Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -40.42%130.34B | 6.85%123.19B | -31.72%72.48B | -307.69%-43.06B | 88.26%218.76B | 60.30%115.3B | 57.05%106.15B | -20.05%20.73B | -3.11%116.2B | -121.39%-49.25B |
| Net profit before non-cash adjustment | -27.28%133.2B | -24.95%30.29B | -51.34%37.52B | -41.04%45.41B | -22.41%183.18B | -36.37%40.36B | 13.57%77.1B | 5.74%77.01B | -3.96%236.07B | -37.60%31.93B |
| Total adjustment of non-cash items | -49.69%35.21B | 27.30%24.29B | 437.47%14.84B | -102.13%-785M | 36.02%69.98B | -47.75%19.08B | -363.99%-4.4B | 10.62%36.8B | 2.13%51.45B | -235.24%-20.01B |
| -Depreciation and amortization | 6.86%88.77B | -0.51%20.58B | 2.62%21.33B | 4.10%21.31B | 16.93%83.07B | 57.09%20.68B | 31.39%20.78B | 16.89%20.47B | 18.75%71.04B | 46.76%24.55B |
| -Reversal of impairment losses recognized in profit and loss | 20.87%10.37B | --6.37B | --176M | --71M | 393.10%8.58B | ---- | --0 | --0 | 152.76%1.74B | -56.40%300M |
| -Share of associates | -42.72%-10.08B | -19.68%-2.55B | -48.22%-2.83B | 9.35%-1.64B | -37.15%-7.06B | -157.13%-2.13B | -1.38%-1.91B | -33.43%-1.81B | 2.78%-5.15B | 5.33%-1.08B |
| -Disposal profit | -9,920.11%-17.58B | 75.28%312M | 203.61%459M | 625.00%42M | 107.39%179M | -71.06%178M | -216.89%-443M | 98.84%-8M | 66.32%-2.42B | -8.60%-2.73B |
| -Other non-cash items | -145.43%-36.27B | -220.63%-421M | 81.21%-4.29B | -213.27%-20.56B | -7.39%-14.78B | -98.47%349M | -74.98%-22.83B | 3.48%18.16B | -684.25%-13.76B | -4,050.72%-41.05B |
| Changes in working capital | -10.64%-38.07B | 22.84%68.61B | -38.24%20.66B | 5.22%-88.22B | 79.92%-34.4B | 299.30%55.85B | 1,802.34%33.45B | -16.11%-93.08B | 2.80%-171.32B | 30.66%-61.17B |
| -Change in receivables | 5.93%-45.54B | 54.94%63.58B | -42.28%1.45B | -5.52%-103.41B | 54.40%-48.42B | 194.05%41.03B | 149.29%2.51B | -9.20%-98B | -26.75%-106.18B | 15.43%-25.3B |
| -Change in inventory | -88.53%3.59B | 183.30%5.82B | -61.27%18.79B | -427.32%-9.37B | 181.55%31.27B | 65.77%-6.99B | 280.36%48.5B | 161.73%2.86B | 57.44%-38.34B | 31.74%-26.04B |
| -Change in payables | 116.30%3.32B | -109.58%-1.98B | 105.89%1.09B | 816.99%23.7B | 32.02%-20.35B | 191.12%20.62B | -80.45%-18.43B | -79.70%2.58B | -1,079.90%-29.94B | 34.91%-9.82B |
| -Provision for loans, leases and other losses | 12.91%11.95B | 17.92%2.07B | 71.82%3.67B | -227.22%-2.4B | 13.74%10.59B | 223.72%1.76B | -27.49%2.14B | -44.37%1.89B | 201.81%9.31B | 138.30%4.39B |
| -Changes in other current assets | -51.90%-11.38B | -54.97%-888M | -242.02%-4.33B | 234.78%3.26B | -21.33%-7.49B | -122.97%-573M | 46.17%-1.27B | -26.42%-2.42B | -267.38%-6.17B | -168.92%-4.4B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -37.81%6.11B | 347M | 2.6B | 556M | 136.57%9.82B | 4.15B | ||||
| Interest paid (cash flow from operating activities) | 33.61%-46.17B | -398.72%-15.62B | 57.50%-10.39B | -207.73%-11.74B | -93.19%-69.54B | -4.23%-3.13B | -1,271.51%-24.45B | -184.20%-3.81B | -762.02%-36B | -2,081.81%-29.87B |
| Interest received (cash flow from operating activities) | -11.76%101B | 524.91%20.47B | -43.81%26.17B | 510.49%25.62B | 41.51%114.46B | 38.46%3.28B | 786.37%46.58B | 85.50%4.2B | 804.78%80.89B | 2,264.44%71B |
| Tax refund paid | 45.49%-52.68B | 53.39%-10.87B | 69.28%-6.62B | 42.66%-18.97B | -22.02%-96.65B | -2.41%-23.33B | 10.10%-21.55B | -43.63%-33.08B | -47.31%-79.21B | 2.95%-9.43B |
| Other operating cash inflow (outflow) | 1M | 0 | 27,250.00%543M | -54,300.00%-542M | 0 | -1M | -300.00%-2M | 200.00%1M | 0 | 0 |
| Operating cash flow | -21.62%138.61B | 27.58%117.52B | -24.09%84.78B | -302.36%-48.13B | 105.56%176.85B | 89.89%92.11B | 137.19%111.7B | -412.92%-11.96B | 21.31%86.03B | 55.84%-13.39B |
| Investing cash flow | ||||||||||
| Capital expenditures | 2.26%-113.27B | 8.28%-24.76B | 18.99%-21.06B | 3.97%-28.11B | ---115.88B | ---26.99B | 9.08%-26B | -49.69%-29.27B | ---- | ---- |
| Net PPE purchase and sale | 215.68%29.34B | -49.88%1.02B | -89.97%291M | -21.07%1.64B | 109.54%9.3B | 102.74%2.03B | 44.81%2.9B | -5.54%2.08B | -22.13%-97.42B | 12.92%-27.64B |
| Net business purchase and sale | 9.60%-10.45B | -2,144.59%-4.72B | 69.03%-3.67B | ---914M | -683.53%-11.56B | --231M | -592,050.00%-11.84B | --0 | ---1.48B | ---- |
| Net investment product transactions | 173.70%8.49B | -38.17%-4.32B | 155.24%948M | 309.61%11.91B | 36.69%-11.52B | 47.47%-3.12B | 36.66%-1.72B | -17.23%-5.68B | -352.03%-18.19B | -6.61%-4.69B |
| Advance cash and loans provided to other parties | 0.93%-2.13B | -386.36%-214M | -114.92%-677M | -538.29%-1.12B | -464.57%-2.15B | 32.31%-44M | -2,323.08%-315M | -8.02%-175M | -266.35%-381M | -213.33%-141M |
| Repayment of advance payments to other parties and cash income from loans | 345.26%1.69B | -26.35%123M | 4,055.56%1.12B | 135.48%219M | 201.59%380M | 568.00%167M | -6.90%27M | 173.53%93M | 7.69%126M | 8.57%38M |
| Net changes in other investments | -92.67%197M | -117.50%-335M | 47.47%-322M | -98.95%9M | 120.34%2.69B | 116.76%1.91B | -1,471.79%-613M | 546.97%854M | 175.11%1.22B | 115.06%243M |
| Investing cash flow | 33.11%-86.12B | -28.61%-33.21B | 37.78%-23.37B | 49.03%-16.36B | -10.87%-128.75B | 14.27%-25.82B | -28.08%-37.55B | -39.40%-32.1B | -56.59%-116.13B | 10.85%-33.67B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 51.25%77.04B | -310.08%-12.88B | 50.63%-48.73B | 9.06%102.75B | -73.55%50.94B | -75.26%6.13B | -502.48%-98.72B | 14.22%94.21B | 97.17%192.56B | 337.52%101.69B |
| Net common stock issuance | 49.83%-10B | --0 | 100.06%6M | 0.03%-10B | 33.78%-19.93B | --0 | 27.41%-9.92B | ---10.01B | -50.45%-30.09B | ---1M |
| Increase or decrease of lease financing | 25.26%-12.2B | 29.62%-2.73B | -255.28%-4.51B | 23.78%-2.93B | -23.49%-16.32B | ---3.88B | 52.17%-1.27B | -8.98%-3.85B | ---13.22B | ---- |
| Cash dividends paid | -0.57%-48.68B | 0.81%-24.24B | --0 | -1.99%-24.44B | -2.79%-48.41B | -0.75%-24.44B | --0 | -4.96%-23.96B | -12.31%-47.09B | --0 |
| Cash dividends for minorities | 29.31%-8.98B | -319.73%-936M | 32.82%-7.67B | -68.13%-269M | -19.47%-12.71B | -84.30%-223M | -10.89%-11.42B | -88.24%-160M | -50.50%-10.64B | 79.20%-130M |
| Net other fund-raising expenses | -2,760,900.00%-27.61B | ---27.61B | --1M | -50.00%-3M | 99.97%-1M | --0 | --0 | 0.00%-2M | 46.23%-2.99B | 223.96%1.88B |
| Financing cash flow | 34.46%-30.43B | -205.15%-68.4B | 49.80%-60.91B | 15.77%65.1B | -152.44%-46.43B | -52.41%-22.41B | -182.12%-121.33B | 0.36%56.23B | 283.21%88.53B | 327.55%90.22B |
| Net cash flow | ||||||||||
| Beginning cash position | 7.49%373B | 6.80%361.11B | -3.73%360.76B | 7.49%373B | 16.91%347.02B | 5.71%338.14B | 10.87%374.73B | 16.91%347.02B | 7.96%296.82B | -11.67%312.35B |
| Current changes in cash | 1,218.17%22.05B | -63.72%15.92B | 101.08%508M | -95.04%603M | -97.14%1.67B | 1,089.86%43.88B | -86.99%-47.19B | -66.96%12.17B | 194.19%58.44B | 191.86%43.16B |
| Effect of exchange rate changes | -79.48%3.85B | 107.09%1.57B | -101.42%-150M | -228.18%-12.85B | 319.22%18.78B | -97.82%-22.19B | 48.37%10.59B | 149.74%10.02B | -524.74%-8.57B | 13.44%-8.5B |
| Cash adjustments other than cash changes | -100.02%-1M | ---- | ---- | ---- | 1,590.83%5.53B | 66.67%-1M | --0 | 1,590.52%5.53B | 16,250.00%327M | 300.00%4M |
| End cash Position | 6.95%398.9B | 5.22%378.61B | 6.80%361.11B | -3.73%360.76B | 7.49%373B | 15.20%359.83B | 5.71%338.14B | 10.87%374.73B | 16.91%347.02B | 16.91%347.02B |
| Free cash flow | -58.44%25.34B | 42.45%92.76B | -25.64%63.72B | -84.91%-76.24B | 365.09%60.97B | 208.17%65.12B | 363.28%85.7B | -162.12%-41.23B | -24.54%-23B | 28.99%-46.9B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |