Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||
| Cash from operating activities | -3.94%32.85B | 16.64%34.19B | 53.78%29.31B | 77.90%19.06B | 10.72B |
| Net profit before non-cash adjustment | 36.71%23.75B | 10.46%17.37B | 14.54%15.73B | 21.70%13.73B | --11.28B |
| Total adjustment of non-cash items | 19.42%10.38B | -0.69%8.69B | 108.48%8.75B | 92.35%4.2B | --2.18B |
| -Depreciation and amortization | 24.67%15.76B | 33.01%12.64B | 25.87%9.5B | 27.09%7.55B | --5.94B |
| -Reversal of impairment losses recognized in profit and loss | 13.89%1.24B | 239.69%1.09B | 101.26%320M | -53.10%159M | --339M |
| -Share of associates | 147.43%571M | -719.05%-1.2B | -635.00%-147M | 83.47%-20M | ---121M |
| -Disposal profit | -933.84%-8.22B | 21.91%-795M | 27.90%-1.02B | 60.12%-1.41B | ---3.54B |
| -Net exchange gains and losses | ---343M | ---- | ---- | ---- | ---- |
| -Remuneration paid in stock | ---- | --0 | --70M | ---- | ---- |
| -Other non-cash items | 145.43%1.38B | -11,333.33%-3.03B | 101.30%27M | -378.57%-2.08B | ---434M |
| Changes in working capital | -115.86%-1.29B | 68.23%8.13B | 326.39%4.83B | 141.20%1.13B | ---2.75B |
| -Change in receivables | -78.39%5.15B | 488.34%23.81B | -16.51%-6.13B | 4.15%-5.26B | ---5.49B |
| -Change in inventory | -262.89%-9.23B | -205.47%-2.54B | 4,485.45%2.41B | 97.30%-55M | ---2.04B |
| -Change in payables | 117.60%2.11B | -244.83%-12.01B | 57.97%8.29B | 20.81%5.25B | --4.35B |
| -Provision for loans, leases and other losses | -2.61%-785M | 10.11%-765M | -171.81%-851M | 227.97%1.19B | ---926M |
| -Changes in other current liabilities | 503.85%1.47B | -132.82%-364M | 6,831.25%1.11B | -98.82%16M | --1.36B |
| Dividends paid (cash flow from operating activities) | |||||
| Dividends received (cash flow from operating activities) | |||||
| Interest paid (cash flow from operating activities) | -37.50%-1.38B | -109.21%-1B | -121.30%-478M | -26.32%-216M | -171M |
| Interest received (cash flow from operating activities) | 24.32%455M | 34.56%366M | 28.30%272M | 21.14%212M | 175M |
| Tax refund paid | -7.16%-8.38B | -44.34%-7.82B | 2.24%-5.42B | -97.23%-5.54B | -2.81B |
| Other operating cash inflow (outflow) | 207.07%608M | -20.48%198M | 5.51%249M | -42.30%236M | 409M |
| Operating cash flow | -6.87%24.15B | 8.34%25.93B | 74.08%23.94B | 65.32%13.75B | --8.32B |
| Investing cash flow | |||||
| Net PPE purchase and sale | 55.96%-9.64B | -69.46%-21.89B | -58.05%-12.92B | -714.14%-8.17B | ---1B |
| Net intangibles purchase and sale | 49.77%-1.41B | -57.01%-2.8B | -329.88%-1.78B | -147.02%-415M | ---168M |
| Net business purchase and sale | -83.25%346M | 110.73%2.07B | -48.76%-19.25B | -3,962.69%-12.94B | --335M |
| Net investment product transactions | -142.20%-1.35B | 401.60%3.2B | -386.24%-1.06B | -112.60%-218M | --1.73B |
| Advance cash and loans provided to other parties | ---- | 89.90%-142M | -197.88%-1.41B | -162.22%-472M | ---180M |
| Repayment of advance payments to other parties and cash income from loans | -92.53%93M | 296.50%1.25B | 11.35%314M | 86.75%282M | --151M |
| Net changes in other investments | 52.39%-309M | 8.33%-649M | -500.00%-708M | -280.65%-118M | ---31M |
| Investing cash flow | 35.36%-12.27B | 48.45%-18.98B | -66.91%-36.81B | -2,747.66%-22.06B | --833M |
| Financing cash flow | |||||
| Net issuance payments of debt | -295.73%-8.48B | -85.04%4.33B | 75.47%28.98B | 394.11%16.51B | ---5.62B |
| Net common stock issuance | --0 | -157.15%-7.05B | 25,067.35%12.33B | --49M | --0 |
| Increase or decrease of lease financing | -12.64%-2.93B | -31.22%-2.6B | -17.69%-1.98B | -4.14%-1.69B | ---1.62B |
| Cash dividends paid | -16.85%-1.94B | -40.37%-1.66B | -25.16%-1.18B | -33.43%-946M | ---709M |
| Net other fund-raising expenses | 670.09%7.99B | -3,991.67%-1.4B | 102.74%36M | -16,300.00%-1.31B | ---8M |
| Financing cash flow | 35.92%-5.37B | -121.95%-8.38B | 202.52%38.18B | 258.74%12.62B | ---7.95B |
| Net cash flow | |||||
| Beginning cash position | -3.19%43.54B | 127.83%44.97B | 27.53%19.74B | 9.12%15.48B | --14.18B |
| Current changes in cash | 557.44%6.51B | -105.63%-1.42B | 486.35%25.3B | 259.58%4.32B | --1.2B |
| Effect of exchange rate changes | -533.33%-57M | 87.14%-9M | -11.11%-70M | -384.62%-63M | ---13M |
| Cash adjustments other than cash changes | 0.00%-1M | ---1M | ---- | -91.59%9M | --107M |
| End cash Position | 14.83%49.99B | -3.19%43.54B | 127.83%44.97B | 27.53%19.74B | --15.48B |
| Free cash flow | -8.70%714M | -89.26%782M | 229.26%7.28B | -11.35%2.21B | --2.49B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |