Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -130.96%-704.49M | 151.84%2.28B | -44.49%903.65M | 0.23%1.63B | 32.44%1.62B | -30.05%1.23B | 1,169.96%1.75B | -88.38%138.06M | 110.93%1.19B | -67.94%563.32M |
| Net profit before non-cash adjustment | -26.69%1.09B | 64.20%1.49B | -37.20%907.92M | -23.63%1.45B | 236.66%1.89B | 62.76%562.32M | -66.87%345.48M | 129.47%1.04B | 30.29%454.5M | -64.86%348.85M |
| Total adjustment of non-cash items | -69.90%29.81M | -50.84%99.03M | 264.46%201.47M | -50.66%55.28M | -37.21%112.04M | 31.91%178.45M | 0.63%135.29M | 1.42%134.44M | 49.45%132.55M | -35.58%88.69M |
| -Depreciation and amortization | -4.91%139M | -5.17%146.18M | 23.67%154.15M | 3.12%124.65M | -7.14%120.87M | 1.16%130.17M | -2.54%128.67M | 14.71%132.02M | 2.35%115.09M | -15.48%112.44M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.62M | --0 | ---- |
| -Disposal profit | -3,633.36%-76.78M | -41.14%2.17M | -0.62%3.69M | 273.74%3.72M | -81.18%994K | 8.28%5.28M | 550.53%4.88M | -82.69%750K | 207.45%4.33M | -82.39%1.41M |
| -Other non-cash items | 34.28%-32.41M | -213.07%-49.32M | 159.69%43.62M | -643.80%-73.09M | -122.85%-9.83M | 2,378.50%43M | 3,591.49%1.74M | -99.64%47K | 152.21%13.14M | -615.03%-25.16M |
| Changes in working capital | -366.39%-1.83B | 433.38%685.91M | -262.01%-205.74M | 133.35%127M | -178.42%-380.85M | -61.84%485.65M | 222.44%1.27B | -272.89%-1.04B | 377.97%601.16M | -79.94%125.77M |
| -Change in receivables | 78.12%-8.27M | -222.79%-37.78M | -125.49%-11.7M | 77.82%-5.19M | -188.59%-23.4M | 210.67%26.41M | 157.47%8.5M | -661.69%-14.8M | -80.56%2.63M | 328.93%13.55M |
| -Change in prepaid assets | -130.24%-476.8M | 568.42%1.58B | 75.30%-336.64M | -175.53%-1.36B | 264.27%1.8B | 157.39%495.28M | -1,421.05%-863.06M | -103.05%-56.74M | 192.59%1.86B | -245.03%-2.01B |
| -Change in payables | -210.07%-191.42M | 353.00%173.9M | 139.53%38.39M | -248.94%-97.12M | 45.79%65.21M | 273.55%44.73M | -208.95%-25.77M | 179.85%23.66M | -1,060.44%-29.63M | 84.98%-2.55M |
| -Change in accrued expense | -189.86%-19.78M | 362.12%22.01M | 117.22%4.76M | -194.27%-27.66M | 1,144.80%29.34M | 336.48%2.36M | 147.49%540K | -176.10%-1.14M | 115.03%1.49M | -160.16%-9.94M |
| -Provision for loans, leases and other losses | -248.29%-128.24M | 414.57%86.48M | -23.01%-27.49M | -119.76%-22.35M | 80.84%113.1M | 288.30%62.54M | -149.31%-33.21M | 47.67%67.36M | 303.54%45.61M | -211.56%-22.41M |
| -Changes in other current assets | 126.43%330.59M | -181.08%-1.25B | -119.27%-445.04M | 174.64%2.31B | -1,044.23%-3.09B | -86.17%327.65M | 292.09%2.37B | 28.91%-1.23B | -185.84%-1.74B | 281.36%2.02B |
| -Changes in other current liabilities | -1,256.17%-1.33B | -79.84%115.32M | 185.73%571.98M | -192.09%-667.18M | 253.07%724.52M | -157.68%-473.32M | -204.52%-183.68M | -61.59%175.74M | 243.84%457.56M | -61.28%133.08M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 2.01%-6.77M | -5.47%-6.91M | -1.58%-6.55M | -6.91%-6.45M | -5.16%-6.03M | -1.77%-5.74M | -2.19%-5.64M | -3.67%-5.51M | -7.02%-5.32M | -5.41%-4.97M |
| Interest received (cash flow from operating activities) | 39.19%50.01M | 36.90%35.93M | 27.37%26.24M | -5.03%20.6M | 5.58%21.7M | 11.21%20.55M | 29.17%18.48M | 7.50%14.31M | 4.43%13.31M | 5.44%12.74M |
| Tax refund paid | -87.64%-523.23M | 2.76%-278.85M | 70.91%-286.76M | -233.53%-985.89M | -194.33%-295.59M | 73.25%-100.43M | -39.99%-375.41M | -760.70%-268.17M | 90.89%-31.16M | 53.81%-342.13M |
| Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | 0 | 1K | 0 | 1K | 0 | -1K |
| Operating cash flow | -158.47%-1.18B | 218.26%2.03B | -3.00%636.58M | -51.18%656.28M | 17.84%1.34B | -17.97%1.14B | 1,246.41%1.39B | -110.41%-121.32M | 408.84%1.17B | -77.64%228.96M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -18.40%-35.54M | 79.19%-30.02M | 70.79%-144.26M | -181.06%-493.8M | -90.61%-175.69M | 55.59%-92.17M | 9.44%-207.57M | 61.46%-229.2M | -427.61%-594.69M | 9.79%-112.72M |
| Net intangibles purchase and sale | ---18.68M | --0 | ---11.47M | --0 | -141.94%-1.8M | ---744K | ---- | -59.25%-4.02M | 64.00%-2.53M | -44.90%-7.01M |
| Net investment product transactions | 9.11%-251.22M | -38.64%-276.41M | -2,600.30%-199.36M | -591.87%-7.38M | 105.39%1.5M | -5,231.31%-27.86M | 100.55%543K | ---98.25M | --0 | ---845K |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -15.03%294K | 4.53%346K | -70.58%331K |
| Net changes in other investments | 236.78%293K | -89.57%87K | 363.33%834K | 234.33%180K | 77.59%-134K | -5,336.36%-598K | 98.90%-11K | -259.30%-1M | 303.21%629K | -75.36%156K |
| Investing cash flow | 0.39%-305.15M | 13.53%-306.34M | 29.29%-354.26M | -184.46%-501M | -45.10%-176.13M | 41.37%-121.38M | 37.67%-207.04M | 44.29%-332.18M | -396.51%-596.24M | 6.20%-120.09M |
| Financing cash flow | ||||||||||
| Net common stock issuance | --0 | ---229.04M | --0 | -28.36%-86K | ---67K | ---- | ---- | ---26K | --0 | -100.01%-98K |
| Increase or decrease of lease financing | --0 | --17M | --0 | ---- | ---- | ---- | ---- | ---- | 52.73%-2.28M | 29.30%-4.82M |
| Cash dividends paid | -160.86%-485.68M | 0.00%-186.19M | 12.50%-186.19M | -255.55%-212.79M | -80.00%-59.85M | 50.00%-33.25M | -100.00%-66.5M | -25.00%-33.25M | -33.33%-26.6M | -27.58%-19.95M |
| Net other fund-raising expenses | ---- | --1K | ---- | ---1K | ---- | ---- | ---- | ---- | ---1K | ---- |
| Financing cash flow | -21.96%-485.68M | -113.88%-398.23M | 12.54%-186.19M | -255.30%-212.88M | -80.21%-59.92M | 50.00%-33.25M | -99.84%-66.5M | -15.23%-33.28M | -16.14%-28.88M | -103.63%-24.86M |
| Net cash flow | ||||||||||
| Beginning cash position | 19.24%8.2B | 1.35%6.87B | -1.04%6.78B | 19.32%6.85B | 20.14%5.74B | 29.24%4.78B | -11.87%3.7B | 15.04%4.2B | 1.96%3.65B | 78.66%3.58B |
| Current changes in cash | -249.49%-1.98B | 1,274.62%1.32B | 266.90%96.13M | -105.20%-57.6M | 12.38%1.11B | -11.73%986.19M | 329.52%1.12B | -190.15%-486.77M | 542.70%539.93M | -94.69%84.01M |
| Effect of exchange rate changes | -2,768.55%-24.1M | 120.76%903K | 67.56%-4.35M | -1,088.06%-13.41M | 105.85%1.36M | 35.02%-23.2M | -205.98%-35.7M | -231.49%-11.67M | 164.63%8.87M | -123.91%-13.73M |
| Cash adjustments other than cash changes | 0.00%-1K | ---1K | ---- | ---1K | ---- | -200.00%-3K | 66.67%-1K | ---3K | ---- | ---2K |
| End cash Position | -24.39%6.2B | 19.24%8.2B | 1.35%6.87B | -1.04%6.78B | 19.32%6.85B | 20.14%5.74B | 29.24%4.78B | -11.87%3.7B | 15.04%4.2B | 1.96%3.65B |
| Free cash flow | -162.06%-1.24B | 315.12%2B | 195.91%480.8M | -86.07%162.48M | 11.34%1.17B | -11.44%1.05B | 433.70%1.18B | -162.44%-354.57M | 419.84%567.83M | -87.78%109.23M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |