Murakami (7292) Income Statement & Earnings

6750
00.00%

20min DelayNoon Break Jan 16 11:30 JST

81.68BMarket Cap13.14P/E (Static)

Murakami (7292) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

Total revenue

4.79%26.63B

4.40%109.21B

4.43%25.41B

15.40%104.6B

15.38%25.16B

11.85%27.77B

18.34%27.33B

16.39%24.33B

23.16%90.64B

6.89%21.81B

Cost of revenue

2.10%22.19B

3.86%91.94B

4.65%21.74B

14.07%88.52B

18.21%21.23B

8.81%23.53B

14.51%23B

15.78%20.77B

26.13%77.61B

3.82%17.96B

Gross profit

20.69%4.43B

7.38%17.26B

3.17%3.67B

23.31%16.08B

2.16%3.93B

32.38%4.25B

43.86%4.34B

20.06%3.56B

8.05%13.04B

23.97%3.85B

Operating expense

7.82%2.07B

8.58%8.4B

5.33%1.92B

3.87%7.74B

-4.22%1.81B

6.80%2.09B

7.03%2.01B

6.00%1.82B

3.46%7.45B

1.12%1.89B

Staff costs

1.91%1.02B

5.61%4.18B

5.06%997M

3.24%3.96B

5.03%1B

2.02%1.01B

1.95%994M

4.06%949M

8.86%3.83B

4.83%955M

Selling and administrative expenses

10.87%306M

10.37%2.32B

6.56%276M

10.98%2.1B

4.77%1.16B

35.04%370M

13.50%311M

9.28%259M

-0.73%1.9B

-4.15%1.11B

-General and administrative expense

10.87%306M

10.37%2.32B

6.56%276M

10.98%2.1B

4.77%1.16B

35.04%370M

13.50%311M

9.28%259M

-0.73%1.9B

-4.15%1.11B

Depreciation and amortization

-3.19%91M

-5.31%392M

-7.84%94M

-2.59%414M

3.23%96M

-7.76%107M

-3.54%109M

-0.97%102M

-2.52%425M

-15.45%93M

-Depreciation

-3.19%91M

-5.31%392M

-7.84%94M

-2.59%414M

3.23%96M

-7.76%107M

-3.54%109M

-0.97%102M

-2.52%425M

-15.45%93M

Other operating expenses

18.91%654M

19.49%1.51B

7.84%550M

-2.55%1.26B

-69.70%-448M

4.51%603M

15.47%597M

9.68%510M

-2.85%1.3B

13.73%-264M

Operating profit

34.72%2.37B

6.27%8.86B

0.92%1.76B

49.21%8.34B

8.34%2.12B

72.36%2.16B

104.85%2.33B

39.39%1.74B

14.83%5.59B

58.73%1.95B

Net non-operating interest income (expenses)

35.00%81M

58.54%325M

42.86%60M

37.58%205M

54.29%54M

75.76%58M

6.25%51M

27.27%42M

12.88%149M

9.38%35M

Non-operating interest income

32.26%82M

55.14%332M

44.19%62M

39.87%214M

63.89%59M

73.53%59M

8.16%53M

26.47%43M

12.50%153M

9.09%36M

Non-operating interest expense

-50.00%1M

-22.22%7M

100.00%2M

125.00%9M

400.00%5M

0.00%1M

100.00%2M

0.00%1M

0.00%4M

0.00%1M

Net investment income

197.89%283M

-710.00%-162M

4,650.00%95M

-112.90%-20M

20.83%-76M

-61.67%46M

-89.47%8M

-96.36%2M

11.51%155M

-220.00%-96M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-68.67%47M

370.00%47M

-22.68%150M

-27.84%140M

10M

-28.94%194M

Income from associates and other participating interests

Special income (charges)

-33.33%2M

-423.33%-97M

118.75%3M

-97.62%30M

-101.97%-7M

-320.00%-21M

3,600.00%74M

-101.76%-16M

18,114.29%1.26B

17,700.00%356M

Less:Restructuring and mergern&acquisition

----

--0

----

--0

---921M

--0

Less:Other special charges

33.33%-2M

423.33%97M

-118.75%-3M

91.18%-30M

101.97%7M

320.00%21M

-3,600.00%-74M

23.08%16M

-4,957.14%-340M

-17,700.00%-356M

Other non-operating income (expenses)

-34.55%180M

11.24%881M

12.70%275M

49.15%792M

-4.52%190M

33.06%165M

89.22%193M

130.19%244M

-9.23%531M

-28.16%199M

Income before tax

29.96%2.91B

3.80%9.86B

10.80%2.24B

20.58%9.5B

-6.63%2.28B

47.82%2.54B

94.57%2.65B

-14.02%2.02B

31.49%7.88B

61.64%2.44B

Income tax

26.15%743M

12.18%2.94B

-2.81%589M

73.40%2.62B

96.43%660M

36.23%628M

102.79%726M

70.22%606M

1.55%1.51B

-10.88%336M

Net income

31.27%2.16B

0.63%6.92B

16.64%1.65B

8.03%6.88B

-23.14%1.62B

52.26%1.92B

91.35%1.93B

-29.05%1.41B

41.42%6.36B

85.81%2.11B

Net income continuous operations

31.33%2.16B

0.61%6.92B

16.64%1.65B

8.05%6.88B

-23.06%1.62B

52.06%1.92B

91.64%1.93B

-29.08%1.41B

41.39%6.36B

85.73%2.11B

Noncontrolling interests

28.64%256M

-1.42%974M

-15.68%199M

-0.60%988M

-30.61%238M

26.03%276M

31.49%238M

-5.98%236M

56.78%994M

78.65%343M

Net income attributable to the company

31.72%1.91B

0.95%5.94B

23.15%1.45B

9.63%5.89B

-21.69%1.38B

57.64%1.64B

104.85%1.69B

-32.43%1.18B

38.94%5.37B

87.27%1.77B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

31.72%1.91B

0.95%5.94B

23.15%1.45B

9.63%5.89B

-21.69%1.38B

57.64%1.64B

104.85%1.69B

-32.43%1.18B

38.94%5.37B

87.27%1.77B

Gross dividend payment

Basic earnings per share

31.57%164.67

4.03%513.64

29.46%125.16

12.80%493.73

-18.00%118.72

62.24%139.27

108.58%139.06

-31.14%96.68

41.57%437.69

90.25%144.78

Diluted earnings per share

31.57%164.67

4.03%513.64

29.46%125.16

12.80%493.73

-18.00%118.72

62.65%139.27

108.58%139.06

-31.14%96.68

41.57%437.69

90.25%144.78

Dividend per share

31.25%210

128.57%160

125.00%90

133.33%70

27.27%70

33.33%40

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023
Total revenue	4.79%26.63B	4.40%109.21B	4.43%25.41B	15.40%104.6B	15.38%25.16B	11.85%27.77B	18.34%27.33B	16.39%24.33B	23.16%90.64B	6.89%21.81B
Cost of revenue	2.10%22.19B	3.86%91.94B	4.65%21.74B	14.07%88.52B	18.21%21.23B	8.81%23.53B	14.51%23B	15.78%20.77B	26.13%77.61B	3.82%17.96B
Gross profit	20.69%4.43B	7.38%17.26B	3.17%3.67B	23.31%16.08B	2.16%3.93B	32.38%4.25B	43.86%4.34B	20.06%3.56B	8.05%13.04B	23.97%3.85B
Operating expense	7.82%2.07B	8.58%8.4B	5.33%1.92B	3.87%7.74B	-4.22%1.81B	6.80%2.09B	7.03%2.01B	6.00%1.82B	3.46%7.45B	1.12%1.89B
Staff costs	1.91%1.02B	5.61%4.18B	5.06%997M	3.24%3.96B	5.03%1B	2.02%1.01B	1.95%994M	4.06%949M	8.86%3.83B	4.83%955M
Selling and administrative expenses	10.87%306M	10.37%2.32B	6.56%276M	10.98%2.1B	4.77%1.16B	35.04%370M	13.50%311M	9.28%259M	-0.73%1.9B	-4.15%1.11B
-General and administrative expense	10.87%306M	10.37%2.32B	6.56%276M	10.98%2.1B	4.77%1.16B	35.04%370M	13.50%311M	9.28%259M	-0.73%1.9B	-4.15%1.11B
Depreciation and amortization	-3.19%91M	-5.31%392M	-7.84%94M	-2.59%414M	3.23%96M	-7.76%107M	-3.54%109M	-0.97%102M	-2.52%425M	-15.45%93M
-Depreciation	-3.19%91M	-5.31%392M	-7.84%94M	-2.59%414M	3.23%96M	-7.76%107M	-3.54%109M	-0.97%102M	-2.52%425M	-15.45%93M
Other operating expenses	18.91%654M	19.49%1.51B	7.84%550M	-2.55%1.26B	-69.70%-448M	4.51%603M	15.47%597M	9.68%510M	-2.85%1.3B	13.73%-264M
Operating profit	34.72%2.37B	6.27%8.86B	0.92%1.76B	49.21%8.34B	8.34%2.12B	72.36%2.16B	104.85%2.33B	39.39%1.74B	14.83%5.59B	58.73%1.95B
Net non-operating interest income (expenses)	35.00%81M	58.54%325M	42.86%60M	37.58%205M	54.29%54M	75.76%58M	6.25%51M	27.27%42M	12.88%149M	9.38%35M
Non-operating interest income	32.26%82M	55.14%332M	44.19%62M	39.87%214M	63.89%59M	73.53%59M	8.16%53M	26.47%43M	12.50%153M	9.09%36M
Non-operating interest expense	-50.00%1M	-22.22%7M	100.00%2M	125.00%9M	400.00%5M	0.00%1M	100.00%2M	0.00%1M	0.00%4M	0.00%1M
Net investment income	197.89%283M	-710.00%-162M	4,650.00%95M	-112.90%-20M	20.83%-76M	-61.67%46M	-89.47%8M	-96.36%2M	11.51%155M	-220.00%-96M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	0	-68.67%47M	370.00%47M	-22.68%150M	0	-27.84%140M	0	10M	-28.94%194M	0
Income from associates and other participating interests
Special income (charges)	-33.33%2M	-423.33%-97M	118.75%3M	-97.62%30M	-101.97%-7M	-320.00%-21M	3,600.00%74M	-101.76%-16M	18,114.29%1.26B	17,700.00%356M
Less:Restructuring and mergern&acquisition	----	----	----	--0	--0	----	----	--0	---921M	--0
Less:Other special charges	33.33%-2M	423.33%97M	-118.75%-3M	91.18%-30M	101.97%7M	320.00%21M	-3,600.00%-74M	23.08%16M	-4,957.14%-340M	-17,700.00%-356M
Other non-operating income (expenses)	-34.55%180M	11.24%881M	12.70%275M	49.15%792M	-4.52%190M	33.06%165M	89.22%193M	130.19%244M	-9.23%531M	-28.16%199M
Income before tax	29.96%2.91B	3.80%9.86B	10.80%2.24B	20.58%9.5B	-6.63%2.28B	47.82%2.54B	94.57%2.65B	-14.02%2.02B	31.49%7.88B	61.64%2.44B
Income tax	26.15%743M	12.18%2.94B	-2.81%589M	73.40%2.62B	96.43%660M	36.23%628M	102.79%726M	70.22%606M	1.55%1.51B	-10.88%336M
Net income	31.27%2.16B	0.63%6.92B	16.64%1.65B	8.03%6.88B	-23.14%1.62B	52.26%1.92B	91.35%1.93B	-29.05%1.41B	41.42%6.36B	85.81%2.11B
Net income continuous operations	31.33%2.16B	0.61%6.92B	16.64%1.65B	8.05%6.88B	-23.06%1.62B	52.06%1.92B	91.64%1.93B	-29.08%1.41B	41.39%6.36B	85.73%2.11B
Noncontrolling interests	28.64%256M	-1.42%974M	-15.68%199M	-0.60%988M	-30.61%238M	26.03%276M	31.49%238M	-5.98%236M	56.78%994M	78.65%343M
Net income attributable to the company	31.72%1.91B	0.95%5.94B	23.15%1.45B	9.63%5.89B	-21.69%1.38B	57.64%1.64B	104.85%1.69B	-32.43%1.18B	38.94%5.37B	87.27%1.77B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	31.72%1.91B	0.95%5.94B	23.15%1.45B	9.63%5.89B	-21.69%1.38B	57.64%1.64B	104.85%1.69B	-32.43%1.18B	38.94%5.37B	87.27%1.77B
Gross dividend payment
Basic earnings per share	31.57%164.67	4.03%513.64	29.46%125.16	12.80%493.73	-18.00%118.72	62.24%139.27	108.58%139.06	-31.14%96.68	41.57%437.69	90.25%144.78
Diluted earnings per share	31.57%164.67	4.03%513.64	29.46%125.16	12.80%493.73	-18.00%118.72	62.65%139.27	108.58%139.06	-31.14%96.68	41.57%437.69	90.25%144.78
Dividend per share	0	31.25%210	0	128.57%160	125.00%90	0	133.33%70	0	27.27%70	33.33%40
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"