Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 49.48%15.19B | 477.56%3.89B | -42.96%10.16B | -63.48%673M | 151.75%17.82B | 7.03B | 180.17%2.94B | 160.12%6B | -46.55%1.84B | -21.15%7.08B |
| Net profit before non-cash adjustment | 91.49%12.6B | 135.69%3B | 59.83%6.58B | -13.53%1.27B | 309.04%4.12B | --466M | 305.04%976M | 597.93%1.21B | -15.31%1.47B | -133.40%-1.97B |
| Total adjustment of non-cash items | -27.04%4.59B | -41.60%1.1B | -10.66%6.29B | 74.58%1.88B | -29.68%7.04B | --2.81B | -14.99%1.61B | -20.50%1.54B | -9.49%1.08B | 81.98%10.01B |
| -Depreciation and amortization | -0.09%5.65B | -5.44%1.18B | -9.07%5.66B | -9.88%1.25B | -2.05%6.22B | --1.58B | -2.73%1.68B | -2.22%1.58B | -1.00%1.39B | 8.79%6.35B |
| -Reversal of impairment losses recognized in profit and loss | -42.57%174M | ---- | -81.33%303M | ---- | -53.72%1.62B | ---- | ---- | ---- | ---- | 23,280.00%3.51B |
| -Share of associates | -35.16%-665M | 13.77%-144M | 13.53%-492M | -11.33%-167M | -28.44%-569M | ---169M | -73.91%-80M | -18.88%-170M | -19.05%-150M | -1.84%-443M |
| -Disposal profit | -132.89%-400M | --0 | 401.74%1.22B | 850.96%781M | -379.86%-403M | ---283M | -306.67%-62M | 170.59%46M | -793.33%-104M | 45.45%144M |
| -Net exchange gains and losses | 70.00%-111M | 131.03%67M | -94.74%-370M | 124.17%29M | -155.23%-190M | --16M | -152.00%-52M | -109.34%-34M | -17.65%-120M | 504.71%344M |
| -Pension and employee benefit expenses | -33.12%-410M | 21.95%-64M | -211.11%-308M | -228.00%-82M | 16.10%-99M | ---24M | -333.33%-26M | -300.00%-24M | -400.00%-25M | -11,700.00%-118M |
| -Other non-cash items | 23.32%349M | -18.06%59M | -37.94%283M | -20.88%72M | 103.57%456M | --74M | 64.89%155M | 65.85%136M | 911.11%91M | 220.00%224M |
| Changes in working capital | 26.08%-2B | 91.58%-209M | -140.66%-2.71B | -251.42%-2.48B | 792.72%6.66B | --3.75B | 196.73%355M | 431.97%3.26B | -235.25%-706M | 60.31%-961M |
| -Change in receivables | -60.14%1.5B | -154.38%-441M | 47,262.50%3.77B | 131.12%811M | -100.76%-8M | --1.96B | 120.34%543M | -93.51%99M | -3,528.95%-2.61B | 1,690.91%1.05B |
| -Change in inventory | 325.00%765M | -39.85%314M | -110.85%-340M | -66.84%522M | 225.32%3.13B | ---664M | 317.05%764M | 270.84%1.46B | 334.58%1.57B | 24.74%-2.5B |
| -Change in payables | 43.72%-3.69B | ---- | -361.50%-6.55B | ---- | 539.30%2.5B | --146M | -57.29%887M | 272.60%844M | -52.64%627M | -173.08%-570M |
| -Provision for loans, leases and other losses | -158.41%-469M | -15.10%-1.07B | 218.65%803M | -21.49%-927M | -42.60%252M | --1.06B | -661.61%-629M | -10.62%589M | -6.42%-763M | 435.37%439M |
| -Changes in other current assets | 497.17%421M | 156.65%1.51B | -143.44%-106M | -5,906.52%-2.67B | 260.53%244M | --19M | -100.82%-2M | 143.83%181M | 209.52%46M | -203.40%-152M |
| -Changes in other current liabilities | -85.81%-537M | -144.44%-528M | -154.32%-289M | -151.92%-216M | -31.09%532M | --1.24B | -646.61%-1.21B | -51.89%89M | -24.64%416M | 1,938.10%772M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 38.00%-261M | 41.28%-64M | 32.21%-421M | 26.85%-109M | -68.75%-621M | -115M | -61.34%-192M | -122.97%-165M | -338.24%-149M | -61.40%-368M |
| Interest received (cash flow from operating activities) | -10.93%440M | 479.49%226M | -74.99%494M | -73.65%39M | 887.50%1.98B | 83M | 75.00%84M | 3,760.47%1.66B | 260.98%148M | -20.63%200M |
| Tax refund paid | -5.16%-2.81B | 27.15%-550M | -21.34%-2.67B | -101.87%-755M | 13.07%-2.2B | -321M | -8.80%-742M | -2.41%-765M | 47.32%-374M | -45.83%-2.53B |
| Other operating cash inflow (outflow) | -1M | 0 | 0 | 0 | 0 | 0 | 1M | 0 | -200.00%-1M | 0 |
| Operating cash flow | 66.05%12.56B | 2,401.97%3.5B | -55.43%7.56B | -110.36%-152M | 287.75%16.97B | --6.68B | 606.08%2.09B | 340.51%6.73B | -46.58%1.47B | -39.74%4.38B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -46.39%-7.37B | -112.26%-1.8B | 15.35%-5.04B | 28.74%-848M | 0.77%-5.95B | ---1.7B | -2.88%-1.29B | -14.72%-1.78B | 28.96%-1.19B | -16.57%-6B |
| Net intangibles purchase and sale | 13.81%-206M | 69.05%-13M | 78.70%-239M | 81.74%-42M | -49.00%-1.12B | ---358M | -61.71%-283M | -39.44%-251M | -9.52%-230M | -29.60%-753M |
| Net investment product transactions | 157.09%773M | 340.00%220M | -1,060.28%-1.35B | 129.24%50M | 403.57%141M | --413M | 154.84%85M | -341.56%-186M | 16.18%-171M | 180.00%28M |
| Net changes in other investments | -355.77%-399M | -104.27%-5M | 207.59%156M | 788.24%117M | -905.56%-145M | --6M | -993.33%-134M | --0 | -342.86%-17M | 122.50%18M |
| Investing cash flow | -11.29%-7.2B | -121.02%-1.6B | 8.51%-6.47B | 55.04%-723M | -5.57%-7.08B | ---1.64B | -3.39%-1.62B | -32.02%-2.21B | 22.77%-1.61B | -14.78%-6.7B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 120.99%830M | 117.11%420M | -286.51%-3.95B | -477.11%-2.46B | 93.25%2.12B | --3.09B | -3,097.33%-2.25B | 117.30%628M | 151.35%651M | 533.60%1.1B |
| Net common stock issuance | -423.54%-4.29B | ---1.05B | ---820M | --0 | --0 | --0 | ---- | ---- | --0 | 94.63%-116M |
| Cash dividends paid | -51.92%-1.9B | -45.27%-953M | -137.71%-1.25B | ---656M | 59.83%-525M | --0 | ---- | ---- | ---- | -365.12%-1.31B |
| Cash dividends for minorities | --0 | --0 | 59.35%-100M | 31.25%-77M | -9.82%-246M | --0 | -13.56%-134M | --0 | -5.66%-112M | -6.16%-224M |
| Net other fund-raising expenses | 38.18%-510M | 89.41%-52M | 58.02%-825M | -632.84%-491M | -286.81%-1.97B | ---1.68B | 16.18%-114M | 27.34%-101M | 27.17%-67M | -4.31%-508M |
| Financing cash flow | 15.52%-5.87B | 55.50%-1.64B | -1,027.76%-6.95B | -879.45%-3.68B | 41.78%-616M | --1.41B | -329.73%-3.02B | 520.00%527M | 161.06%472M | 68.80%-1.06B |
| Net cash flow | ||||||||||
| Beginning cash position | -22.30%15.7B | -22.30%15.7B | 95.00%20.2B | 95.00%20.2B | -22.70%10.36B | --14.02B | 15.47%16.47B | -19.64%11.05B | -22.70%10.36B | -8.28%13.4B |
| Current changes in cash | 91.21%-515M | 105.80%264M | -163.13%-5.86B | -1,475.83%-4.55B | 374.14%9.28B | --6.45B | -29.26%-2.55B | 7,981.25%5.04B | 403.67%331M | -71.95%-3.38B |
| Effect of exchange rate changes | -72.07%377M | -244.52%-607M | 138.52%1.35B | 16.67%420M | 8.43%566M | ---270M | 1,212.50%105M | -50.66%371M | -21.57%360M | -31.13%522M |
| Cash adjustments other than cash changes | ---- | ---1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---181M |
| End cash Position | -0.88%15.56B | -4.46%15.35B | -22.30%15.7B | 45.40%16.07B | 95.00%20.2B | --20.2B | 14.05%14.02B | 15.47%16.47B | -19.64%11.05B | -22.70%10.36B |
| Free cash flow | 115.55%4.91B | 257.09%1.64B | -76.67%2.28B | -464.32%-1.04B | 495.22%9.76B | --4.61B | 148.67%551M | 2,400.96%4.79B | -124.18%-185M | -270.34%-2.47B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |