Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 51.61%44.59B | -50.01%29.41B | 16.02%58.84B | 33.37%50.71B | 51.11%38.02B | -27.98%25.16B | 30.24%34.94B | 2.25%26.83B | -3.99%26.23B | 16.27%27.32B |
| Net profit before non-cash adjustment | 111.32%21.3B | -45.49%10.08B | 133.54%18.49B | 26.57%7.92B | -21.24%6.26B | -23.19%7.94B | 67.91%10.34B | -3.48%6.16B | 13.54%6.38B | 954.22%5.62B |
| Total adjustment of non-cash items | -32.40%19.6B | -11.30%28.99B | 7.00%32.68B | 17.87%30.55B | 1.74%25.92B | -3.38%25.47B | 5.90%26.36B | -3.58%24.89B | -6.33%25.82B | 16.65%27.56B |
| -Depreciation and amortization | -9.98%23.66B | -14.27%26.28B | 3.31%30.65B | 21.22%29.67B | 2.97%24.48B | -2.96%23.77B | 6.13%24.5B | 12.52%23.08B | -2.65%20.52B | -12.75%21.07B |
| -Reversal of impairment losses recognized in profit and loss | -97.97%44M | --2.17B | --0 | 173.31%1.45B | 2,560.00%532M | --20M | ---- | -93.30%362M | 219.37%5.41B | 59.72%1.69B |
| -Share of associates | -275.42%-672M | -219.33%-179M | 157.69%150M | 63.33%-260M | -378.04%-709M | 78.32%255M | 941.18%143M | 97.62%-17M | -54.66%-713M | -107.66%-461M |
| -Disposal profit | 129.91%545M | -271.72%-1.82B | 178.88%1.06B | -179.12%-1.35B | 382.95%1.7B | 239.13%352M | -188.15%-253M | -60.30%287M | -6.95%723M | 13.10%777M |
| -Other non-cash items | -256.66%-3.98B | 210.27%2.54B | -20.12%818M | 1,290.70%1.02B | -108.02%-86M | -45.75%1.07B | 67.60%1.98B | 1,134.21%1.18B | -102.54%-114M | 318.85%4.48B |
| Changes in working capital | 138.24%3.69B | -225.97%-9.66B | -37.43%7.67B | 109.31%12.25B | 170.95%5.85B | -367.16%-8.25B | 58.22%-1.77B | 29.12%-4.23B | -1.77%-5.96B | -783.86%-5.86B |
| -Change in receivables | 375.54%5.35B | -110.46%-1.94B | 314.24%18.56B | -342.08%-8.66B | 120.26%3.58B | -555.40%-17.66B | -266.56%-2.7B | 114.97%1.62B | -80.07%-10.81B | -1,243.24%-6B |
| -Change in inventory | 265.62%2.47B | -152.30%-1.49B | 269.56%2.85B | 342.01%772M | 93.48%-319M | -78.70%-4.89B | -113.00%-2.74B | 36.42%-1.29B | -73.03%-2.02B | -317.50%-1.17B |
| -Change in payables | -179.02%-8.01B | 85.03%-2.87B | -192.46%-19.17B | 701.74%20.73B | -81.86%2.59B | 274.62%14.26B | 182.13%3.81B | -167.50%-4.63B | 405.52%6.87B | 180.74%1.36B |
| -Provision for loans, leases and other losses | -217.19%-668M | -44.17%570M | 1,983.67%1.02B | 600.00%49M | -84.78%7M | 132.86%46M | -289.19%-140M | --74M | --0 | -11.63%-48M |
| -Changes in other current liabilities | 215.80%4.54B | -189.18%-3.92B | 788.58%4.4B | ---639M | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -16.81%-945M | 20.22%-809M | 24.44%-1.01B | -63.66%-1.34B | -0.24%-820M | 9.91%-818M | -5.34%-908M | 14.14%-862M | 18.17%-1B | 19.65%-1.23B |
| Interest received (cash flow from operating activities) | -7.51%1.12B | -3.12%1.21B | 86.01%1.25B | -47.17%672M | 200.00%1.27B | -20.30%424M | -13.92%532M | -48.63%618M | 90.95%1.2B | -50.51%630M |
| Tax refund paid | -151.43%-5.62B | -31.03%-2.23B | 25.97%-1.71B | 23.41%-2.3B | -36.81%-3.01B | -189.59%-2.2B | 35.35%-759M | 20.41%-1.17B | -169.16%-1.48B | -10.71%-548M |
| Other operating cash inflow (outflow) | 82.00%-503M | -139,800.00%-2.79B | -33.33%2M | 3M | 0 | 1.38%221M | 7,166.67%218M | 50.00%3M | 2M | 0 |
| Operating cash flow | 55.92%38.64B | -56.80%24.79B | 20.16%57.37B | 34.61%47.74B | 55.62%35.47B | -33.00%22.79B | 33.88%34.02B | 1.80%25.41B | -4.65%24.96B | 15.06%26.18B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -1.08%-24.91B | -67.66%-24.64B | 39.01%-14.7B | 29.90%-24.1B | -40.77%-34.38B | 7.87%-24.42B | 19.39%-26.51B | -8.72%-32.88B | -48.27%-30.24B | -3.87%-20.4B |
| Net intangibles purchase and sale | -2.58%-717M | 13.17%-699M | -29.63%-805M | 43.55%-621M | ---1.1B | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---168M | ---- | ---- | ---- | ---231M | ---- | ---- | ---- | ---934M | ---- |
| Net investment product transactions | -134.22%-737M | 405.10%2.15B | -129.42%-706M | 1,677.78%2.4B | --135M | --0 | -71.54%498M | -58.90%1.75B | 687.31%4.26B | -285.64%-725M |
| Net changes in other investments | 0.00%-2M | -300.00%-2M | -91.67%1M | -52.00%12M | 109.92%25M | 42.20%-252M | -357.99%-436M | 203.68%169M | -174.09%-163M | 142.23%220M |
| Investing cash flow | -14.41%-26.53B | -43.08%-23.19B | 27.34%-16.21B | 37.25%-22.31B | -44.08%-35.55B | 6.70%-24.67B | 14.59%-26.44B | -14.33%-30.96B | -29.56%-27.08B | -2.80%-20.9B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 77.41%-1.35B | 75.22%-5.98B | -25.06%-24.13B | -348.79%-19.3B | 97.50%7.76B | 224.35%3.93B | -191.30%-3.16B | 341.89%3.46B | -173.07%-1.43B | 140.75%1.96B |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10B |
| Increase or decrease of lease financing | 5.15%-626M | -28.16%-660M | 32.77%-515M | -67.25%-766M | 18.94%-458M | -5.02%-565M | -896.30%-538M | 96.76%-54M | 75.70%-1.67B | -295.28%-6.86B |
| Cash dividends paid | -10.76%-3.67B | -23.65%-3.31B | -198.99%-2.68B | 0.00%-895M | -0.11%-895M | 0.00%-894M | -0.11%-894M | -233.21%-893M | -28.23%-268M | -0.48%-209M |
| Cash dividends for minorities | 28.75%-290M | 2.86%-407M | 57.24%-419M | -128.44%-980M | 48.19%-429M | 15.42%-828M | 0.20%-979M | 52.31%-981M | -16.88%-2.06B | 16.78%-1.76B |
| Net other fund-raising expenses | -10,425.00%-421M | 0.00%-4M | 94.44%-4M | 99.24%-72M | -8,668.18%-9.43B | 3,766.67%110M | 92.86%-3M | 95.23%-42M | -733.81%-881M | 7,050.00%139M |
| Financing cash flow | 38.68%-6.35B | 62.66%-10.36B | -26.07%-27.75B | -537.76%-22.01B | -297.20%-3.45B | 131.41%1.75B | -474.21%-5.57B | 123.62%1.49B | -293.26%-6.3B | 190.31%3.26B |
| Net cash flow | ||||||||||
| Beginning cash position | -45.29%13.28B | 134.99%24.28B | 53.51%10.33B | -29.32%6.73B | 1.62%9.52B | 24.25%9.37B | -36.95%7.54B | -41.89%11.96B | 56.86%20.58B | -9.98%13.12B |
| Current changes in cash | 165.70%5.76B | -165.33%-8.77B | 291.48%13.42B | 197.08%3.43B | -2,615.38%-3.53B | -106.48%-130M | 149.36%2.01B | 51.79%-4.06B | -198.68%-8.43B | 815.08%8.54B |
| Effect of exchange rate changes | 153.18%1.19B | -396.66%-2.23B | -358.05%-449M | -76.42%174M | 161.70%738M | 261.14%282M | 50.98%-175M | -84.02%-357M | 82.00%-194M | -313.03%-1.08B |
| Cash adjustments other than cash changes | ---- | -100.10%-1M | --979M | ---- | ---- | ---- | ---1M | ---- | ---2M | ---- |
| End cash Position | 52.29%20.23B | -45.29%13.28B | 134.99%24.28B | 53.51%10.33B | -29.32%6.73B | 1.62%9.52B | 24.25%9.37B | -36.95%7.54B | -41.89%11.96B | 56.86%20.58B |
| Free cash flow | 1,760.59%10.74B | -101.55%-647M | 81.53%41.65B | 9,132.68%22.94B | 86.36%-254M | -125.09%-1.86B | 196.82%7.42B | -39.94%-7.67B | -208.48%-5.48B | 71.36%5.05B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |