JP Stock MarketDetailed Quotes

Exedy (7278)

Watchlist

5880
-230-3.76%

20min DelayMarket Closed May 1 15:30 JST

285.73BMarket Cap15.71P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Exedy (7278) Balance Sheet

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2026

(Q4)Mar 31, 2026

(Q3)Dec 31, 2025

(Q2)Sep 30, 2025

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q4)Mar 31, 2025

(Q3)Dec 31, 2024

(Q2)Sep 30, 2024

(Q1)Jun 30, 2024

Assets

Current assets

Cash, cash equivalents and short term investments

14.26%80.99B

0.46%75.32B

26.07%74.95B

0.06%69.74B

-6.92%70.88B

15.74%74.97B

-13.77%59.45B

7.56%69.7B

-Cash and cash equivalents

9.26%74.47B

-2.47%70.31B

25.41%70.48B

1.18%66.56B

-7.95%68.16B

22.80%72.1B

-15.92%56.2B

5.16%65.79B

-Short term investments

139.31%6.51B

73.93%5B

37.47%4.48B

-18.85%3.18B

29.31%2.72B

-52.61%2.88B

54.53%3.26B

74.43%3.92B

Receivables

1.41%52.78B

-4.72%53.14B

-3.55%52.09B

-6.44%50.17B

-2.75%52.04B

0.49%55.77B

-4.63%54.01B

-2.30%53.62B

-Accounts receivable

1.41%52.78B

-4.72%53.14B

-3.55%52.09B

-6.44%50.17B

-2.75%52.04B

0.49%55.77B

-4.63%54.01B

-2.30%53.62B

Inventory

-1.83%40.98B

-7.71%42.74B

-10.14%40.91B

-13.66%41.47B

-5.72%41.75B

3.90%46.31B

1.37%45.53B

4.58%48.03B

Other current assets

15.41%4.4B

7.63%4.01B

10.27%3.53B

23.73%3.93B

29.08%3.81B

28.24%3.72B

14.68%3.2B

-2.55%3.18B

Total current assets

6.33%179.14B

-3.08%175.21B

5.73%171.49B

-5.28%165.31B

-4.75%168.48B

7.76%180.78B

-6.40%162.19B

3.35%174.53B

Non current assets

Net PPE

-1.19%106.48B

-6.69%107.47B

-6.55%106.15B

-10.68%106.06B

-8.55%107.75B

-22.96%115.17B

-26.13%113.59B

-23.37%118.74B

Total investment

35.03%9.73B

12.19%9.4B

0.11%7.84B

-3.50%7.58B

22.38%7.21B

61.83%8.38B

127.65%7.83B

163.39%7.86B

-Long-term equity investment

128.77%4.18B

80.80%4.43B

-24.81%1.85B

-13.50%1.85B

74.98%1.83B

131.16%2.45B

313.30%2.46B

265.41%2.13B

-Financial asset investment

3.25%5.56B

-16.14%4.97B

11.50%5.99B

0.23%5.74B

11.06%5.38B

44.00%5.93B

88.89%5.37B

138.56%5.72B

-Including:Available-for-sale securities

3.25%5.56B

-16.14%4.97B

11.50%5.99B

0.23%5.74B

11.06%5.38B

44.00%5.93B

88.89%5.37B

138.56%5.72B

Goodwill and other intangible assets

142.21%8.91B

17.91%4.46B

67.82%4.27B

61.92%3.98B

52.45%3.68B

39.50%3.79B

-9.08%2.54B

-13.30%2.46B

Defined pension benefit

10.41%1.58B

1.39%1.45B

1.19%1.45B

1.05%1.44B

0.92%1.43B

17.83%1.43B

17.81%1.43B

17.69%1.42B

Deferred tax assets-non current

-7.13%13.6B

-9.92%14.86B

-11.75%14.57B

-15.24%14.67B

-11.75%14.64B

157.40%16.49B

146.31%16.51B

157.40%17.31B

Other non current assets

-7.50%666M

27.20%940M

29.47%927M

-5.93%746M

-20.97%720M

-32.63%739M

-34.79%716M

-28.04%793M

Total non current assets

4.08%140.96B

-5.08%138.58B

-5.20%135.2B

-9.49%134.48B

-6.63%135.43B

-12.11%146.01B

-15.62%142.61B

-12.50%148.58B

Total assets

5.33%320.1B

-3.98%313.79B

0.62%306.69B

-7.22%299.79B

-5.60%303.91B

-2.12%326.78B

-10.95%304.81B

-4.60%323.11B

Liabilities

Current liabilities

Financial liabilities

340.56%23.9B

282.32%23.91B

126.88%13.98B

-22.76%4.72B

-22.65%5.42B

3.29%6.26B

-23.17%6.16B

-35.70%6.12B

-Current debt and capital lease obligation

386.44%23.1B

314.76%23.15B

140.71%13.28B

-26.25%4B

-25.19%4.75B

2.78%5.58B

-25.57%5.52B

-38.96%5.43B

-Including:Current debt

386.44%23.1B

314.76%23.15B

140.71%13.28B

-26.25%4B

-25.19%4.75B

2.78%5.58B

-25.57%5.52B

-38.96%5.43B

-Other financial liabilities

17.78%795M

13.65%766M

8.24%696M

4.80%720M

1.66%675M

7.67%674M

6.11%643M

11.35%687M

Payables

7.94%37.82B

-3.50%35.14B

-4.90%37.34B

-11.85%36.78B

-12.16%35.04B

-0.52%36.41B

-1.87%39.27B

5.59%41.73B

-accounts payable

4.21%35.27B

-3.24%33.07B

-3.95%35.44B

-10.34%35.59B

-8.89%33.85B

-4.21%34.18B

-4.37%36.9B

3.29%39.7B

-Total tax payable

113.67%2.55B

-7.38%2.07B

-19.77%1.9B

-41.31%1.19B

-56.48%1.19B

142.25%2.24B

65.18%2.37B

87.25%2.03B

Current provisions

-5.32%1.87B

-4.85%1.9B

-6.72%1.89B

-7.49%1.89B

-4.27%1.97B

-4.72%2B

-4.30%2.03B

-5.68%2.04B

Pension and other retirement benefit plans

6.48%2.76B

1.69%2.65B

0.19%2.61B

-3.16%2.57B

0.04%2.59B

8.36%2.61B

8.35%2.61B

11.50%2.66B

Other current liabilities

-3.33%2.53B

-4.12%3.33B

-18.01%2.34B

-8.78%2.88B

-16.24%2.62B

-2.36%3.47B

-14.53%2.85B

-12.22%3.15B

Current liabilities

44.56%68.87B

31.90%66.94B

9.92%58.16B

-12.30%48.85B

-12.86%47.64B

0.06%50.75B

-5.34%52.91B

-2.58%55.69B

Non current liabilities

Non current financial liabilities

-36.61%33.41B

-37.98%33.01B

86.20%42.85B

118.74%52.76B

114.48%52.7B

109.68%53.22B

-11.28%23.01B

-8.70%24.12B

-Long term debt and capital lease obligation

-38.97%31.46B

-39.50%31.59B

88.10%41.59B

122.69%51.55B

118.13%51.54B

114.57%52.21B

-11.16%22.11B

-8.60%23.15B

-Including:Long term debt

-38.97%31.46B

-39.50%31.59B

88.10%41.59B

122.69%51.55B

118.13%51.54B

114.57%52.21B

-11.16%22.11B

-8.60%23.15B

-Other financial liabilities-Non current

68.04%1.95B

40.59%1.42B

39.85%1.27B

24.25%1.2B

23.12%1.16B

-3.72%1.01B

-14.20%906M

-11.10%969M

Long term pension and other post-retirement benefit plans

4.57%6.82B

5.68%7.25B

-0.50%6.71B

-0.29%6.64B

-0.73%6.52B

1.89%6.86B

0.34%6.74B

0.24%6.65B

Non current deferred liabilities

-8.33%22M

350.00%90M

-9.52%19M

6.90%31M

-20.00%24M

-98.04%20M

-97.72%21M

-95.88%29M

Other non current liabilities

-1.52%2.72B

-7.59%2.71B

2.92%2.61B

3.26%2.69B

7.99%2.76B

25.67%2.94B

10.33%2.53B

14.23%2.61B

Total non current liabilities

-30.71%42.96B

-31.68%43.06B

61.53%52.18B

85.92%62.12B

83.87%62B

77.71%63.04B

-9.94%32.31B

-7.31%33.41B

Total liabilities

1.99%111.83B

-3.33%110B

29.48%110.34B

24.53%110.96B

24.04%109.64B

32.01%113.79B

-7.14%85.22B

-4.41%89.1B

Shareholders'equity

Share capital

0.00%8.28B

-common stock

0.00%8.28B

Additional paid-in capital

53.63%6.43B

-29.10%5.92B

-37.70%5.22B

-45.93%4.59B

-44.53%4.18B

10.78%8.35B

11.09%8.37B

12.63%8.5B

Retained earnings

1.98%198.01B

2.05%195.23B

1.73%194.94B

1.34%191.38B

3.20%194.16B

-7.17%191.31B

-7.01%191.62B

-7.11%188.84B

Less: Treasury stock

0.97%44.2B

39.45%44.18B

136.65%44.16B

430.82%44.28B

1,088.95%43.78B

760.43%31.68B

406.10%18.66B

124.89%8.34B

Other equity interest

37.20%24.19B

3.75%23.49B

12.86%18.92B

-29.59%16.39B

-3.51%17.63B

50.29%22.64B

-5.67%16.76B

47.66%23.28B

Total stockholders'equity

6.78%192.71B

-5.10%188.75B

-11.23%183.2B

-20.03%176.37B

-17.42%180.48B

-14.74%198.9B

-12.54%206.38B

-4.59%220.56B

Noncontrolling interests

12.84%15.56B

6.70%15.04B

-0.51%13.15B

-7.35%12.46B

-8.01%13.79B

-2.05%14.1B

-9.23%13.22B

-5.96%13.45B

Total equity

7.21%208.27B

-4.32%203.79B

-10.59%196.35B

-19.30%188.83B

-16.82%194.27B

-14.00%213B

-12.35%219.59B

-4.67%234B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2026	(Q4)Mar 31, 2026	(Q3)Dec 31, 2025	(Q2)Sep 30, 2025	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q4)Mar 31, 2025	(Q3)Dec 31, 2024	(Q2)Sep 30, 2024	(Q1)Jun 30, 2024
Assets
Current assets
Cash, cash equivalents and short term investments	14.26%80.99B	14.26%80.99B	0.46%75.32B	26.07%74.95B	0.06%69.74B	-6.92%70.88B	-6.92%70.88B	15.74%74.97B	-13.77%59.45B	7.56%69.7B
-Cash and cash equivalents	9.26%74.47B	9.26%74.47B	-2.47%70.31B	25.41%70.48B	1.18%66.56B	-7.95%68.16B	-7.95%68.16B	22.80%72.1B	-15.92%56.2B	5.16%65.79B
-Short term investments	139.31%6.51B	139.31%6.51B	73.93%5B	37.47%4.48B	-18.85%3.18B	29.31%2.72B	29.31%2.72B	-52.61%2.88B	54.53%3.26B	74.43%3.92B
Receivables	1.41%52.78B	1.41%52.78B	-4.72%53.14B	-3.55%52.09B	-6.44%50.17B	-2.75%52.04B	-2.75%52.04B	0.49%55.77B	-4.63%54.01B	-2.30%53.62B
-Accounts receivable	1.41%52.78B	1.41%52.78B	-4.72%53.14B	-3.55%52.09B	-6.44%50.17B	-2.75%52.04B	-2.75%52.04B	0.49%55.77B	-4.63%54.01B	-2.30%53.62B
Inventory	-1.83%40.98B	-1.83%40.98B	-7.71%42.74B	-10.14%40.91B	-13.66%41.47B	-5.72%41.75B	-5.72%41.75B	3.90%46.31B	1.37%45.53B	4.58%48.03B
Other current assets	15.41%4.4B	15.41%4.4B	7.63%4.01B	10.27%3.53B	23.73%3.93B	29.08%3.81B	29.08%3.81B	28.24%3.72B	14.68%3.2B	-2.55%3.18B
Total current assets	6.33%179.14B	6.33%179.14B	-3.08%175.21B	5.73%171.49B	-5.28%165.31B	-4.75%168.48B	-4.75%168.48B	7.76%180.78B	-6.40%162.19B	3.35%174.53B
Non current assets
Net PPE	-1.19%106.48B	-1.19%106.48B	-6.69%107.47B	-6.55%106.15B	-10.68%106.06B	-8.55%107.75B	-8.55%107.75B	-22.96%115.17B	-26.13%113.59B	-23.37%118.74B
Total investment	35.03%9.73B	35.03%9.73B	12.19%9.4B	0.11%7.84B	-3.50%7.58B	22.38%7.21B	22.38%7.21B	61.83%8.38B	127.65%7.83B	163.39%7.86B
-Long-term equity investment	128.77%4.18B	128.77%4.18B	80.80%4.43B	-24.81%1.85B	-13.50%1.85B	74.98%1.83B	74.98%1.83B	131.16%2.45B	313.30%2.46B	265.41%2.13B
-Financial asset investment	3.25%5.56B	3.25%5.56B	-16.14%4.97B	11.50%5.99B	0.23%5.74B	11.06%5.38B	11.06%5.38B	44.00%5.93B	88.89%5.37B	138.56%5.72B
-Including:Available-for-sale securities	3.25%5.56B	3.25%5.56B	-16.14%4.97B	11.50%5.99B	0.23%5.74B	11.06%5.38B	11.06%5.38B	44.00%5.93B	88.89%5.37B	138.56%5.72B
Goodwill and other intangible assets	142.21%8.91B	142.21%8.91B	17.91%4.46B	67.82%4.27B	61.92%3.98B	52.45%3.68B	52.45%3.68B	39.50%3.79B	-9.08%2.54B	-13.30%2.46B
Defined pension benefit	10.41%1.58B	10.41%1.58B	1.39%1.45B	1.19%1.45B	1.05%1.44B	0.92%1.43B	0.92%1.43B	17.83%1.43B	17.81%1.43B	17.69%1.42B
Deferred tax assets-non current	-7.13%13.6B	-7.13%13.6B	-9.92%14.86B	-11.75%14.57B	-15.24%14.67B	-11.75%14.64B	-11.75%14.64B	157.40%16.49B	146.31%16.51B	157.40%17.31B
Other non current assets	-7.50%666M	-7.50%666M	27.20%940M	29.47%927M	-5.93%746M	-20.97%720M	-20.97%720M	-32.63%739M	-34.79%716M	-28.04%793M
Total non current assets	4.08%140.96B	4.08%140.96B	-5.08%138.58B	-5.20%135.2B	-9.49%134.48B	-6.63%135.43B	-6.63%135.43B	-12.11%146.01B	-15.62%142.61B	-12.50%148.58B
Total assets	5.33%320.1B	5.33%320.1B	-3.98%313.79B	0.62%306.69B	-7.22%299.79B	-5.60%303.91B	-5.60%303.91B	-2.12%326.78B	-10.95%304.81B	-4.60%323.11B
Liabilities
Current liabilities
Financial liabilities	340.56%23.9B	340.56%23.9B	282.32%23.91B	126.88%13.98B	-22.76%4.72B	-22.65%5.42B	-22.65%5.42B	3.29%6.26B	-23.17%6.16B	-35.70%6.12B
-Current debt and capital lease obligation	386.44%23.1B	386.44%23.1B	314.76%23.15B	140.71%13.28B	-26.25%4B	-25.19%4.75B	-25.19%4.75B	2.78%5.58B	-25.57%5.52B	-38.96%5.43B
-Including:Current debt	386.44%23.1B	386.44%23.1B	314.76%23.15B	140.71%13.28B	-26.25%4B	-25.19%4.75B	-25.19%4.75B	2.78%5.58B	-25.57%5.52B	-38.96%5.43B
-Other financial liabilities	17.78%795M	17.78%795M	13.65%766M	8.24%696M	4.80%720M	1.66%675M	1.66%675M	7.67%674M	6.11%643M	11.35%687M
Payables	7.94%37.82B	7.94%37.82B	-3.50%35.14B	-4.90%37.34B	-11.85%36.78B	-12.16%35.04B	-12.16%35.04B	-0.52%36.41B	-1.87%39.27B	5.59%41.73B
-accounts payable	4.21%35.27B	4.21%35.27B	-3.24%33.07B	-3.95%35.44B	-10.34%35.59B	-8.89%33.85B	-8.89%33.85B	-4.21%34.18B	-4.37%36.9B	3.29%39.7B
-Total tax payable	113.67%2.55B	113.67%2.55B	-7.38%2.07B	-19.77%1.9B	-41.31%1.19B	-56.48%1.19B	-56.48%1.19B	142.25%2.24B	65.18%2.37B	87.25%2.03B
Current provisions	-5.32%1.87B	-5.32%1.87B	-4.85%1.9B	-6.72%1.89B	-7.49%1.89B	-4.27%1.97B	-4.27%1.97B	-4.72%2B	-4.30%2.03B	-5.68%2.04B
Pension and other retirement benefit plans	6.48%2.76B	6.48%2.76B	1.69%2.65B	0.19%2.61B	-3.16%2.57B	0.04%2.59B	0.04%2.59B	8.36%2.61B	8.35%2.61B	11.50%2.66B
Other current liabilities	-3.33%2.53B	-3.33%2.53B	-4.12%3.33B	-18.01%2.34B	-8.78%2.88B	-16.24%2.62B	-16.24%2.62B	-2.36%3.47B	-14.53%2.85B	-12.22%3.15B
Current liabilities	44.56%68.87B	44.56%68.87B	31.90%66.94B	9.92%58.16B	-12.30%48.85B	-12.86%47.64B	-12.86%47.64B	0.06%50.75B	-5.34%52.91B	-2.58%55.69B
Non current liabilities
Non current financial liabilities	-36.61%33.41B	-36.61%33.41B	-37.98%33.01B	86.20%42.85B	118.74%52.76B	114.48%52.7B	114.48%52.7B	109.68%53.22B	-11.28%23.01B	-8.70%24.12B
-Long term debt and capital lease obligation	-38.97%31.46B	-38.97%31.46B	-39.50%31.59B	88.10%41.59B	122.69%51.55B	118.13%51.54B	118.13%51.54B	114.57%52.21B	-11.16%22.11B	-8.60%23.15B
-Including:Long term debt	-38.97%31.46B	-38.97%31.46B	-39.50%31.59B	88.10%41.59B	122.69%51.55B	118.13%51.54B	118.13%51.54B	114.57%52.21B	-11.16%22.11B	-8.60%23.15B
-Other financial liabilities-Non current	68.04%1.95B	68.04%1.95B	40.59%1.42B	39.85%1.27B	24.25%1.2B	23.12%1.16B	23.12%1.16B	-3.72%1.01B	-14.20%906M	-11.10%969M
Long term pension and other post-retirement benefit plans	4.57%6.82B	4.57%6.82B	5.68%7.25B	-0.50%6.71B	-0.29%6.64B	-0.73%6.52B	-0.73%6.52B	1.89%6.86B	0.34%6.74B	0.24%6.65B
Non current deferred liabilities	-8.33%22M	-8.33%22M	350.00%90M	-9.52%19M	6.90%31M	-20.00%24M	-20.00%24M	-98.04%20M	-97.72%21M	-95.88%29M
Other non current liabilities	-1.52%2.72B	-1.52%2.72B	-7.59%2.71B	2.92%2.61B	3.26%2.69B	7.99%2.76B	7.99%2.76B	25.67%2.94B	10.33%2.53B	14.23%2.61B
Total non current liabilities	-30.71%42.96B	-30.71%42.96B	-31.68%43.06B	61.53%52.18B	85.92%62.12B	83.87%62B	83.87%62B	77.71%63.04B	-9.94%32.31B	-7.31%33.41B
Total liabilities	1.99%111.83B	1.99%111.83B	-3.33%110B	29.48%110.34B	24.53%110.96B	24.04%109.64B	24.04%109.64B	32.01%113.79B	-7.14%85.22B	-4.41%89.1B
Shareholders'equity
Share capital	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B
-common stock	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B
Additional paid-in capital	53.63%6.43B	53.63%6.43B	-29.10%5.92B	-37.70%5.22B	-45.93%4.59B	-44.53%4.18B	-44.53%4.18B	10.78%8.35B	11.09%8.37B	12.63%8.5B
Retained earnings	1.98%198.01B	1.98%198.01B	2.05%195.23B	1.73%194.94B	1.34%191.38B	3.20%194.16B	3.20%194.16B	-7.17%191.31B	-7.01%191.62B	-7.11%188.84B
Less: Treasury stock	0.97%44.2B	0.97%44.2B	39.45%44.18B	136.65%44.16B	430.82%44.28B	1,088.95%43.78B	1,088.95%43.78B	760.43%31.68B	406.10%18.66B	124.89%8.34B
Other equity interest	37.20%24.19B	37.20%24.19B	3.75%23.49B	12.86%18.92B	-29.59%16.39B	-3.51%17.63B	-3.51%17.63B	50.29%22.64B	-5.67%16.76B	47.66%23.28B
Total stockholders'equity	6.78%192.71B	6.78%192.71B	-5.10%188.75B	-11.23%183.2B	-20.03%176.37B	-17.42%180.48B	-17.42%180.48B	-14.74%198.9B	-12.54%206.38B	-4.59%220.56B
Noncontrolling interests	12.84%15.56B	12.84%15.56B	6.70%15.04B	-0.51%13.15B	-7.35%12.46B	-8.01%13.79B	-8.01%13.79B	-2.05%14.1B	-9.23%13.22B	-5.96%13.45B
Total equity	7.21%208.27B	7.21%208.27B	-4.32%203.79B	-10.59%196.35B	-19.30%188.83B	-16.82%194.27B	-16.82%194.27B	-14.00%213B	-12.35%219.59B	-4.67%234B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm