%-7.69M | -280.04%-23.71M |
| Net profit before non-cash adjustment | 80.75%-1.04M | ---1.27M | -384.16%-86.2M | 83.39%-17.8M | ---3.08M | -175.43%-3.26M | ---5.39M | -302.47%-6.08M | -782.83%-107.16M | -57.15%4.32M |
| Total adjustment of non-cash items | -5.70%761K | --625K | 1,298.48%70.9M | -96.96%5.07M | --1.13M | 3.16%2.16M | --807K | -47.74%982K | 2,332.28%166.73M | 23.52%2.09M |
| -Depreciation and amortization | -1.65%656K | --579K | 61.32%5.32M | -35.89%3.3M | --766K | -52.00%984K | --667K | -20.83%882K | 10.81%5.15M | 43.26%2.05M |
| -Reversal of impairment losses recognized in profit and loss | --0 | --0 | 45,951.02%22.57M | -99.83%49K | ---716K | --765K | --0 | --0 | 1,191.99%28.86M | ---- |
| -Assets reserve and write-off | ---- | ---- | --40.78M | --0 | --0 | --0 | --0 | --0 | 181,449.32%132.53M | ---- |
| -Disposal profit | --0 | --0 | 34.95%1.03M | 199.35%761K | --759K | -880.00%-195K | --129K | 6,900.00%68K | 55.95%-766K | 192.59%25K |
| -Net exchange gains and losses | ---- | ---- | ---- | --0 | --1K | 98.53%-1K | --0 | --0 | --0 | -168.69%-68K |
| -Other non-cash items | 854.55%105K | --46K | 25.91%1.21M | 0.21%961K | --315K | 626.51%603K | --11K | -77.14%32K | -9.95%959K | -56.08%83K |
| Changes in working capital | 100.22%813K | --1.51M | 6.42%80.74M | 212.81%75.87M | --3.48M | 1,395.50%390.22M | ---372.28M | 327.54%54.46M | 26.83%-67.26M | -67.25%-30.12M |
| -Change in receivables | -105.69%-928K | --913K | 10.07%98.57M | 272.29%89.55M | ---13.84M | 179.29%88M | --16.3M | 93.50%-907K | 38.40%-51.98M | -141.83%-110.99M |
| -Change in inventory | --0 | --11K | 138.98%141K | -13.24%59K | --4K | -92.21%6K | --56K | -110.29%-7K | -72.58%68K | -48.67%77K |
| -Change in payables | 3,448.08%1.74M | --588K | 22.05%20.11M | 74.14%16.48M | --19.19M | -169.99%-58.92M | ---52K | 2,153.47%56.27M | 251.74%9.46M | 189.06%84.19M |
| -Changes in other current assets | --0 | --0 | -26.02%-38.08M | -21.81%-30.22M | ---1.87M | 10,715.34%361.13M | ---388.59M | 87.80%-892K | -1,496.27%-24.81M | -144.40%-3.4M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 1K | 29.55%434K | -36.43%335K | 76K | -1.48%200K | 28K | -83.51%31K | -23.51%527K | 174.32%203K | |
| Tax refund paid | 96.63%-3K | -73K | -7.15%-2.41M | -74.36%-2.25M | -136K | -331.84%-1.7M | -89K | -114.67%-322K | 82.57%-1.29M | 156.67%735K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | -2K | 2K | 0 | 0 | 0 | 0 |
| Operating cash flow | 100.14%531K | --794K | 3.67%63.47M | 824.43%61.22M | --1.46M | 1,802.07%387.61M | ---376.92M | 358.07%49.07M | 88.89%-8.45M | -205.19%-22.77M |
| Investing cash flow | ||||||||||
| Capital expenditures | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---54.89M | -490.40%-49.91M |
| Net PPE purchase and sale | -10,300.00%-102K | ---123K | -189.86%-319K | 105.56%355K | --355K | -80.79%88K | --1K | -1,212.50%-89K | 64.39%-6.38M | 274.81%458K |
| Net intangibles purchase and sale | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | -4,164.71%-725K | ---- |
| Net business purchase and sale | --0 | --0 | -2.64%-90.85M | -1,289.65%-88.51M | --0 | -246,707.84%-125.87M | --107.94M | ---70.57M | 32,247.83%7.44M | -321.74%-51K |
| Net investment property transactions | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | ---19.37M | ---- |
| Net investment product transactions | ---- | ---- | --0 | ---- | ---- | ---- | ---82K | ---24K | --11.53M | ---- |
| Investing cash flow | -100.09%-102K | ---123K | -3.42%-91.17M | -41.29%-88.16M | --355K | -153.82%-125.68M | --107.86M | -883,687.50%-70.69M | -486.85%-62.39M | -469.85%-49.51M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -100.01%-17K | ---675K | -21.43%4.09M | -92.30%5.21M | ---3.72M | -528.97%-192.01M | --193.08M | -50.06%7.87M | 271.16%67.6M | 227.82%44.76M |
| Net common stock issuance | --0 | --0 | -2.22%26.84M | 42.08%27.45M | --0 | -1,119.81%-67.95M | --73M | --22.4M | -67.06%19.32M | --6.66M |
| Increase or decrease of lease financing | 55.59%-556K | ---510K | -28.03%-6.13M | -11,867.50%-4.79M | ---1.14M | -136.58%-1.16M | ---1.25M | -36.87%-1.24M | 16.67%-40K | 499.75%3.17M |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---300K | ---- |
| Cash dividends for minorities | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---300K | ---- |
| Interest paid (cash flow from financing activities) | -202.86%-106K | ---32K | -33.09%-1.61M | -115.28%-1.21M | ---1.03M | 84.95%-84K | ---35K | 55.71%-62K | 74.65%-563K | 48.24%-558K |
| Net other fund-raising expenses | ---- | ---- | ---- | 87.62%-2.95M | --0 | -113.98%-2.16M | --2.11M | -4,364.71%-2.9M | -188.13%-23.84M | -55.83%15.42M |
| Financing cash flow | -100.25%-679K | ---1.22M | -2.19%23.19M | -61.87%23.71M | ---5.89M | -479.21%-263.36M | --266.9M | 76.42%26.06M | 41.55%62.18M | 3,598.69%69.45M |
| Net cash flow | ||||||||||
| Beginning cash position | -34.72%9.45M | --10M | 0.01%14.5M | -57.32%14.5M | --15.3M | 262.28%16.72M | --14.48M | 71.04%14.5M | -34.09%33.98M | -84.63%4.62M |
| Current changes in cash | 88.49%-250K | ---546K | -39.91%-4.51M | 62.77%-3.23M | ---4.08M | 49.75%-1.43M | ---2.17M | 205.13%4.45M | 79.76%-8.66M | 84.35%-2.84M |
| Effect of exchange rate changes | 177.14%27K | ---1K | -87.88%8K | 100.00%66K | --118K | -84.85%5K | ---35K | 96.51%-22K | 111.62%33K | 108.66%33K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.45M | ---- | ---- |
| End cash Position | -44.81%9.23M | --9.45M | -11.85%10M | -55.25%11.34M | --11.34M | 830.21%15.3M | --16.72M | 300.64%14.48M | 198.99%25.35M | -85.70%1.65M |
| Free cash flow | 100.11%429K | --671K | 3.74%62.97M | 186.02%60.7M | --937K | 642.47%387.76M | ---376.97M | 357.54%48.97M | 33.91%-70.57M | -341.10%-71.48M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.