Koito Manufacturing (7276) Income Statement & Earnings

2454.0
+15.0+0.62%

20min DelayTrading Jan 16 12:54 JST

755.42BMarket Cap15.68P/E (Static)

Koito Manufacturing (7276) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

Total revenue

-4.37%219.73B

-3.53%916.71B

1.67%229.77B

9.90%950.3B

2.66%235.33B

12.25%246.81B

9.00%242.16B

16.83%226B

13.67%864.72B

10.04%229.23B

Cost of revenue

-7.26%192.89B

-2.80%820.04B

4.40%207.99B

9.72%843.62B

6.69%214.81B

11.59%217.66B

7.63%211.92B

13.46%199.22B

15.68%768.89B

10.51%201.35B

Gross profit

23.18%26.84B

-9.38%96.67B

-18.63%21.79B

11.32%106.67B

-26.40%20.52B

17.43%29.15B

19.62%30.23B

49.95%26.77B

-0.23%95.83B

6.71%27.88B

Operating expense

17.17%14.93B

2.21%51.8B

5.90%12.74B

3.46%50.68B

-0.93%13.07B

5.34%13.12B

5.05%12.46B

4.84%12.03B

14.94%48.98B

19.71%13.19B

Selling and administrative expenses

----

2.21%51.8B

----

3.46%50.68B

----

14.94%48.98B

----

-Selling and marketing expense

----

6.55%17.94B

----

7.17%16.84B

----

5.17%15.71B

----

-General and administrative expense

----

0.05%33.86B

----

1.71%33.84B

----

20.21%33.27B

----

Operating profit

31.64%11.91B

-19.86%44.87B

-38.64%9.05B

19.53%56B

-49.26%7.45B

29.61%16.03B

32.51%17.77B

131.10%14.74B

-12.33%46.85B

-2.77%14.69B

Net non-operating interest income (expenses)

10.25%1.26B

49.60%4.44B

79.69%1.14B

222.04%2.97B

103.85%899M

92.69%738M

2,138.71%694M

862.12%635M

68.07%921M

444.44%441M

Non-operating interest income

1.75%1.28B

35.83%4.77B

56.75%1.25B

90.77%3.51B

69.64%989M

80.40%893M

114.99%832M

112.20%800M

38.60%1.84B

67.05%583M

Non-operating interest expense

-84.07%18M

-38.69%336M

-31.52%113M

-40.50%548M

-36.62%90M

38.39%155M

-61.24%138M

-46.95%165M

17.93%921M

-47.01%142M

Net investment income

-140.13%-663M

-80.08%823M

-39.24%1.65B

796.80%4.13B

368.31%1.3B

64.75%-686M

1,372.22%795M

52.32%2.72B

-119.35%-593M

-145.08%-486M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

123.36%25M

21.39%4.25B

-111.80%-107M

134.34%3.5B

196.01%2.79B

-1,710.00%-161M

62.00%-38M

112.60%907M

-574.45%-10.2B

-332.16%-2.91B

Income from associates and other participating interests

75.00%-1M

98.04%-7M

96.88%-4M

47.66%-358M

105.00%7M

98.99%-2M

-45.06%-235M

30.05%-128M

-4.27%-684M

23.50%-140M

Special income (charges)

108.00%48M

237.20%10.48B

-170.27%-600M

-171.68%-7.64B

-7,968.60%-6.77B

-102.82%-338M

43.80%-308M

74.07%-222M

2,238.96%10.65B

148.31%86M

Less:Restructuring and mergern&acquisition

----

---3.87B

----

--0

----

Less:Other special charges

-108.00%-48M

-198.76%-6.87B

170.27%600M

161.75%6.95B

7,695.35%6.53B

100.23%27M

383.61%173M

-74.07%222M

-2,361.24%-11.26B

-148.31%-86M

Less:Write off

---438M

-61.53%262M

----

11.82%681M

--235M

--311M

----

--609M

--0

Other non-operating income (expenses)

6.88%171M

-129.92%-266M

-1.84%160M

-58.22%889M

-45.83%565M

247.71%161M

-65.76%163M

-32.01%2.13B

-2.80%1.04B

Income before tax

12.92%12.74B

8.56%64.58B

-40.02%11.29B

21.22%59.49B

-50.86%6.25B

-29.97%15.74B

39.37%18.68B

3,920.30%18.82B

-19.78%49.07B

-30.21%12.73B

Income tax

-37.77%1.66B

-6.17%13.72B

-14.30%2.67B

-1.38%14.62B

-78.33%734M

-33.26%4.47B

48.28%6.31B

536.20%3.11B

-22.74%14.82B

-45.09%3.39B

Net income

28.60%11.08B

13.36%50.87B

-45.11%8.62B

31.01%44.87B

-40.90%5.52B

-28.58%11.27B

35.24%12.38B

74,876.19%15.7B

-18.42%34.25B

-22.61%9.34B

Net income continuous operations

28.60%11.09B

13.36%50.87B

-45.11%8.62B

31.01%44.87B

-40.90%5.52B

-28.58%11.27B

35.23%12.38B

74,880.95%15.7B

-18.42%34.25B

-22.60%9.34B

Noncontrolling interests

-86.79%964M

15.91%4.63B

552.59%7.3B

-13.05%3.99B

0.60%1.35B

-92.56%85M

34.58%1.44B

7.92%1.12B

25.93%4.59B

12.86%1.34B

Net income attributable to the company

664.93%10.12B

13.11%46.24B

-90.93%1.32B

37.83%40.88B

-47.87%4.17B

-23.58%11.19B

35.33%10.94B

1,479.85%14.59B

-22.64%29.66B

-26.50%8B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

664.93%10.12B

13.11%46.24B

-90.93%1.32B

37.83%40.88B

-47.87%4.17B

-23.58%11.19B

35.33%10.94B

1,479.85%14.59B

-22.64%29.66B

-26.50%8B

Gross dividend payment

Basic earnings per share

49.64%35.72

19.52%156.49

-47.62%23.87

41.91%130.93

-44.31%13.85

-20.23%36.32

39.92%35.19

1,485.11%45.57

-22.64%92.26

-26.49%24.87

Diluted earnings per share

49.66%35.71

19.53%156.47

-47.63%23.86

41.91%130.9

-44.35%13.84

-20.23%36.31

39.96%35.19

1,484.80%45.56

-22.64%92.24

-26.46%24.87

Dividend per share

5.66%56

89.29%53

75.00%28

108.33%25

3.70%28

6.67%16

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023
Total revenue	-4.37%219.73B	-3.53%916.71B	1.67%229.77B	9.90%950.3B	2.66%235.33B	12.25%246.81B	9.00%242.16B	16.83%226B	13.67%864.72B	10.04%229.23B
Cost of revenue	-7.26%192.89B	-2.80%820.04B	4.40%207.99B	9.72%843.62B	6.69%214.81B	11.59%217.66B	7.63%211.92B	13.46%199.22B	15.68%768.89B	10.51%201.35B
Gross profit	23.18%26.84B	-9.38%96.67B	-18.63%21.79B	11.32%106.67B	-26.40%20.52B	17.43%29.15B	19.62%30.23B	49.95%26.77B	-0.23%95.83B	6.71%27.88B
Operating expense	17.17%14.93B	2.21%51.8B	5.90%12.74B	3.46%50.68B	-0.93%13.07B	5.34%13.12B	5.05%12.46B	4.84%12.03B	14.94%48.98B	19.71%13.19B
Selling and administrative expenses	----	2.21%51.8B	----	3.46%50.68B	----	----	----	----	14.94%48.98B	----
-Selling and marketing expense	----	6.55%17.94B	----	7.17%16.84B	----	----	----	----	5.17%15.71B	----
-General and administrative expense	----	0.05%33.86B	----	1.71%33.84B	----	----	----	----	20.21%33.27B	----
Operating profit	31.64%11.91B	-19.86%44.87B	-38.64%9.05B	19.53%56B	-49.26%7.45B	29.61%16.03B	32.51%17.77B	131.10%14.74B	-12.33%46.85B	-2.77%14.69B
Net non-operating interest income (expenses)	10.25%1.26B	49.60%4.44B	79.69%1.14B	222.04%2.97B	103.85%899M	92.69%738M	2,138.71%694M	862.12%635M	68.07%921M	444.44%441M
Non-operating interest income	1.75%1.28B	35.83%4.77B	56.75%1.25B	90.77%3.51B	69.64%989M	80.40%893M	114.99%832M	112.20%800M	38.60%1.84B	67.05%583M
Non-operating interest expense	-84.07%18M	-38.69%336M	-31.52%113M	-40.50%548M	-36.62%90M	38.39%155M	-61.24%138M	-46.95%165M	17.93%921M	-47.01%142M
Net investment income	-140.13%-663M	-80.08%823M	-39.24%1.65B	796.80%4.13B	368.31%1.3B	64.75%-686M	1,372.22%795M	52.32%2.72B	-119.35%-593M	-145.08%-486M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	123.36%25M	21.39%4.25B	-111.80%-107M	134.34%3.5B	196.01%2.79B	-1,710.00%-161M	62.00%-38M	112.60%907M	-574.45%-10.2B	-332.16%-2.91B
Income from associates and other participating interests	75.00%-1M	98.04%-7M	96.88%-4M	47.66%-358M	105.00%7M	98.99%-2M	-45.06%-235M	30.05%-128M	-4.27%-684M	23.50%-140M
Special income (charges)	108.00%48M	237.20%10.48B	-170.27%-600M	-171.68%-7.64B	-7,968.60%-6.77B	-102.82%-338M	43.80%-308M	74.07%-222M	2,238.96%10.65B	148.31%86M
Less:Restructuring and mergern&acquisition	----	---3.87B	----	--0	----	----	----	----	----	----
Less:Other special charges	-108.00%-48M	-198.76%-6.87B	170.27%600M	161.75%6.95B	7,695.35%6.53B	100.23%27M	383.61%173M	-74.07%222M	-2,361.24%-11.26B	-148.31%-86M
Less:Write off	---438M	-61.53%262M	----	11.82%681M	--235M	--311M	----	----	--609M	--0
Other non-operating income (expenses)	6.88%171M	-129.92%-266M	-1.84%160M	-58.22%889M	-45.83%565M	247.71%161M	0	-65.76%163M	-32.01%2.13B	-2.80%1.04B
Income before tax	12.92%12.74B	8.56%64.58B	-40.02%11.29B	21.22%59.49B	-50.86%6.25B	-29.97%15.74B	39.37%18.68B	3,920.30%18.82B	-19.78%49.07B	-30.21%12.73B
Income tax	-37.77%1.66B	-6.17%13.72B	-14.30%2.67B	-1.38%14.62B	-78.33%734M	-33.26%4.47B	48.28%6.31B	536.20%3.11B	-22.74%14.82B	-45.09%3.39B
Net income	28.60%11.08B	13.36%50.87B	-45.11%8.62B	31.01%44.87B	-40.90%5.52B	-28.58%11.27B	35.24%12.38B	74,876.19%15.7B	-18.42%34.25B	-22.61%9.34B
Net income continuous operations	28.60%11.09B	13.36%50.87B	-45.11%8.62B	31.01%44.87B	-40.90%5.52B	-28.58%11.27B	35.23%12.38B	74,880.95%15.7B	-18.42%34.25B	-22.60%9.34B
Noncontrolling interests	-86.79%964M	15.91%4.63B	552.59%7.3B	-13.05%3.99B	0.60%1.35B	-92.56%85M	34.58%1.44B	7.92%1.12B	25.93%4.59B	12.86%1.34B
Net income attributable to the company	664.93%10.12B	13.11%46.24B	-90.93%1.32B	37.83%40.88B	-47.87%4.17B	-23.58%11.19B	35.33%10.94B	1,479.85%14.59B	-22.64%29.66B	-26.50%8B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	664.93%10.12B	13.11%46.24B	-90.93%1.32B	37.83%40.88B	-47.87%4.17B	-23.58%11.19B	35.33%10.94B	1,479.85%14.59B	-22.64%29.66B	-26.50%8B
Gross dividend payment
Basic earnings per share	49.64%35.72	19.52%156.49	-47.62%23.87	41.91%130.93	-44.31%13.85	-20.23%36.32	39.92%35.19	1,485.11%45.57	-22.64%92.26	-26.49%24.87
Diluted earnings per share	49.66%35.71	19.53%156.47	-47.63%23.86	41.91%130.9	-44.35%13.84	-20.23%36.31	39.96%35.19	1,484.80%45.56	-22.64%92.24	-26.46%24.87
Dividend per share	0	5.66%56	0	89.29%53	75.00%28	0	108.33%25	0	3.70%28	6.67%16
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"