Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Aug 31, 2025 | (FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 73.06%1.09B | -27.25%631.39M | 7.46%867.88M | -34.94%807.61M | 111.89%1.24B | -51.27%585.81M | 38.11%1.2B | 42.54%870.43M | -49.76%610.65M | 585.30%1.22B |
| Net profit before non-cash adjustment | -2.83%510.26M | -24.40%525.13M | 0.33%694.65M | 41.02%692.36M | 125.88%490.97M | 0.54%217.36M | 40.08%216.19M | -41.95%154.33M | -56.57%265.85M | 53.33%612.16M |
| Total adjustment of non-cash items | 0.59%644.21M | 16.64%640.42M | 21.91%549.05M | -20.62%450.35M | 6.91%567.34M | -11.41%530.67M | 2.26%598.99M | 19.74%585.75M | 43.48%489.2M | -15.29%340.96M |
| -Depreciation and amortization | -0.31%664.88M | 10.43%666.92M | 5.24%603.92M | -6.18%573.87M | -0.93%611.65M | 6.86%617.4M | 7.34%577.79M | -2.74%538.3M | 11.04%553.44M | 10.39%498.42M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --23.14M | ---- | --32.73M | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.15%1.52M |
| -Disposal profit | -221.45%-5.07M | -55.42%-1.58M | 98.42%-1.01M | -1,621.55%-64.15M | 64.29%-3.73M | -121.97%-10.43M | 113.62%47.48M | 56.56%22.23M | 976.27%14.2M | 148.21%1.32M |
| -Net exchange gains and losses | -91.60%728K | 229.43%8.67M | 75.82%-6.7M | -7,836.96%-27.7M | -123.79%-349K | -85.12%1.47M | 13,406.85%9.86M | 104.93%73K | -158.52%-1.48M | 337.91%2.53M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 55.37%25.3M |
| -Other non-cash items | 51.39%-16.33M | 28.76%-33.59M | 13.96%-47.16M | -36.23%-54.81M | 63.59%-40.23M | -205.75%-110.49M | -243.66%-36.14M | 132.69%25.16M | 59.09%-76.96M | -164.74%-188.12M |
| Changes in working capital | 88.44%-61.76M | -42.13%-534.16M | -12.15%-375.82M | -283.14%-335.1M | 212.80%182.98M | -141.91%-162.22M | 196.91%387.02M | 190.27%130.35M | -155.02%-144.4M | 142.04%262.46M |
| -Change in receivables | 254.78%189.48M | -311.82%-122.42M | 221.52%57.79M | 72.07%-47.56M | -236.25%-170.3M | 201.35%124.99M | -260.00%-123.33M | -30.87%77.08M | -5.81%111.5M | 209.15%118.39M |
| -Change in inventory | -101.92%-277.67M | 64.58%-137.51M | -49.88%-388.26M | -176.26%-259.04M | -155.18%-93.77M | 224.35%169.94M | -209.27%-136.66M | 612.75%125.07M | -37.93%-24.39M | 91.04%-17.68M |
| -Change in payables | 121.52%82.4M | -1,547.58%-382.91M | 85.36%-23.24M | -146.46%-158.8M | 214.21%341.79M | -187.56%-299.26M | 1,258.29%341.78M | 50.21%-29.51M | -160.46%-59.26M | 150.99%98.01M |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 194.44%25.77M |
| -Provision for loans, leases and other losses | 14.61%-19.28M | -135.86%-22.58M | -38.01%62.97M | 209.07%101.57M | 22.01%32.86M | 11.82%26.94M | -44.42%24.09M | 137.98%43.34M | ---114.12M | ---- |
| -Changes in other current assets | 293.99%102.56M | -92.09%-52.87M | 17.25%-27.52M | 28.99%-33.26M | -147.12%-46.84M | 13,477.39%99.39M | 99.12%-743K | -328.93%-84.77M | -166.97%-19.76M | -173.29%-7.4M |
| -Changes in other current liabilities | -175.62%-139.24M | 419.91%184.14M | -192.85%-57.56M | -48.01%61.99M | 141.95%119.24M | -200.83%-284.22M | 32,801.97%281.89M | 97.75%-862K | -184.55%-38.37M | 141.61%45.38M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -11.01%-3.53M | -8.65%-3.18M | -149.15%-2.93M | 73.64%-1.17M | 22.15%-4.45M | -10.13%-5.72M | 44.66%-5.19M | -13.32%-9.39M | 18.30%-8.28M | -8.07%-10.14M |
| Interest received (cash flow from operating activities) | 16.43%23.16M | -1.87%19.89M | 25.53%20.27M | 23.50%16.15M | 1.84%13.07M | 5.55%12.84M | -4.88%12.16M | 6.21%12.79M | -37.02%12.04M | -30.57%19.12M |
| Tax refund paid | 55.96%-120.96M | -40.08%-274.68M | -17.59%-196.08M | -164.80%-166.75M | 74.34%-62.97M | -116.22%-245.39M | -1,342.60%-113.49M | 97.55%-7.87M | -739.99%-320.63M | 82.19%-38.17M |
| Other operating cash inflow (outflow) | 0 | 50.78%7.54M | 68.41%5M | -88.26%2.97M | -47.19%25.3M | 111.99%47.9M | 22.59M | 0 | 17,093,100.00%170.93M | -200.00%-1K |
| Operating cash flow | 160.23%991.39M | -45.12%380.97M | 5.36%694.14M | -45.65%658.8M | 206.55%1.21B | -64.64%395.44M | 29.14%1.12B | 86.35%865.96M | -60.83%464.71M | 6,429.38%1.19B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -3.42%-602.38M | 13.87%-582.45M | -249.52%-676.28M | -27.95%-193.49M | 56.38%-151.22M | 41.85%-346.68M | 55.98%-596.21M | -66.98%-1.35B | 8.32%-811.1M | -71.49%-884.71M |
| Net intangibles purchase and sale | -322.51%-41.43M | 78.98%-9.81M | 14.31%-46.66M | -85.09%-54.45M | 43.54%-29.42M | -185.73%-52.11M | 76.73%-18.24M | 16.46%-78.36M | -90.74%-93.8M | -207.11%-49.18M |
| Net investment product transactions | -118.40%-104.54M | 14,519.82%568.29M | 99.44%-3.94M | -580.72%-705.37M | -2,979.38%-103.62M | 93.82%-3.37M | -124.76%-54.41M | 7,802.59%219.76M | -102.34%-2.85M | -58.94%122.1M |
| Net changes in other investments | 1,062.03%136.45M | 112.32%11.74M | -1,448.51%-95.3M | -1.37%7.07M | 101.60%7.17M | -24,488.32%-448.49M | -100.28%-1.82M | 171.04%655.06M | 172.78%241.69M | -140.03%-332.07M |
| Investing cash flow | -4,902.87%-611.9M | 98.51%-12.23M | 13.11%-822.18M | -241.49%-946.25M | 67.43%-277.1M | -26.83%-850.64M | -20.21%-670.69M | 16.24%-557.91M | 41.77%-666.06M | -292.23%-1.14B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -105.12%-223.05M | 56.93%-108.74M | -131.26%-252.46M | 58.64%-109.17M | -251.50%-263.92M | 215.80%174.21M | 136.71%55.16M | 49.77%-150.25M | -140.81%-299.13M | 10,279.54%733M |
| Net common stock issuance | ---- | --0 | -107.22%-201K | ---97K | ---- | 99.61%-172K | -69,182.54%-43.65M | 92.14%-63K | 99.06%-802K | 61.42%-85M |
| Increase or decrease of lease financing | 8.36%-4.12M | 27.15%-4.5M | 1.73%-6.17M | 0.00%-6.28M | 0.00%-6.28M | -8.66%-6.28M | -36.63%-5.78M | -36.91%-4.23M | ---3.09M | ---- |
| Cash dividends paid | 18.36%-92.02M | -60.05%-112.72M | -38.54%-70.43M | -19.81%-50.84M | -0.14%-42.43M | 1.46%-42.37M | -0.03%-43M | 20.11%-42.98M | -21.84%-53.8M | 7.57%-44.16M |
| Net other fund-raising expenses | ---- | ---17.99M | ---- | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K | 50.00%-1K | -100.00%-2K | ---1K |
| Financing cash flow | -30.84%-319.19M | 25.91%-243.95M | -97.89%-329.26M | 46.78%-166.39M | -349.35%-312.64M | 436.45%125.38M | 81.13%-37.27M | 44.64%-197.53M | -159.09%-356.83M | 331.35%603.85M |
| Net cash flow | ||||||||||
| Beginning cash position | 9.15%1.52B | -24.54%1.39B | -18.03%1.85B | 40.25%2.26B | -17.02%1.61B | 25.49%1.94B | 7.51%1.54B | -26.96%1.44B | 37.80%1.97B | 32.21%1.43B |
| Current changes in cash | -51.68%60.3M | 127.29%124.79M | -0.77%-457.31M | -172.90%-453.83M | 288.74%622.5M | -180.38%-329.82M | 271.26%410.31M | 119.80%110.52M | -186.36%-558.19M | 105.00%646.37M |
| Effect of exchange rate changes | -140.02%-1.14M | -21.11%2.84M | -92.41%3.6M | 92.11%47.34M | 74,575.76%24.64M | 100.20%33K | -529.79%-16.78M | -109.51%-2.67M | 126.19%28.03M | -430.84%-106.99M |
| Cash adjustments other than cash changes | -200.00%-1K | 0.00%1K | 0.00%1K | --1K | ---- | --1K | ---- | -200.00%-1K | --1K | ---- |
| End cash Position | 3.89%1.58B | 9.15%1.52B | -24.54%1.39B | -18.03%1.85B | 40.25%2.26B | -17.02%1.61B | 25.49%1.94B | 7.51%1.54B | -26.96%1.44B | 37.80%1.97B |
| Free cash flow | 224.56%304.78M | -512.00%-244.68M | -119.58%-39.98M | -79.03%204.22M | 4,599.48%973.87M | -104.35%-21.64M | 184.15%497.65M | -32.99%-591.4M | -278.25%-444.68M | 144.67%249.47M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |