Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -96.40%954K | 364.88%37.96M | -76.91%49.96M | -8.16M | 45.96M | 26.49M | -115.52%-14.33M | 83.38%216.39M | 92.35M | 260.24%84.37M |
| Net profit before non-cash adjustment | -500.63%-63.43M | 68.44%-21.07M | 62.55%-138.06M | --9.44M | ---70.19M | ---10.56M | -86.66%-66.75M | 56.36%-368.67M | ---35.76M | -294.34%-29.31M |
| Total adjustment of non-cash items | 156.44%74.45M | -33.57%37.92M | -59.70%136.44M | ---43.03M | --93.37M | --29.03M | 29.88%57.08M | -57.74%338.56M | --43.95M | 250.56%68.16M |
| -Depreciation and amortization | 48.53%17.71M | -35.69%16.56M | -51.33%34.23M | ---21.75M | --18.31M | --11.92M | 43.25%25.74M | -14.42%70.34M | --17.97M | -30.65%10.2M |
| -Reversal of impairment losses recognized in profit and loss | -140.38%-1.95M | 87.86%-383K | -80.34%12.94M | --14.1M | ---2.83M | --4.82M | -170.00%-3.16M | -87.16%65.8M | --4.51M | --397K |
| -Assets reserve and write-off | -291.95%-5.73M | 154.19%168K | -74.53%13.4M | --3.24M | --7.49M | --2.98M | -387.04%-310K | -15.70%52.59M | --108K | -19.87%1.5M |
| -Disposal profit | 181.71%67K | 9.49%-124K | -126.38%-5.67M | ---5.47M | --17K | ---82K | 93.76%-137K | 73.11%-2.51M | ---2.2M | -388,333.33%-11.65M |
| -Net exchange gains and losses | 318.34%37.37M | -165.71%-5.05M | 59.36%-34.99M | ---70.8M | --45.24M | ---17.12M | 175.53%7.69M | -146.75%-86.09M | ---10.18M | 436.03%36.55M |
| -Remuneration paid in stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -87.53%677K | --0 | 1,782.76%546K |
| -Other non-cash items | 1.81%26.98M | -1.80%26.75M | -50.98%116.54M | --37.66M | --25.14M | --26.5M | -19.25%27.24M | 30.06%237.75M | --33.74M | 80.83%30.62M |
| Changes in working capital | -225.44%-10.06M | 553.17%21.1M | -79.08%51.58M | --25.43M | --22.78M | --8.02M | -105.53%-4.66M | 52.40%246.51M | --84.16M | 510.02%45.53M |
| -Change in receivables | -4.39%-18.65M | 97.17%-3.59M | -48.83%42.38M | --15.74M | --171.18M | ---17.86M | -293.88%-126.68M | 280.43%82.83M | --65.34M | -162.80%-35.88M |
| -Change in inventory | -99.69%26K | 101.31%17K | -104.21%-1.46M | ---10.56M | --1.94M | --8.46M | -1,848.65%-1.29M | 312.06%34.62M | --74K | 182.13%12.94M |
| -Change in payables | -50.88%8.56M | -79.99%24.68M | 180.21%73.36M | --82.96M | ---150.34M | --17.42M | 557.81%123.31M | -86.66%26.18M | --18.75M | 230.47%68.46M |
| -Changes in other current assets | ---- | ---- | -160.96%-62.71M | ---- | ---- | ---- | ---- | 270.44%102.88M | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 47.73%-173K | 34.81%-88K | -19.18%-174K | 464K | -172K | -331K | -114.15%-135K | 44.49%-146K | 954K | 61.70%-54K |
| Interest received (cash flow from operating activities) | 562K | 130K | -60.02%3.15M | 1.83M | 784K | 788.60%7.87M | -522K | |||
| Tax refund paid | -111.62%-9.93M | -86.95%-13.65M | 76.39%-15.59M | 2.25M | -5.85M | -4.69M | -68.35%-7.3M | -23.18%-66.05M | -4.34M | -321.50%-17.23M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -139.00%-8.58M | 211.84%24.34M | -76.38%37.34M | ---3.62M | --40.72M | --22.01M | -124.61%-21.77M | 143.17%158.07M | --88.44M | 251.57%67.48M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 49.89%-8.28M | -51.03%-1.91M | 57.67%-14.8M | --7.27M | ---4.29M | ---16.52M | 86.87%-1.27M | -169.89%-34.96M | ---9.65M | 126.84%1.45M |
| Net intangibles purchase and sale | ---- | ---- | -72.00%-1.38M | ---103K | ---943K | ---- | ---- | 28.19%-800K | --0 | ---5K |
| Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net changes in other investments | ---- | ---- | 110.08%250K | --128K | --47K | --56K | 106.31%19K | -82.37%119K | ---301K | -88.51%1.49M |
| Investing cash flow | 50.71%-8.28M | -53.33%-1.91M | 55.32%-15.93M | --7.3M | ---5.18M | ---16.79M | 87.46%-1.25M | -174.59%-35.65M | ---9.95M | -61.22%2.93M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 75.39%-7.29M | -131.48%-5M | 100.18%266K | --34.56M | ---20.56M | ---29.62M | 137.25%15.89M | -135.26%-151.01M | ---42.66M | -14.23%27.81M |
| Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -81.69%19.3M | ---- | ---- |
| Increase or decrease of lease financing | -101.58%-292K | 94.07%-14K | -7.02%-26.55M | ---32.59M | ---12.16M | --18.44M | -2,722.22%-236K | 19.00%-24.81M | --9K | 134.77%799K |
| Cash dividends for minorities | ---- | ---- | 42.70%-4.99M | ---- | ---- | ---- | ---- | ---8.7M | ---- | ---- |
| Interest paid (cash flow from financing activities) | -104.27%-991K | 92.92%-2.07M | 75.70%-3.49M | --5.33M | ---2.79M | --23.2M | 9.74%-29.23M | 92.17%-14.37M | ---32.38M | -156.93%-42.83M |
| Financing cash flow | -171.34%-8.57M | 47.81%-7.08M | 80.64%-34.76M | --2.31M | ---35.51M | --12.02M | 81.91%-13.57M | -1.25%-179.59M | ---75.03M | -169.25%-14.23M |
| Net cash flow | ||||||||||
| Beginning cash position | 124.86%234.5M | 34.85%185.12M | -29.13%174.43M | --164.37M | --99.62M | --104.29M | 514.35%137.28M | -7.49%246.11M | --22.35M | -82.43%31.5M |
| Current changes in cash | -247.59%-25.43M | 141.95%15.35M | 76.65%-13.35M | --5.98M | --24K | --17.23M | -1,155.90%-36.59M | 11.49%-57.17M | --3.47M | 18.77%56.18M |
| Effect of exchange rate changes | 378.89%61.09M | 847.47%34.03M | 265.61%24.05M | ---22.37M | --64.73M | ---21.9M | 128.57%3.59M | 90.43%-14.52M | ---12.57M | -2,802.53%-65.34M |
| End cash Position | 171.20%270.16M | 124.86%234.5M | 6.13%185.12M | --185.12M | --164.37M | --99.62M | 687.67%104.29M | 251.30%174.43M | --13.24M | -90.04%22.35M |
| Free cash flow | -432.54%-16.86M | 197.39%22.43M | -82.37%20.55M | --3.02M | --35.5M | --5.07M | -129.24%-23.03M | 170.44%116.53M | --78.76M | 371.76%64.08M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.