Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -28.46%2.47B | 77.65%3.45B | 155.19%1.94B | -82.22%761M | 3,143.18%4.28B | -97.14%132M | 27.54%4.61B | 40.41%3.62B | 52.43%2.58B | 40.83%1.69B |
| Net profit before non-cash adjustment | 33.59%1.03B | -51.81%771M | 267.71%1.6B | 57.66%-954M | -12,616.67%-2.25B | -99.15%18M | 31.96%2.11B | 49.30%1.6B | 461.82%1.07B | -192.50%-296M |
| Total adjustment of non-cash items | -36.96%1.44B | 81.57%2.29B | -55.18%1.26B | -30.07%2.81B | 62.17%4.02B | 25.86%2.48B | -3.86%1.97B | -9.62%2.05B | -14.72%2.27B | 123.01%2.66B |
| -Depreciation and amortization | 5.20%1.92B | -7.31%1.83B | -8.58%1.97B | 5.90%2.16B | 0.30%2.04B | 10.87%2.03B | 12.00%1.83B | -14.81%1.63B | 27.27%1.92B | -13.44%1.51B |
| -Reversal of impairment losses recognized in profit and loss | 470.37%154M | -87.32%27M | -47.41%213M | -72.67%405M | 148,100.00%1.48B | -66.67%1M | -76.92%3M | -27.78%13M | -83.78%18M | 3,600.00%111M |
| -Disposal profit | -61.38%-305M | 47.21%-189M | -795.00%-358M | -900.00%-40M | -68.75%5M | 143.24%16M | -384.62%-37M | 8.33%13M | 146.15%12M | -128.57%-26M |
| -Net exchange gains and losses | 51.47%-33M | 32.67%-68M | -1,342.86%-101M | -117.50%-7M | 300.00%40M | -171.43%-20M | 149.12%28M | -123.65%-57M | 5.24%241M | 549.02%229M |
| -Other non-cash items | -142.90%-296M | 248.39%690M | -257.09%-465M | -34.95%296M | 0.89%455M | 213.19%451M | -67.57%144M | 484.21%444M | -90.90%76M | 240.81%835M |
| Changes in working capital | -101.01%-4M | 142.98%395M | 16.00%-919M | -143.50%-1.09B | 206.43%2.52B | -544.17%-2.36B | 1,816.13%532M | 95.95%-31M | -14.52%-765M | -116.88%-668M |
| -Change in receivables | -115.69%-188M | 185.27%1.2B | -1,464.08%-1.41B | -94.51%103M | 236.66%1.88B | -316.06%-1.37B | 652.17%635M | 88.69%-115M | -169.05%-1.02B | -131.40%-378M |
| -Change in inventory | 153.17%319M | -63.90%126M | 125.46%349M | -182.39%-1.37B | 757.73%1.66B | 313.19%194M | 92.61%-91M | -3,617.14%-1.23B | 102.74%35M | -60.03%-1.28B |
| -Change in payables | 44.69%-344M | -264.12%-622M | 54.69%379M | 165.86%245M | 76.97%-372M | -281.80%-1.62B | -133.76%-423M | 287.93%1.25B | -54.18%323M | 224.78%705M |
| -Provision for loans, leases and other losses | -141.90%-137M | 310.97%327M | -497.44%-155M | -65.79%39M | 214.00%114M | ---100M | --0 | -53.33%77M | 2,457.14%165M | 12.50%-7M |
| -Changes in other current assets | 154.57%346M | -628.74%-634M | 20.91%-87M | 85.64%-110M | -244.53%-766M | 28.95%530M | 2,840.00%411M | 94.46%-15M | -193.77%-271M | 304.96%289M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -82.02%-162M | 7.29%-89M | -15.66%-96M | 19.42%-83M | 16.26%-103M | 17.45%-123M | 8.02%-149M | -1.25%-162M | -2.56%-160M | -12.23%-156M |
| Interest received (cash flow from operating activities) | -1.96%50M | 18.60%51M | 10.26%43M | -18.75%39M | -27.27%48M | 37.50%66M | 65.52%48M | 20.83%29M | -25.00%24M | 60.00%32M |
| Tax refund paid | 8.54%-182M | -6,733.33%-199M | 101.78%3M | 43.67%-169M | 44.34%-300M | 21.08%-539M | -16.35%-683M | -182.21%-587M | -21.64%-208M | -21.28%-171M |
| Other operating cash inflow (outflow) | 10M | 0 | 335.71%132M | 67.63%-56M | -173M | 0 | 0.00%1M | 1M | 0 | 0 |
| Operating cash flow | -32.03%2.18B | 58.75%3.21B | 311.38%2.02B | -86.89%492M | 908.84%3.75B | -112.11%-464M | 32.16%3.83B | 29.84%2.9B | 60.00%2.23B | 48.40%1.4B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -134.15%-3.72B | -14.75%-1.59B | -0.14%-1.38B | 24.08%-1.38B | 37.47%-1.82B | -45.45%-2.91B | -27.31%-2B | 11.69%-1.57B | 0.00%-1.78B | 43.63%-1.78B |
| Net intangibles purchase and sale | -132.00%-58M | 21.88%-25M | 62.79%-32M | -132.43%-86M | 47.89%-37M | -102.86%-71M | -52.17%-35M | -91.67%-23M | 20.00%-12M | 55.88%-15M |
| Net business purchase and sale | ---- | --0 | --186M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | -94.14%26M | --444M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Net changes in other investments | 64.71%-12M | -161.54%-34M | 86.60%-13M | -64.41%-97M | -117.20%-59M | 245.96%343M | -579.59%-235M | 126.34%49M | -104.40%-186M | -927.27%-91M |
| Investing cash flow | -212.81%-3.76B | 3.22%-1.2B | 20.59%-1.24B | 18.33%-1.56B | 27.38%-1.92B | -16.17%-2.64B | -46.93%-2.27B | 21.85%-1.55B | -4.88%-1.98B | 40.70%-1.89B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 318.54%1.49B | 266.36%356M | -156.17%-214M | 167.43%381M | -114.91%-565M | 459.92%3.79B | -353.73%-1.05B | 181.21%415M | -147.01%-511M | 281.47%1.09B |
| Net common stock issuance | ---- | ---1.23B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -60.23%-141M | -37.50%-88M | 20.99%-64M | 65.53%-81M | 78.98%-235M | -164.93%-1.12B | -696.23%-422M | -182.81%-53M | -80.95%64M | -80.76%336M |
| Cash dividends paid | 14.19%-133M | -63.16%-155M | 11.21%-95M | -12.63%-107M | 38.71%-95M | 18.85%-155M | -31.72%-191M | -52.63%-145M | 11.21%-95M | 10.08%-107M |
| Cash dividends for minorities | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Net other fund-raising expenses | 2,913.51%1.04B | 7.50%-37M | -121.16%-40M | 19,000.00%189M | 0.00%-1M | -200.00%-1M | --1M | ---- | 0.00%-1M | 50.00%-1M |
| Financing cash flow | 294.91%2.26B | -180.39%-1.16B | -208.12%-413M | 142.63%382M | -135.61%-896M | 251.11%2.52B | -867.28%-1.67B | 139.96%217M | -141.29%-543M | 28.17%1.32B |
| Net cash flow | ||||||||||
| Beginning cash position | 21.74%6.23B | 13.09%5.12B | -9.50%4.52B | 17.98%5B | -11.62%4.24B | -6.18%4.79B | 46.63%5.11B | -9.39%3.49B | 23.90%3.85B | -26.79%3.1B |
| Current changes in cash | -20.16%681M | 131.17%853M | 153.48%369M | -173.25%-690M | 261.03%942M | -457.14%-585M | -106.69%-105M | 645.14%1.57B | -134.91%-288M | 168.01%825M |
| Effect of exchange rate changes | -39.00%158M | 16.67%259M | 3.74%222M | 220.22%214M | -759.26%-178M | 112.92%27M | -487.04%-209M | 175.00%54M | 12.20%-72M | -209.33%-82M |
| Cash adjustments other than cash changes | --1M | ---- | 0.00%1M | 150.00%1M | -300.00%-2M | 150.00%1M | -300.00%-2M | 200.00%1M | 0.00%-1M | -150.00%-1M |
| End cash Position | 13.49%7.07B | 21.74%6.23B | 13.09%5.12B | -9.50%4.52B | 17.98%5B | -11.62%4.24B | -6.18%4.79B | 46.63%5.11B | -9.39%3.49B | 23.90%3.85B |
| Free cash flow | -208.68%-1.72B | 549.79%1.58B | 123.87%243M | -154.32%-1.02B | 154.26%1.87B | -294.70%-3.45B | 37.20%1.77B | 216.91%1.29B | 200.25%408M | 82.49%-407M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |