MY Stock MarketDetailed Quotes

MAGMA (7243)

Watchlist
  • 0.285
  • -0.005-1.72%
15min DelayMarket Closed Jun 12 16:58 CST
490.30MMarket Cap-6.79P/E (TTM)

7243 MAGMA

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Operating cash flow (Indirect Method)
Cash from operating activities
56.01%-10.99M
4.00%-34.69M
102.69%333.77K
2,102.89%70.89M
-235.27%-80.92M
-785.23%-24.99M
-141.36%-36.14M
-976.80%-12.39M
137.44%3.22M
-1,201.19%-24.14M
Net profit before non-cash adjustment
-3.64%-7M
-19.45%-54.97M
98.18%-693.35K
-1,581.10%-41.27M
-343.26%-6.25M
-65.43%-6.76M
-253.50%-46.02M
-739.01%-38.07M
-8.58%-2.46M
49.89%-1.41M
Total adjustment of non-cash items
19.62%4.71M
-16.34%24.89M
-257.48%-29.49M
89.27%49.46M
105.04%989K
-12.52%3.94M
64.72%29.75M
117.96%18.73M
306.38%26.13M
-1,149.17%-19.61M
-Depreciation and amortization
17.33%1.96M
49.35%8.43M
203.27%2.98M
19.62%1.84M
70.80%1.94M
-16.01%1.67M
68.10%5.64M
-12.28%982.12K
-52.29%1.54M
198.61%1.14M
-Reversal of impairment losses recognized in profit and loss
----
-8.88%14.18M
-289.16%-29.43M
105.44%46.41M
----
----
140.85%15.56M
--15.56M
--22.59M
----
-Share of associates
3,872.00%943K
89.21%-90.31K
767.55%913.69K
-35.53%-843K
-189.36%-136K
19.35%-25K
-307.71%-836.87K
45.09%-136.87K
-1,513.64%-622K
---47K
-Disposal profit
--0
-422,168.60%-6.4M
-1,240,518.60%-6.4M
--0
--0
--0
---1.52K
---516
---1K
--0
-Net exchange gains and losses
----
513.48%546
100.28%546
----
----
----
100.05%89
-322.67%-191.91K
----
----
-Other non-cash items
-21.16%1.81M
-6.52%8.77M
-2.65%2.45M
-15.71%2.05M
4.65%1.98M
-9.87%2.29M
8.88%9.38M
92.44%2.52M
-36.34%2.43M
-23.93%1.89M
Changes in working capital
60.78%-8.7M
-193.54%-28.51M
-61.29%6.62M
406.52%62.7M
-2,326.65%-75.66M
-585.01%-22.17M
51.47%-9.71M
747.30%17.1M
-60.27%-20.46M
-243.39%-3.12M
-Change in receivables
-183.45%-4.85M
4.47%10.61M
-30.77%19.88M
----
----
28.06%-1.71M
233.85%10.16M
4,600.27%28.72M
-631.13%-18.56M
208.29%2.38M
-Change in inventory
83.51%-1.78M
-176.39%-31.83M
130.01%3.31M
76,132.84%50.94M
-1,075,800.00%-75.31M
-2,558.52%-10.77M
-25.85%-11.51M
-25.37%-11.04M
-109.97%-67K
99.28%-7K
-Change in payables
78.62%-2.07M
34.24%-9.83M
23.78%-5.47M
502.84%7.39M
62.46%-2.06M
-2,034.36%-9.69M
-95.20%-14.95M
-184.28%-7.18M
69.24%-1.83M
-343.26%-5.49M
-Changes in other current assets
----
-61.51%2.54M
-268.27%-11.1M
--13.64M
--0
--0
50.30%6.6M
-29.25%6.6M
--0
--0
Dividends paid (cash flow from operating activities)
0
0
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-428.70%-1.82M
4.45%-7.2M
-172.55%-584.92K
0.15%-5.2M
-205.50%-1.07M
91.70%-345K
-2.60%-7.54M
114.25%806.21K
-431.43%-5.21M
303.60%1.02M
Interest received (cash flow from operating activities)
-61.36%17K
180.59%343.38K
44.59%58.38K
408.33%61K
185.71%180K
528.57%44K
491.36%122.38K
609.10%40.38K
-20.00%12K
63K
Tax refund paid
-264.97%-1.36M
-56.64%-2.95M
-260.66%-1.46M
-53.60%-1.62M
-171.48%-695K
594.01%825K
-271.68%-1.88M
-92.78%-404.23K
-131.07%-1.06M
-125.12%-256K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
42.12%-14.16M
2.06%-44.5M
86.19%-1.65M
2,213.65%64.13M
-253.95%-82.51M
-242.71%-24.47M
-99.23%-45.44M
-168.55%-11.95M
69.71%-3.03M
-1,644.91%-23.31M
Investing cash flow
Net PPE purchase and sale
331.71%1M
-209.00%-12.3M
-526.32%-8.88M
91.91%-189K
-288.73%-2.8M
74.69%-432K
-232.29%-3.98M
-206.40%-1.42M
7.63%-2.34M
--1.48M
Net intangibles purchase and sale
----
--0
----
----
----
----
---9.17K
----
----
----
Net business purchase and sale
--0
---20M
----
----
-67,220.00%-20.14M
-8,650.00%-2.63M
--0
----
----
--30K
Advance cash and loans provided to other parties
----
---60.11K
-851.38%-60.11K
--0
--0
--0
--0
123.26%8K
---8K
--8K
Investing cash flow
132.74%1M
-711.20%-32.36M
-1,939.68%-28.94M
1,100.09%23.45M
-1,666.64%-23.81M
-75.19%-3.06M
-142.77%-3.99M
-209.31%-1.42M
24.74%-2.35M
284.81%1.52M
Financing cash flow
Net issuance payments of debt
139.90%6.92M
-96.93%626.33K
93.08%-211.67K
-111.50%-2.88M
168.48%830K
924.29%2.89M
894.80%20.39M
4.03%-3.06M
280.26%25.01M
-160.60%-1.21M
Net common stock issuance
-61.66%11.5M
133.33%70M
--0
---2M
--42M
--30M
-42.33%30M
36.22%30M
--0
--0
Net preferred stock issuance
----
133.33%70M
----
----
----
----
--30M
----
----
----
Increase or decrease of lease financing
---986K
1.35%-2.87M
-204.95%-2.22M
203.25%2.26M
---2.91M
--0
-4,305.76%-2.91M
-999.71%-726.81K
---2.19M
----
Net other fund-raising expenses
-91.85%-353K
-73.56%295.86K
1,012.51%23.24M
73.77%-5M
-177.13%-17.76M
96.26%-184K
118.78%1.12M
65.04%2.09M
-318,000.00%-19.07M
1,387.58%23.02M
Financing cash flow
-47.76%17.08M
40.03%68.05M
-26.46%20.81M
-2,167.77%-77.62M
322.56%92.16M
720.75%32.7M
11.89%48.6M
41.27%28.3M
-76.73%3.75M
10,187.74%21.81M
Net cash flow
Beginning cash position
-50.95%8.48M
-4.57%17.29M
830.80%20.19M
108.35%8.31M
464.88%22.47M
-4.56%17.29M
1,856.45%18.12M
81.81%2.17M
306.64%3.99M
431.22%3.98M
Current changes in cash
-24.22%3.92M
-965.00%-8.81M
-165.48%-9.78M
712.68%9.96M
-78,800.00%-14.17M
136.59%5.18M
-104.36%-827.18K
-11.55%14.93M
-154.20%-1.63M
102.47%18K
Effect of exchange rate changes
--0
-513.48%-546
-100.28%-546
--0
--0
--0
-100.05%-89
322.67%191.91K
-254.84%-192K
---10K
End cash Position
-44.79%12.41M
-50.95%8.48M
-50.95%8.48M
830.80%20.19M
108.35%8.31M
464.88%22.47M
-4.57%17.29M
-4.57%17.29M
81.81%2.17M
306.64%3.99M
Free cash flow
43.13%-14.16M
-14.92%-56.8M
21.30%-10.53M
1,290.45%63.94M
-290.79%-85.31M
-181.46%-24.9M
-105.91%-49.43M
-329.13%-13.38M
57.19%-5.37M
-1,533.98%-21.83M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Operating cash flow (Indirect Method)
Cash from operating activities 56.01%-10.99M4.00%-34.69M102.69%333.77K2,102.89%70.89M-235.27%-80.92M-785.23%-24.99M-141.36%-36.14M-976.80%-12.39M137.44%3.22M-1,201.19%-24.14M
Net profit before non-cash adjustment -3.64%-7M-19.45%-54.97M98.18%-693.35K-1,581.10%-41.27M-343.26%-6.25M-65.43%-6.76M-253.50%-46.02M-739.01%-38.07M-8.58%-2.46M49.89%-1.41M
Total adjustment of non-cash items 19.62%4.71M-16.34%24.89M-257.48%-29.49M89.27%49.46M105.04%989K-12.52%3.94M64.72%29.75M117.96%18.73M306.38%26.13M-1,149.17%-19.61M
-Depreciation and amortization 17.33%1.96M49.35%8.43M203.27%2.98M19.62%1.84M70.80%1.94M-16.01%1.67M68.10%5.64M-12.28%982.12K-52.29%1.54M198.61%1.14M
-Reversal of impairment losses recognized in profit and loss -----8.88%14.18M-289.16%-29.43M105.44%46.41M--------140.85%15.56M--15.56M--22.59M----
-Share of associates 3,872.00%943K89.21%-90.31K767.55%913.69K-35.53%-843K-189.36%-136K19.35%-25K-307.71%-836.87K45.09%-136.87K-1,513.64%-622K---47K
-Disposal profit --0-422,168.60%-6.4M-1,240,518.60%-6.4M--0--0--0---1.52K---516---1K--0
-Net exchange gains and losses ----513.48%546100.28%546------------100.05%89-322.67%-191.91K--------
-Other non-cash items -21.16%1.81M-6.52%8.77M-2.65%2.45M-15.71%2.05M4.65%1.98M-9.87%2.29M8.88%9.38M92.44%2.52M-36.34%2.43M-23.93%1.89M
Changes in working capital 60.78%-8.7M-193.54%-28.51M-61.29%6.62M406.52%62.7M-2,326.65%-75.66M-585.01%-22.17M51.47%-9.71M747.30%17.1M-60.27%-20.46M-243.39%-3.12M
-Change in receivables -183.45%-4.85M4.47%10.61M-30.77%19.88M--------28.06%-1.71M233.85%10.16M4,600.27%28.72M-631.13%-18.56M208.29%2.38M
-Change in inventory 83.51%-1.78M-176.39%-31.83M130.01%3.31M76,132.84%50.94M-1,075,800.00%-75.31M-2,558.52%-10.77M-25.85%-11.51M-25.37%-11.04M-109.97%-67K99.28%-7K
-Change in payables 78.62%-2.07M34.24%-9.83M23.78%-5.47M502.84%7.39M62.46%-2.06M-2,034.36%-9.69M-95.20%-14.95M-184.28%-7.18M69.24%-1.83M-343.26%-5.49M
-Changes in other current assets -----61.51%2.54M-268.27%-11.1M--13.64M--0--050.30%6.6M-29.25%6.6M--0--0
Dividends paid (cash flow from operating activities) 00
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -428.70%-1.82M4.45%-7.2M-172.55%-584.92K0.15%-5.2M-205.50%-1.07M91.70%-345K-2.60%-7.54M114.25%806.21K-431.43%-5.21M303.60%1.02M
Interest received (cash flow from operating activities) -61.36%17K180.59%343.38K44.59%58.38K408.33%61K185.71%180K528.57%44K491.36%122.38K609.10%40.38K-20.00%12K63K
Tax refund paid -264.97%-1.36M-56.64%-2.95M-260.66%-1.46M-53.60%-1.62M-171.48%-695K594.01%825K-271.68%-1.88M-92.78%-404.23K-131.07%-1.06M-125.12%-256K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 42.12%-14.16M2.06%-44.5M86.19%-1.65M2,213.65%64.13M-253.95%-82.51M-242.71%-24.47M-99.23%-45.44M-168.55%-11.95M69.71%-3.03M-1,644.91%-23.31M
Investing cash flow
Net PPE purchase and sale 331.71%1M-209.00%-12.3M-526.32%-8.88M91.91%-189K-288.73%-2.8M74.69%-432K-232.29%-3.98M-206.40%-1.42M7.63%-2.34M--1.48M
Net intangibles purchase and sale ------0-------------------9.17K------------
Net business purchase and sale --0---20M---------67,220.00%-20.14M-8,650.00%-2.63M--0----------30K
Advance cash and loans provided to other parties -------60.11K-851.38%-60.11K--0--0--0--0123.26%8K---8K--8K
Investing cash flow 132.74%1M-711.20%-32.36M-1,939.68%-28.94M1,100.09%23.45M-1,666.64%-23.81M-75.19%-3.06M-142.77%-3.99M-209.31%-1.42M24.74%-2.35M284.81%1.52M
Financing cash flow
Net issuance payments of debt 139.90%6.92M-96.93%626.33K93.08%-211.67K-111.50%-2.88M168.48%830K924.29%2.89M894.80%20.39M4.03%-3.06M280.26%25.01M-160.60%-1.21M
Net common stock issuance -61.66%11.5M133.33%70M--0---2M--42M--30M-42.33%30M36.22%30M--0--0
Net preferred stock issuance ----133.33%70M------------------30M------------
Increase or decrease of lease financing ---986K1.35%-2.87M-204.95%-2.22M203.25%2.26M---2.91M--0-4,305.76%-2.91M-999.71%-726.81K---2.19M----
Net other fund-raising expenses -91.85%-353K-73.56%295.86K1,012.51%23.24M73.77%-5M-177.13%-17.76M96.26%-184K118.78%1.12M65.04%2.09M-318,000.00%-19.07M1,387.58%23.02M
Financing cash flow -47.76%17.08M40.03%68.05M-26.46%20.81M-2,167.77%-77.62M322.56%92.16M720.75%32.7M11.89%48.6M41.27%28.3M-76.73%3.75M10,187.74%21.81M
Net cash flow
Beginning cash position -50.95%8.48M-4.57%17.29M830.80%20.19M108.35%8.31M464.88%22.47M-4.56%17.29M1,856.45%18.12M81.81%2.17M306.64%3.99M431.22%3.98M
Current changes in cash -24.22%3.92M-965.00%-8.81M-165.48%-9.78M712.68%9.96M-78,800.00%-14.17M136.59%5.18M-104.36%-827.18K-11.55%14.93M-154.20%-1.63M102.47%18K
Effect of exchange rate changes --0-513.48%-546-100.28%-546--0--0--0-100.05%-89322.67%191.91K-254.84%-192K---10K
End cash Position -44.79%12.41M-50.95%8.48M-50.95%8.48M830.80%20.19M108.35%8.31M464.88%22.47M-4.57%17.29M-4.57%17.29M81.81%2.17M306.64%3.99M
Free cash flow 43.13%-14.16M-14.92%-56.8M21.30%-10.53M1,290.45%63.94M-290.79%-85.31M-181.46%-24.9M-105.91%-49.43M-329.13%-13.38M57.19%-5.37M-1,533.98%-21.83M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
The U.S.-Iran negotiations have entered a critical window! According to Bloomberg, both sides are close to signing a memorandum of understan Show More