Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -9.40%303.86B | 350.63%47.95B | 9.89%53.99B | -7.49%83.89B | -15.28%335.37B | 10.64B | 49.13B | 90.68B | 38.31%395.84B | 36.06%286.21B |
| Net profit before non-cash adjustment | -5.87%230.58B | 12.99%78.18B | 3.61%53.18B | -15.91%64.21B | -17.60%244.96B | --69.19B | --51.32B | --76.36B | 10.17%297.3B | 32.09%269.84B |
| Total adjustment of non-cash items | -13.35%129.17B | 20.37%30.38B | 71.64%36.5B | -88.18%3.63B | -15.66%149.08B | --25.24B | --21.27B | --30.7B | 83.10%176.77B | 4.51%96.54B |
| -Depreciation and amortization | 0.84%152.47B | 32.10%38.38B | 31.58%37.87B | 33.48%37.28B | 1.23%151.2B | --29.05B | --28.78B | --27.93B | 33.99%149.37B | 8.58%111.47B |
| -Reversal of impairment losses recognized in profit and loss | -55.32%277M | --0 | 92.11%73M | --0 | -86.70%620M | --0 | --38M | --556M | 1,706.59%4.66B | -24.78%258M |
| -Share of associates | -91.79%-17.59B | -255.74%-7.91B | -0.29%-3.44B | -116.13%-2.8B | -300.22%-9.17B | ---2.22B | ---3.43B | ---1.3B | 60.26%-2.29B | 40.05%-5.77B |
| -Disposal profit | -31.06%2.21B | 2,546.43%2.22B | -232.32%-1.04B | -97.13%184M | -72.21%3.2B | --84M | --786M | --6.42B | 707.33%11.52B | -152.07%-1.9B |
| -Other non-cash items | -354.09%-8.2B | -38.03%-2.31B | 161.99%3.04B | -967.33%-31.04B | -76.13%3.23B | ---1.68B | ---4.91B | ---2.91B | 279.43%13.52B | -61.39%-7.53B |
| Changes in working capital | 4.74%-55.89B | 27.66%-60.61B | -52.15%-35.69B | 197.99%16.05B | 24.99%-58.67B | ---83.79B | ---23.46B | ---16.38B | 2.43%-78.22B | 7.10%-80.17B |
| -Change in receivables | -300.40%-45.45B | 118.55%7.31B | -52.03%-24.85B | -51.61%37.34B | 50.96%-11.35B | ---39.4B | ---16.35B | --77.16B | -27.60%-23.15B | -275.41%-18.14B |
| -Change in inventory | -81.43%-27.79B | -10,897.84%-15.29B | -119.39%-18.12B | 7.81%-22.86B | 37.86%-15.32B | ---139M | ---8.26B | ---24.8B | 78.20%-24.65B | -7.45%-113.09B |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | --6.4B | ---2.2B | --2.33B | 385.75%1.14B | -2,452.94%-400M |
| -Change in payables | 122.74%7.79B | -73.75%-37.91B | ---- | ---- | 19.56%-34.24B | ---21.82B | --6.14B | ---60.78B | -208.26%-42.56B | 20.87%39.31B |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---6.05B | --9.53B | ---17.02B | 16.22%20.31B | 29.38%17.48B |
| -Provision for loans, leases and other losses | 328.05%9.57B | -33.89%-14.72B | 17.72%-10.46B | 2.29%10.16B | -81.59%2.24B | ---11B | ---12.71B | --9.93B | 301.89%12.14B | 87.87%3.02B |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---3.64B | ---18.48B | --7.28B | 231.57%9.1B | 57.99%-6.92B |
| -Changes in other current liabilities | ---- | ---- | ---- | 18.13%-8.59B | ---- | ---8.14B | --18.86B | ---10.49B | -605.94%-10.1B | 80.68%-1.43B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -363M | -1.75B | -807M | -90.36%-4.21B | -1.05%-2.21B | |||||
| Interest received (cash flow from operating activities) | 5.23B | 5.5B | 9.49B | 59.86%24.06B | 39.60%15.05B | |||||
| Tax refund paid | 30.59%-56.44B | 0.23%-21.76B | 77.61%-5.94B | -7.70%-20.46B | 6.65%-81.31B | -21.81B | -26.52B | -18.99B | -21.04%-87.11B | -53.45%-71.97B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | -1M | 0 | 0 | 0 | 0 | 1M | 0 |
| Operating cash flow | -2.61%247.42B | 515.37%26.19B | 82.24%48.05B | -21.08%63.43B | -17.71%254.06B | ---6.31B | --26.37B | --80.37B | 35.96%308.74B | 31.98%227.09B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -10.49%-165.27B | ---32.02B | ---33.01B | ---33.52B | -11.07%-149.58B | ---- | ---- | ---- | ---134.67B | ---- |
| Net intangibles purchase and sale | 32.14%-37.13B | ---13.69B | ---7.84B | ---7.86B | -73.13%-54.71B | ---- | ---- | ---- | ---31.6B | ---- |
| Net business purchase and sale | 121.07%2.41B | --0 | --2.41B | --0 | -551.08%-11.45B | --0 | --0 | ---8.12B | ---1.76B | --0 |
| Net investment product transactions | 183.67%9.54B | 192.94%5.41B | -100.44%-31M | 116.03%1.19B | -500.95%-11.41B | ---5.82B | --7.03B | ---7.39B | -88.05%2.85B | 163.53%23.82B |
| Advance cash and loans provided to other parties | 32.78%-326M | 48.00%-26M | -64.18%-110M | 84.47%-50M | -57.98%-485M | ---50M | ---67M | ---322M | 6.97%-307M | -17.86%-330M |
| Repayment of advance payments to other parties and cash income from loans | 19.41%363M | 57.89%120M | -6.67%70M | 0.00%78M | -25.67%304M | --76M | --75M | --78M | 14.25%409M | 11.88%358M |
| Dividends received (cash flow from investment activities) | 10.09%14.18B | --4.83B | --1.07B | --7.18B | -7.57%12.88B | ---- | ---- | ---- | --13.94B | ---- |
| Interest received (cash flow from investment activities) | -33.49%7.89B | --1.99B | --2.07B | --2.41B | 19.12%11.86B | ---- | ---- | ---- | --9.95B | ---- |
| Net changes in other investments | -788.33%-1.65B | 98.50%-932M | 99.55%-140M | 99.39%-184M | -79.08%240M | ---62.1B | ---30.79B | ---30.32B | 101.10%1.15B | -12.40%-104.37B |
| Investing cash flow | 15.99%-170B | 49.47%-34.31B | -49.51%-35.51B | 33.23%-30.76B | -44.48%-202.35B | ---67.89B | ---23.75B | ---46.07B | -73.92%-140.05B | 80.87%-80.53B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -24.49%99.47B | -31.84%95.14B | 118.98%3.04B | -16.30%40.93B | 220.84%131.73B | --139.57B | ---16B | --48.89B | 279.02%41.06B | -110.92%-22.94B |
| Net common stock issuance | 33.85%-50.01B | 48.10%-22.38B | -33.86%-25.31B | -115,950.00%-2.32B | -51.17%-75.6B | ---43.11B | ---18.91B | ---2M | -131,510.53%-50.01B | -100.09%-38M |
| Increase or decrease of lease financing | 11.91%-28.5B | -250.97%-8.48B | -194.92%-7.72B | -175.55%-6.67B | -20.63%-32.36B | ---2.42B | ---2.62B | ---2.42B | -265.02%-26.83B | -38.30%-7.35B |
| Cash dividends paid | 8.33%-64.83B | 6.08%-31.57B | 20.57%-475M | 10.75%-32.27B | -6.15%-70.73B | ---33.62B | ---598M | ---36.16B | -17.45%-66.63B | -52.08%-56.73B |
| Cash dividends for minorities | 14.09%-33.04B | 50.56%-2.46B | 13.56%-20.03B | -18.40%-3.34B | 27.27%-38.45B | ---4.97B | ---23.17B | ---2.82B | -9.77%-52.87B | -120.15%-48.16B |
| Interest paid (cash flow from financing activities) | -24.86%-6.48B | ---1.29B | ---1.45B | ---1.59B | -6.86%-5.19B | ---- | ---- | ---- | ---4.86B | ---- |
| Net other fund-raising expenses | 3,925.00%153M | ---1M | --155M | -200.00%-3M | 99.91%-4M | --0 | --0 | ---1M | 15.61%-4.36B | -129,000.00%-5.16B |
| Financing cash flow | 8.13%-83.24B | -47.79%28.95B | 15.49%-51.8B | -170.31%-5.27B | 44.92%-90.6B | --55.45B | ---61.29B | --7.49B | -17.18%-164.49B | -175.41%-140.37B |
| Net cash flow | ||||||||||
| Beginning cash position | -7.84%358.71B | -5.22%356.91B | -14.15%385.21B | -6.80%358.71B | 8.65%389.23B | --376.58B | --448.72B | --384.88B | 4.83%358.23B | -11.63%341.71B |
| Current changes in cash | 85.05%-5.81B | 211.13%20.83B | 33.09%-39.26B | -34.42%27.41B | -1,025.46%-38.89B | ---18.75B | ---58.67B | --41.8B | -32.07%4.2B | 109.87%6.19B |
| Effect of exchange rate changes | 288.59%32.53B | 101.88%23.24B | 181.36%10.96B | -104.36%-916M | -68.75%8.37B | --11.51B | ---13.47B | --21.02B | 47.90%26.79B | 2.30%18.12B |
| Cash adjustments other than cash changes | --1M | ---- | ---- | ---- | ---- | --2M | ---1M | --1.02B | -113.90%-3.46B | -162,000.00%-1.62B |
| End cash Position | 7.45%385.43B | 8.56%400.98B | -5.22%356.91B | -14.15%385.21B | -7.84%358.71B | --369.35B | --376.58B | --448.72B | 6.81%389.23B | 6.64%364.4B |
| Free cash flow | -23.01%31.21B | -276.19%-23.72B | -91.79%2.17B | -77.07%18.43B | -69.45%40.53B | ---6.31B | --26.37B | --80.37B | -41.57%132.68B | 31.98%227.09B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |