Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 11.08%19.94M | 24.23%30.26M | 14.19%33.14M | -20.31%36.39M | -20.31%36.39M | -46.80%17.95M | -37.82%24.36M | 30.32%29.02M | 12.38%45.67M | 12.38%45.67M |
| -Cash and cash equivalents | 11.08%19.94M | 24.23%30.26M | 14.19%33.14M | -20.31%36.39M | -20.31%36.39M | -46.80%17.95M | -37.82%24.36M | 30.32%29.02M | 12.38%45.67M | 12.38%45.67M |
| -Including:Cash | 11.08%19.94M | 24.23%30.26M | 14.19%33.14M | -22.20%34.62M | -22.20%34.62M | -46.80%17.95M | -37.82%24.36M | 30.32%29.02M | 11.22%44.5M | 11.22%44.5M |
| -Including:Cash equivalents | ---- | ---- | ---- | 52.14%1.77M | 52.14%1.77M | ---- | ---- | ---- | 85.96%1.17M | 85.96%1.17M |
| Receivables | 29.31%71.85M | 12.80%69.97M | 11.48%72.04M | 9.99%40.9M | 9.99%40.9M | -17.28%55.56M | 5.57%62.03M | 15.98%64.62M | 19.03%37.18M | 19.03%37.18M |
| -Accounts receivable | 29.31%71.85M | 12.80%69.97M | 11.48%72.04M | 10.15%40.53M | 10.15%40.53M | -17.28%55.56M | 5.57%62.03M | 15.98%64.62M | 19.94%36.79M | 19.94%36.79M |
| -Gross accounts receivable | ---- | ---- | ---- | 11.28%42.92M | 11.28%42.92M | ---- | ---- | ---- | 18.58%38.57M | 18.58%38.57M |
| -Bad debt provision | ---- | ---- | ---- | -34.80%-2.39M | -34.80%-2.39M | ---- | ---- | ---- | 3.95%-1.77M | 3.95%-1.77M |
| -Other receivables | ---- | ---- | ---- | -4.63%371K | -4.63%371K | ---- | ---- | ---- | -30.54%389K | -30.54%389K |
| Inventory | 21.14%747.36M | 15.49%717.1M | 12.23%698.27M | 16.92%663.7M | 16.92%663.7M | 17.96%616.95M | 17.80%620.9M | 16.83%622.17M | 9.22%567.67M | 9.22%567.67M |
| Prepaid assets | ---- | ---- | ---- | 21.95%30.83M | 21.95%30.83M | ---- | ---- | ---- | 29.41%25.28M | 29.41%25.28M |
| Tax assets-Current | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --694K | --694K |
| Hedging assets-current | ---- | ---- | ---- | -97.42%14K | -97.42%14K | ---- | ---- | ---- | --543K | --543K |
| Total current assets | 21.53%839.15M | 15.56%817.34M | 12.24%803.45M | 14.00%771.83M | 14.00%771.83M | 10.50%690.46M | 12.86%707.3M | 16.81%715.81M | 10.77%677.03M | 10.77%677.03M |
| Non current assets | ||||||||||
| Net PPE | 61.93%91.44M | 69.94%81.31M | 38.31%69.71M | 20.19%64.94M | 20.19%64.94M | 26.39%56.47M | 8.58%47.84M | 13.14%50.4M | 20.59%54.03M | 20.59%54.03M |
| -Gross PP&E | 61.93%91.44M | 69.94%81.31M | 38.31%69.71M | 9.23%119.63M | 9.23%119.63M | 26.39%56.47M | 8.58%47.84M | 13.14%50.4M | 10.40%109.52M | 10.40%109.52M |
| -Accumulated depreciation | ---- | ---- | ---- | 1.44%-54.7M | 1.44%-54.7M | ---- | ---- | ---- | -2.01%-55.5M | -2.01%-55.5M |
| Investment properties | -2.07%4.16M | -58.52%4.18M | -2.05%4.2M | -2.04%4.22M | -2.04%4.22M | -2.03%4.25M | 131.31%10.08M | --4.29M | --4.31M | --4.31M |
| Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| Long-term accounts receivable and other receivables | -21.50%241K | -60.38%147K | -59.91%182K | 225.97%251K | 225.97%251K | 230.11%307K | 219.83%371K | 148.09%454K | -65.78%77K | -65.78%77K |
| Deferred tax assets-non current | 5.01%776K | 104.75%776K | 104.75%776K | 104.75%776K | 104.75%776K | 161.13%739K | 33.92%379K | 33.92%379K | 33.92%379K | 33.92%379K |
| Total non current assets | 56.43%96.62M | 47.28%86.41M | 34.84%74.87M | 19.38%70.19M | 19.38%70.19M | 25.05%61.76M | 20.18%58.67M | 23.34%55.53M | 29.76%58.8M | 29.76%58.8M |
| Total assets | 24.40%935.77M | 17.99%903.74M | 13.87%878.32M | 14.43%842.02M | 14.43%842.02M | 11.56%752.23M | 13.39%765.97M | 17.25%771.33M | 12.09%735.83M | 12.09%735.83M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 19.65%214.67M | 13.78%206.65M | 6.47%194.51M | 13.50%202.89M | 13.50%202.89M | 25.65%179.41M | 18.02%181.62M | 4.23%182.7M | -2.09%178.76M | -2.09%178.76M |
| -Financial or other derivative investment liabilities | ---- | ---- | ---- | -79.83%166K | -79.83%166K | ---- | ---- | ---- | 182.82%823K | 182.82%823K |
| -Current debt and capital lease obligation | 19.65%214.67M | 13.78%206.65M | 6.47%194.51M | 13.93%202.73M | 13.93%202.73M | 25.65%179.41M | 18.02%181.62M | 4.23%182.7M | -2.39%177.94M | -2.39%177.94M |
| -Including:Current debt | 17.29%192.16M | 12.45%186.15M | 6.87%177.09M | 17.18%187.12M | 17.18%187.12M | 29.03%163.84M | 19.72%165.53M | 4.63%165.7M | -4.39%159.68M | -4.39%159.68M |
| -Including:Current capital Lease obligation | 44.53%22.51M | 27.42%20.5M | 2.54%17.43M | -14.53%15.61M | -14.53%15.61M | -1.51%15.57M | 2.99%16.09M | 0.46%17M | 19.43%18.26M | 19.43%18.26M |
| Payables | 79.67%56.99M | 15.36%51.94M | -0.18%59.8M | -16.41%18.98M | -16.41%18.98M | 2.80%31.72M | 81.94%45.03M | 60.96%59.91M | 15.22%22.71M | 15.22%22.71M |
| -accounts payable | 53.21%43.39M | 9.42%40.7M | -2.91%54.83M | -25.87%14.31M | -25.87%14.31M | -8.22%28.32M | 50.29%37.19M | 51.75%56.48M | 32.80%19.31M | 32.80%19.31M |
| -Total tax payable | 300.06%13.6M | 43.56%11.24M | 44.88%4.97M | --956K | --956K | --3.4M | --7.83M | --3.43M | --0 | --0 |
| -Other payable | ---- | ---- | ---- | 9.20%3.71M | 9.20%3.71M | ---- | ---- | ---- | 17.80%3.4M | 17.80%3.4M |
| Accrued and deferred income | ---- | ---- | ---- | 14.72%26.4M | 14.72%26.4M | ---- | ---- | ---- | 22.38%23.01M | 22.38%23.01M |
| Current liabilities | 28.67%271.66M | 14.09%258.6M | 4.83%254.31M | 10.60%248.27M | 10.60%248.27M | 21.59%211.13M | 26.88%226.65M | 14.17%242.61M | 1.53%224.48M | 1.53%224.48M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 43.69%126.04M | 40.33%130.39M | 36.07%131.44M | 28.94%129.74M | 28.94%129.74M | -11.42%87.72M | -12.38%92.92M | 46.20%96.6M | 46.25%100.62M | 46.25%100.62M |
| -Long term debt and capital lease obligation | 43.69%126.04M | 40.33%130.39M | 36.07%131.44M | 28.94%129.74M | 28.94%129.74M | -11.42%87.72M | -12.38%92.92M | 46.20%96.6M | 46.25%100.62M | 46.25%100.62M |
| -Including:Long term debt | 34.31%102.95M | 31.23%108.11M | 33.53%114.04M | 32.86%115.37M | 32.86%115.37M | -12.82%76.65M | -13.92%82.38M | 59.71%85.41M | 58.78%86.84M | 58.78%86.84M |
| -Including:Long term capital lease obligation | 108.62%23.08M | 111.47%22.29M | 55.50%17.4M | 4.24%14.36M | 4.24%14.36M | -0.30%11.07M | 1.86%10.54M | -11.16%11.19M | -2.32%13.78M | -2.32%13.78M |
| Long term accounts payable and other payables | 10.07%1.85M | 8.74%1.79M | 9.13%1.77M | --1.74M | --1.74M | 109.88%1.68M | 107.30%1.65M | 104.93%1.62M | ---- | ---- |
| Long term provisions | ---- | ---- | ---- | -12.69%1.74M | -12.69%1.74M | ---- | ---- | ---- | 153.37%1.99M | 153.37%1.99M |
| Non current deferred liabilities | 100.45%898K | 100.45%898K | 100.89%898K | 96.21%879K | 96.21%879K | -19.28%448K | -19.28%448K | 2.05%447K | 2.28%448K | 2.28%448K |
| Total non current liabilities | 43.34%128.78M | 40.06%133.08M | 35.93%134.11M | 28.43%132.36M | 28.43%132.36M | -10.49%89.85M | -11.53%95.02M | 46.60%98.66M | 47.18%103.06M | 47.18%103.06M |
| Total liabilities | 33.05%400.44M | 21.77%391.68M | 13.82%388.42M | 16.21%380.63M | 16.21%380.63M | 9.84%300.98M | 12.46%321.67M | 21.97%341.27M | 12.51%327.54M | 12.51%327.54M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%73.34M | 0.00%73.34M | 0.00%73.34M | 0.00%73.34M | 0.00%73.34M | 0.00%73.34M | 0.00%73.34M | 0.00%73.34M | 0.00%73.34M | 0.00%73.34M |
| -common stock | 0.00%73.34M | 0.00%73.34M | 0.00%73.34M | 0.00%73.34M | 0.00%73.34M | 0.00%73.34M | 0.00%73.34M | 0.00%73.34M | 0.00%73.34M | 0.00%73.34M |
| Retained earnings | 23.75%425.35M | 19.63%402.84M | 18.23%381.18M | 17.21%353.33M | 17.21%353.33M | 16.89%343.72M | 18.62%336.73M | 18.35%322.4M | 15.71%301.46M | 15.71%301.46M |
| Other reserves | 8.37%1.98M | 7.43%2.01M | 9.78%2.1M | 16.58%2.2M | 16.58%2.2M | 9.53%1.83M | 11.63%1.87M | 15.52%1.91M | 14.29%1.89M | 14.29%1.89M |
| Total stockholders'equity | 19.53%500.67M | 16.08%478.19M | 14.83%456.61M | 13.85%428.87M | 13.85%428.87M | 13.50%418.88M | 14.78%411.94M | 14.46%397.64M | 12.27%376.68M | 12.27%376.68M |
| Noncontrolling interests | 7.05%34.66M | 4.68%33.87M | 2.67%33.29M | 2.90%32.52M | 2.90%32.52M | 3.84%32.37M | 5.74%32.36M | 5.80%32.42M | 5.87%31.61M | 5.87%31.61M |
| Total equity | 18.63%535.32M | 15.25%512.06M | 13.91%489.9M | 13.01%461.39M | 13.01%461.39M | 12.74%451.25M | 14.07%444.3M | 13.76%430.06M | 11.75%408.29M | 11.75%408.29M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.