Tachi-S (7239) Income Statement & Earnings

2166
+6+0.28%

20min DelayTrading Jan 16 12:39 JST

76.34BMarket Cap6.65P/E (Static)

Tachi-S (7239) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

Total revenue

-12.55%63.94B

-2.58%285.39B

7.65%73.12B

20.34%292.95B

8.57%76.61B

21.04%78.61B

20.05%69.8B

36.45%67.92B

17.92%243.44B

12.57%70.57B

Cost of revenue

-12.21%58.83B

-3.37%255.63B

6.70%67.01B

18.48%264.54B

12.19%67.67B

18.27%70.78B

14.09%63.28B

31.84%62.81B

15.34%223.27B

8.82%60.32B

Gross profit

-16.23%5.11B

4.76%29.76B

19.33%6.11B

40.87%28.41B

-12.73%8.94B

53.54%7.83B

143.23%6.52B

139.18%5.12B

56.74%20.17B

41.17%10.25B

Operating expense

-24.78%4B

-5.02%20.14B

7.71%5.31B

12.79%21.2B

11.15%5.51B

25.12%5.85B

4.85%4.91B

10.04%4.93B

10.14%18.8B

11.69%4.96B

Staff costs

-11.07%1.62B

-4.41%6.69B

2.01%1.83B

5.53%7B

1.23%1.82B

-5.48%1.64B

13.09%1.75B

15.27%1.79B

9.95%6.63B

18.48%1.8B

Selling and administrative expenses

3.11%763M

-1.17%2.88B

4.37%740M

21.06%2.91B

18.70%768M

11.79%673M

24.22%759M

30.57%709M

17.91%2.4B

14.92%647M

-Selling and marketing expense

3.11%763M

-1.17%2.88B

4.37%740M

21.06%2.91B

18.70%768M

11.79%673M

24.22%759M

30.57%709M

17.91%2.4B

14.92%647M

-General and administrative expense

3.11%763M

-1.17%2.88B

4.37%740M

21.06%2.91B

18.70%768M

11.79%673M

24.22%759M

30.57%709M

17.91%2.4B

14.92%647M

Depreciation and amortization

----

28.76%994M

----

9.50%772M

----

-18.59%705M

----

-Depreciation

----

28.76%994M

----

9.50%772M

----

-18.59%705M

----

Other operating expenses

-41.41%1.61B

-8.97%9.58B

12.86%2.75B

16.16%10.52B

18.92%2.16B

51.26%3.54B

-4.91%2.4B

1.97%2.43B

11.40%9.06B

21.11%1.81B

Operating profit

40.93%1.12B

33.55%9.63B

329.19%794M

426.44%7.21B

-35.13%3.43B

365.26%1.98B

180.29%1.61B

107.90%185M

132.59%1.37B

87.62%5.29B

Net non-operating interest income (expenses)

-71.43%22M

3,435.71%467M

161.11%77M

94.93%-14M

132.26%30M

164.15%68M

126.92%14M

-404.00%-126M

-1,480.00%-276M

-257.69%-93M

Non-operating interest income

-39.81%130M

5.85%868M

98.17%216M

127.15%820M

43.65%181M

260.98%296M

254.55%234M

25.29%109M

17.21%361M

38.46%126M

Non-operating interest expense

-22.30%108M

-51.92%401M

-40.85%139M

30.93%834M

-31.05%151M

21.28%228M

86.44%220M

109.82%235M

121.18%637M

87.18%219M

Net investment income

-143.84%-192M

-98.73%4M

2,290.00%438M

169.78%314M

1,233.33%238M

163.70%272M

-202.33%-176M

88.51%-20M

25.74%-450M

-139.62%-21M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

391.67%59M

-98.32%12M

-38.26%715M

Income from associates and other participating interests

159.29%83M

-63.67%392M

-223.89%-140M

15.15%1.08B

3.50%414M

23.13%362M

-17.03%190M

707.14%113M

-30.02%937M

-15.97%400M

Special income (charges)

-113.84%-198M

518.16%4.68B

23,950.00%1.43B

-121.77%-1.12B

-405.22%-818M

11.48%-293M

-100.02%-1M

84.62%-6M

219.34%5.14B

185.90%268M

Less:Restructuring and mergern&acquisition

79.66%212M

3.69%674M

1,080.00%118M

411.81%650M

1,282.76%401M

785.19%239M

--0

-73.68%10M

15.45%127M

-73.64%29M

Less:Other special charges

99.10%-14M

-4,131.79%-6.09B

-38,625.00%-1.55B

102.87%151M

147.47%141M

-95.72%13M

100.02%1M

-500.00%-4M

-119.07%-5.26B

-760.00%-297M

Less:Write off

----

133.12%739M

----

--317M

--276M

----

--0

Other non-operating income (expenses)

-72.97%20M

65.29%281M

289.47%74M

-56.96%170M

-73.95%31M

1,425.00%53M

-61.93%67M

-81.73%19M

559.30%395M

193.70%119M

Income before tax

-67.93%857M

102.71%15.5B

1,539.26%2.67B

-2.24%7.65B

-50.01%3.34B

1,774.66%2.45B

-54.65%1.7B

106.62%163M

1,113.34%7.82B

130.84%6.68B

Income tax

-71.17%348M

161.03%4.63B

535.26%1.21B

38.52%1.77B

1.08%562M

4,786.67%733M

-30.60%288M

-35.37%190M

31.55%1.28B

-48.99%556M

Net income

-65.32%508M

85.09%10.87B

5,734.62%1.47B

-10.21%5.88B

-54.66%2.78B

1,163.35%1.71B

-57.66%1.41B

99.06%-26M

474.96%6.54B

239.87%6.12B

Net income continuous operations

-65.26%509M

85.11%10.88B

5,525.93%1.47B

-10.21%5.88B

-54.66%2.78B

1,163.35%1.71B

-57.63%1.42B

99.02%-27M

474.96%6.54B

239.62%6.12B

Noncontrolling interests

577.78%488M

-196.03%-435M

176.92%72M

-37.08%453M

46.75%226M

-12.67%131M

-68.33%70M

-86.67%26M

129.30%720M

-50.64%154M

Net income attributable to the company

-98.64%19M

108.59%11.31B

2,728.30%1.39B

-6.89%5.42B

-57.26%2.55B

608.36%1.58B

-56.92%1.34B

98.21%-53M

382.81%5.82B

300.74%5.97B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-98.64%19M

108.59%11.31B

2,728.30%1.39B

-6.89%5.42B

-57.26%2.55B

608.36%1.58B

-56.92%1.34B

98.21%-53M

382.81%5.82B

300.74%5.97B

Gross dividend payment

Basic earnings per share

-98.57%0.58

108.49%329.93

2,721.94%40.64

-6.96%158.25

-57.31%74.4

606.48%46.14

-56.96%39.26

98.20%-1.55

382.59%170.09

300.60%174.3

Diluted earnings per share

-98.70%0.53

105.94%325.9

2,721.94%40.64

-6.96%158.25

-57.31%74.3852

606.24%46.1188

-56.95%39.2456

98.20%-1.55

382.59%170.09

300.47%174.2401

Dividend per share

11.85%103.8

26.09%92.8

26.09%46.4

15.72%73.6

15.72%36.8

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023
Total revenue	-12.55%63.94B	-2.58%285.39B	7.65%73.12B	20.34%292.95B	8.57%76.61B	21.04%78.61B	20.05%69.8B	36.45%67.92B	17.92%243.44B	12.57%70.57B
Cost of revenue	-12.21%58.83B	-3.37%255.63B	6.70%67.01B	18.48%264.54B	12.19%67.67B	18.27%70.78B	14.09%63.28B	31.84%62.81B	15.34%223.27B	8.82%60.32B
Gross profit	-16.23%5.11B	4.76%29.76B	19.33%6.11B	40.87%28.41B	-12.73%8.94B	53.54%7.83B	143.23%6.52B	139.18%5.12B	56.74%20.17B	41.17%10.25B
Operating expense	-24.78%4B	-5.02%20.14B	7.71%5.31B	12.79%21.2B	11.15%5.51B	25.12%5.85B	4.85%4.91B	10.04%4.93B	10.14%18.8B	11.69%4.96B
Staff costs	-11.07%1.62B	-4.41%6.69B	2.01%1.83B	5.53%7B	1.23%1.82B	-5.48%1.64B	13.09%1.75B	15.27%1.79B	9.95%6.63B	18.48%1.8B
Selling and administrative expenses	3.11%763M	-1.17%2.88B	4.37%740M	21.06%2.91B	18.70%768M	11.79%673M	24.22%759M	30.57%709M	17.91%2.4B	14.92%647M
-Selling and marketing expense	3.11%763M	-1.17%2.88B	4.37%740M	21.06%2.91B	18.70%768M	11.79%673M	24.22%759M	30.57%709M	17.91%2.4B	14.92%647M
-General and administrative expense	3.11%763M	-1.17%2.88B	4.37%740M	21.06%2.91B	18.70%768M	11.79%673M	24.22%759M	30.57%709M	17.91%2.4B	14.92%647M
Depreciation and amortization	----	28.76%994M	----	9.50%772M	----	----	----	----	-18.59%705M	----
-Depreciation	----	28.76%994M	----	9.50%772M	----	----	----	----	-18.59%705M	----
Other operating expenses	-41.41%1.61B	-8.97%9.58B	12.86%2.75B	16.16%10.52B	18.92%2.16B	51.26%3.54B	-4.91%2.4B	1.97%2.43B	11.40%9.06B	21.11%1.81B
Operating profit	40.93%1.12B	33.55%9.63B	329.19%794M	426.44%7.21B	-35.13%3.43B	365.26%1.98B	180.29%1.61B	107.90%185M	132.59%1.37B	87.62%5.29B
Net non-operating interest income (expenses)	-71.43%22M	3,435.71%467M	161.11%77M	94.93%-14M	132.26%30M	164.15%68M	126.92%14M	-404.00%-126M	-1,480.00%-276M	-257.69%-93M
Non-operating interest income	-39.81%130M	5.85%868M	98.17%216M	127.15%820M	43.65%181M	260.98%296M	254.55%234M	25.29%109M	17.21%361M	38.46%126M
Non-operating interest expense	-22.30%108M	-51.92%401M	-40.85%139M	30.93%834M	-31.05%151M	21.28%228M	86.44%220M	109.82%235M	121.18%637M	87.18%219M
Net investment income	-143.84%-192M	-98.73%4M	2,290.00%438M	169.78%314M	1,233.33%238M	163.70%272M	-202.33%-176M	88.51%-20M	25.74%-450M	-139.62%-21M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets		391.67%59M		-98.32%12M					-38.26%715M
Income from associates and other participating interests	159.29%83M	-63.67%392M	-223.89%-140M	15.15%1.08B	3.50%414M	23.13%362M	-17.03%190M	707.14%113M	-30.02%937M	-15.97%400M
Special income (charges)	-113.84%-198M	518.16%4.68B	23,950.00%1.43B	-121.77%-1.12B	-405.22%-818M	11.48%-293M	-100.02%-1M	84.62%-6M	219.34%5.14B	185.90%268M
Less:Restructuring and mergern&acquisition	79.66%212M	3.69%674M	1,080.00%118M	411.81%650M	1,282.76%401M	785.19%239M	--0	-73.68%10M	15.45%127M	-73.64%29M
Less:Other special charges	99.10%-14M	-4,131.79%-6.09B	-38,625.00%-1.55B	102.87%151M	147.47%141M	-95.72%13M	100.02%1M	-500.00%-4M	-119.07%-5.26B	-760.00%-297M
Less:Write off	----	133.12%739M	----	--317M	--276M	----	----	----	--0	--0
Other non-operating income (expenses)	-72.97%20M	65.29%281M	289.47%74M	-56.96%170M	-73.95%31M	1,425.00%53M	-61.93%67M	-81.73%19M	559.30%395M	193.70%119M
Income before tax	-67.93%857M	102.71%15.5B	1,539.26%2.67B	-2.24%7.65B	-50.01%3.34B	1,774.66%2.45B	-54.65%1.7B	106.62%163M	1,113.34%7.82B	130.84%6.68B
Income tax	-71.17%348M	161.03%4.63B	535.26%1.21B	38.52%1.77B	1.08%562M	4,786.67%733M	-30.60%288M	-35.37%190M	31.55%1.28B	-48.99%556M
Net income	-65.32%508M	85.09%10.87B	5,734.62%1.47B	-10.21%5.88B	-54.66%2.78B	1,163.35%1.71B	-57.66%1.41B	99.06%-26M	474.96%6.54B	239.87%6.12B
Net income continuous operations	-65.26%509M	85.11%10.88B	5,525.93%1.47B	-10.21%5.88B	-54.66%2.78B	1,163.35%1.71B	-57.63%1.42B	99.02%-27M	474.96%6.54B	239.62%6.12B
Noncontrolling interests	577.78%488M	-196.03%-435M	176.92%72M	-37.08%453M	46.75%226M	-12.67%131M	-68.33%70M	-86.67%26M	129.30%720M	-50.64%154M
Net income attributable to the company	-98.64%19M	108.59%11.31B	2,728.30%1.39B	-6.89%5.42B	-57.26%2.55B	608.36%1.58B	-56.92%1.34B	98.21%-53M	382.81%5.82B	300.74%5.97B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-98.64%19M	108.59%11.31B	2,728.30%1.39B	-6.89%5.42B	-57.26%2.55B	608.36%1.58B	-56.92%1.34B	98.21%-53M	382.81%5.82B	300.74%5.97B
Gross dividend payment
Basic earnings per share	-98.57%0.58	108.49%329.93	2,721.94%40.64	-6.96%158.25	-57.31%74.4	606.48%46.14	-56.96%39.26	98.20%-1.55	382.59%170.09	300.60%174.3
Diluted earnings per share	-98.70%0.53	105.94%325.9	2,721.94%40.64	-6.96%158.25	-57.31%74.3852	606.24%46.1188	-56.95%39.2456	98.20%-1.55	382.59%170.09	300.47%174.2401
Dividend per share	0	11.85%103.8	0	26.09%92.8	26.09%46.4	0	26.09%46.4	0	15.72%73.6	15.72%36.8
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"