Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 8.79%2.55B | --2.55B | 18.32%2.21B | 43.96%2.06B | 35.62%2.34B | 68.21%1.87B | 56.02%1.43B | 53.01%1.73B | 53.01%1.73B | 19.59%1.09B |
| -Cash and cash equivalents | 8.79%2.55B | --2.55B | 18.32%2.21B | 43.96%2.06B | 35.62%2.34B | 68.21%1.87B | 56.02%1.43B | 53.01%1.73B | 53.01%1.73B | 19.59%1.09B |
| Receivables | -1.34%1.6B | --1.6B | 17.39%1.77B | 11.74%1.51B | 1.03%1.62B | -1.11%1.51B | 2.34%1.35B | 11.58%1.6B | 11.58%1.6B | 14.12%1.72B |
| -Accounts receivable | -1.34%1.6B | --1.6B | 17.39%1.77B | 11.74%1.51B | 1.03%1.62B | -1.11%1.51B | 2.34%1.35B | 11.58%1.6B | 11.58%1.6B | 14.12%1.72B |
| -Gross accounts receivable | -1.34%1.6B | --1.6B | 17.39%1.77B | 11.74%1.51B | 1.03%1.62B | -1.11%1.51B | 2.34%1.35B | 11.58%1.6B | 11.58%1.6B | 14.12%1.72B |
| Inventory | 13.91%4.4B | --4.4B | 6.93%4.47B | -2.29%4.35B | -4.45%3.86B | -9.29%4.18B | 0.92%4.46B | 2.70%4.04B | 2.70%4.04B | 7.80%4.61B |
| Other current assets | 19.19%734.98M | --734.98M | 25.88%693.54M | 25.63%660.29M | 34.74%616.62M | 0.08%550.95M | -14.46%525.56M | -18.61%457.64M | -18.61%457.64M | -18.69%486.79M |
| Total current assets | 9.95%9.28B | --9.28B | 12.79%9.15B | 10.55%8.58B | 7.80%8.44B | 4.01%8.11B | 6.82%7.76B | 10.85%7.83B | 10.85%7.83B | 8.41%7.91B |
| Non current assets | ||||||||||
| Net PPE | -2.86%1.72B | --1.72B | -2.35%1.75B | -1.90%1.76B | 3.95%1.77B | 2.78%1.79B | 2.48%1.8B | -3.06%1.7B | -3.06%1.7B | -2.67%1.73B |
| -Gross PP&E | 1.34%4.26B | --4.26B | -2.35%1.75B | -1.90%1.76B | 4.12%4.2B | 2.78%1.79B | 2.48%1.8B | 0.69%4.04B | 0.69%4.04B | -2.67%1.73B |
| -Accumulated depreciation | -4.39%-2.54B | ---2.54B | ---- | ---- | -4.24%-2.44B | ---- | ---- | -3.60%-2.34B | -3.60%-2.34B | ---- |
| Total investment | 0.00%120.67M | --120.67M | ---- | ---- | 0.00%120.67M | ---- | ---- | 0.00%120.67M | 0.00%120.67M | ---- |
| -Long-term equity investment | 0.00%120.67M | --120.67M | ---- | ---- | 0.00%120.67M | ---- | ---- | 0.00%120.67M | 0.00%120.67M | ---- |
| Long-term accounts receivable and other receivables | -11.90%31.1M | --31.1M | ---- | ---- | -10.63%35.3M | ---- | ---- | -9.61%39.5M | -9.61%39.5M | ---- |
| Goodwill and other intangible assets | -21.83%229.55M | --229.55M | -16.28%281.56M | -15.08%300.32M | -20.48%293.65M | -5.23%336.34M | -2.90%353.67M | -2.17%369.27M | -2.17%369.27M | -10.22%354.29M |
| -Goodwill | -33.33%130.11M | --130.11M | -28.57%162.63M | -26.67%178.9M | -25.00%195.16M | -22.22%227.69M | -21.05%243.95M | -20.00%260.22M | -20.00%260.22M | -19.05%276.48M |
| -Other intangible assets | 0.96%99.44M | --99.44M | 9.46%118.93M | 10.67%121.42M | -9.68%98.49M | 74.84%108.65M | 98.68%109.72M | 108.97%109.05M | 108.97%109.05M | 46.54%77.82M |
| Deferred tax assets-non current | -0.76%199.86M | --199.86M | ---- | ---- | 2.82%201.38M | ---- | ---- | -3.20%195.86M | -3.20%195.86M | ---- |
| Other non current assets | 0.28%75.51M | --75.51M | -0.26%398.34M | 0.41%448.66M | -4.45%75.3M | -2.61%399.37M | -3.68%446.81M | -4.68%78.8M | -4.68%78.8M | -7.39%423.68M |
| Total non current assets | -4.81%2.37B | --2.37B | -3.88%2.43B | -3.30%2.51B | -0.42%2.5B | 0.77%2.53B | 0.61%2.6B | -2.96%2.51B | -2.96%2.51B | -4.63%2.51B |
| Total assets | 6.58%11.65B | --11.65B | 8.83%11.58B | 7.08%11.09B | 5.81%10.93B | 3.22%10.64B | 5.19%10.36B | 7.15%10.33B | 7.15%10.33B | 4.96%10.42B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -2.22%771.61M | --771.61M | -17.56%779.16M | -22.03%834.14M | -19.22%789.14M | -23.01%945.18M | -8.83%1.07B | -4.59%976.92M | -4.59%976.92M | -2.52%1.21B |
| -Current debt and capital lease obligation | -2.22%771.61M | --771.61M | -17.56%779.16M | -22.03%834.14M | -19.22%789.14M | -23.01%945.18M | -8.83%1.07B | -4.59%976.92M | -4.59%976.92M | -2.52%1.21B |
| -Including:Current debt | -2.22%771.61M | --771.61M | -17.56%779.16M | -22.03%834.14M | -19.22%789.14M | -23.01%945.18M | -8.83%1.07B | -4.59%976.92M | -4.59%976.92M | -2.52%1.21B |
| Payables | 15.53%720.02M | --720.02M | 27.15%1.09B | 10.90%837.71M | -3.27%623.24M | -9.59%853.35M | -4.25%755.36M | -15.62%644.29M | -15.62%644.29M | -29.76%728.5M |
| -accounts payable | 24.37%482.52M | --482.52M | 28.24%857.41M | 6.25%663.28M | -2.75%387.98M | -3.43%668.59M | -0.93%624.27M | -4.64%398.95M | -4.64%398.95M | -22.01%604.84M |
| -Total tax payable | 0.96%237.5M | --237.5M | 23.21%227.64M | 33.06%174.43M | -4.11%235.25M | -26.55%184.77M | -17.42%131.09M | -28.92%245.34M | -28.92%245.34M | -52.73%123.66M |
| Pension and other retirement benefit plans | 1.40%94.23M | --94.23M | 1.72%81.12M | -4.89%118.66M | -11.60%92.92M | -3.81%79.75M | -11.49%124.76M | -6.34%105.12M | -6.34%105.12M | -12.94%139.83M |
| Accrued and deferred income | 25.95%89.57M | --89.57M | ---- | ---- | 1.05%71.11M | ---- | ---- | 49.35%70.37M | 49.35%70.37M | ---- |
| Other current liabilities | -6.99%402.62M | --402.62M | 11.44%545.89M | 5.22%529.63M | -12.46%432.89M | 5.17%489.84M | 1.35%503.37M | 15.77%494.52M | 15.77%494.52M | 5.28%412.36M |
| Current liabilities | 3.42%2.08B | --2.08B | 5.20%2.49B | -5.43%2.32B | -12.30%2.01B | -12.94%2.37B | -5.64%2.45B | -3.49%2.29B | -3.49%2.29B | -12.01%2.49B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -67.97%80.87M | --80.87M | -39.00%162.89M | -32.68%207.68M | -27.87%252.47M | -42.23%267.05M | -40.49%308.49M | -28.73%350.03M | -28.73%350.03M | -25.69%406.13M |
| -Long term debt and capital lease obligation | -67.97%80.87M | --80.87M | -39.00%162.89M | -32.68%207.68M | -27.87%252.47M | -42.23%267.05M | -40.49%308.49M | -28.73%350.03M | -28.73%350.03M | -25.69%406.13M |
| -Including:Long term debt | -67.97%80.87M | --80.87M | -39.00%162.89M | -32.68%207.68M | -27.87%252.47M | -42.23%267.05M | -40.49%308.49M | -28.73%350.03M | -28.73%350.03M | -25.69%406.13M |
| Long term pension and other post-retirement benefit plans | 14.84%10.28M | --10.28M | 234.30%10.63M | 336.52%11.68M | 322.52%8.95M | 58.97%3.18M | 47.95%2.68M | 24.44%2.12M | 24.44%2.12M | 11.82%2.07M |
| Other non current liabilities | 41.23%39.77M | --39.77M | 24.99%37.5M | 21.54%37.07M | -10.94%28.16M | -44.81%30M | -54.28%30.5M | -16.56%31.62M | -16.56%31.62M | 18.57%36.62M |
| Total non current liabilities | -54.79%130.92M | --130.92M | -29.71%211.02M | -24.95%256.43M | -24.54%289.58M | -42.11%300.23M | -41.78%341.67M | -27.69%383.77M | -27.69%383.77M | -23.21%444.82M |
| Total liabilities | -3.91%2.21B | --2.21B | 1.27%2.7B | -7.81%2.58B | -14.06%2.3B | -17.61%2.67B | -12.30%2.79B | -7.91%2.67B | -7.91%2.67B | -13.91%2.94B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%412.46M | --412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M |
| -common stock | 0.00%412.46M | --412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M | 0.00%412.46M |
| Additional paid-in capital | 3.04%559.03M | --559.03M | 3.06%559.09M | 2.93%542.52M | 2.93%542.52M | 2.93%542.52M | 2.97%527.07M | 2.97%527.07M | 2.97%527.07M | 2.97%527.07M |
| Retained earnings | 10.30%9.02B | --9.02B | 12.42%8.46B | 13.36%8.1B | 12.70%8.18B | 13.01%7.53B | 13.70%7.15B | 13.99%7.26B | 13.99%7.26B | 15.16%7.07B |
| Less: Treasury stock | -0.40%611.68M | --611.68M | -0.41%611.58M | -0.47%614.11M | -0.47%614.11M | -0.45%614.11M | -0.46%616.99M | -0.46%616.99M | -0.46%616.99M | -0.49%616.86M |
| Other reserves | -727.93%-53.36M | ---53.36M | -981.20%-51.32M | -1,783.98%-32.46M | 144.97%8.5M | 190.76%5.82M | 91.43%-1.72M | 19.38%-18.89M | 19.38%-18.89M | 67.42%-4.34M |
| Other equity interest | 0.00%73.96M | --73.96M | 0.00%73.96M | 0.00%73.96M | 0.00%73.96M | 0.00%73.96M | 0.00%73.96M | 0.00%73.96M | 0.00%73.96M | 0.00%73.96M |
| Total stockholders'equity | 9.29%9.4B | --9.4B | 11.28%8.84B | 12.50%8.48B | 12.67%8.6B | 12.72%7.95B | 13.51%7.54B | 13.59%7.64B | 13.59%7.64B | 14.72%7.47B |
| Noncontrolling interests | 34.68%37.49M | --37.49M | 37.91%32.54M | 44.60%29.31M | 42.75%27.83M | 31.65%23.59M | 38.49%20.27M | 40.39%19.5M | 40.39%19.5M | 81.17%19.97M |
| Total equity | 9.37%9.44B | --9.44B | 11.36%8.88B | 12.58%8.51B | 12.75%8.63B | 12.77%7.97B | 13.56%7.56B | 13.64%7.66B | 13.64%7.66B | 14.84%7.49B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |