Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -3.72%450.51B | -10.62%477.32B | --477.32B | -8.39%454.15B | -15.57%463.51B | -7.64%467.89B | 8.12%534.05B | -3.09%495.76B | 11.66%548.98B | 20.87%506.59B |
| -Cash and cash equivalents | -3.72%450.51B | -10.62%477.32B | --477.32B | -8.39%454.15B | -15.57%463.51B | -7.64%467.89B | 8.12%534.05B | -3.09%495.76B | 11.66%548.98B | 20.87%506.59B |
| Receivables | 1.79%48.59B | -3.61%38.46B | --38.46B | 17.94%41.75B | 11.18%46.35B | 22.07%47.73B | 26.26%39.9B | -3.84%35.4B | -13.11%41.69B | -26.83%39.1B |
| -Accounts receivable | 1.79%48.59B | -3.61%38.46B | --38.46B | 17.94%41.75B | 11.18%46.35B | 22.07%47.73B | 26.26%39.9B | -3.84%35.4B | -13.11%41.69B | -26.83%39.1B |
| -Gross accounts receivable | 1.79%48.59B | -3.61%38.46B | --38.46B | 17.94%41.75B | 11.18%46.35B | 22.07%47.73B | 26.26%39.9B | -3.84%35.4B | -13.11%41.69B | -26.83%39.1B |
| Inventory | 10.10%138.15B | 9.41%132B | --132B | 6.67%121.49B | 4.18%119.95B | 9.49%125.47B | 7.25%120.64B | -6.37%113.89B | -12.60%115.14B | -18.90%114.59B |
| Other current assets | -3.99%16.48B | 8.69%18.34B | --18.34B | 23.28%17.08B | 26.97%17.41B | 9.30%17.17B | 14.55%16.87B | 8.16%13.86B | 2.56%13.72B | 19.16%15.71B |
| Total current assets | -0.69%653.73B | -6.37%666.12B | --666.12B | -3.71%634.47B | -10.05%647.22B | -2.62%658.26B | 8.99%711.46B | -3.50%658.91B | 5.08%719.52B | 7.80%675.98B |
| Non current assets | ||||||||||
| Net PPE | 11.22%209.31B | 10.09%201.14B | --201.14B | 10.45%193.22B | 8.30%190.57B | 12.06%188.2B | 15.65%182.71B | 12.64%174.95B | 15.32%175.96B | 13.54%167.95B |
| -Gross PP&E | 11.22%209.31B | 6.68%425.13B | --425.13B | 10.45%193.22B | 8.30%190.56B | 12.06%188.19B | 12.79%398.51B | 12.64%174.94B | 15.32%175.96B | 13.54%167.95B |
| -Accumulated depreciation | ---- | -3.79%-223.98B | ---223.98B | ---- | ---- | ---- | -10.48%-215.8B | ---- | ---- | ---- |
| Total investment | 20.90%32.3B | 13.35%29.35B | --29.35B | 26.38%30.36B | -2.12%27.21B | -0.07%26.72B | 8.88%25.89B | -2.25%24.03B | 28.16%27.8B | 35.23%26.74B |
| -Financial asset investment | 20.90%32.3B | 13.35%29.35B | --29.35B | 26.38%30.36B | -2.12%27.21B | -0.07%26.72B | 8.88%25.89B | -2.25%24.03B | 28.16%27.8B | 35.23%26.74B |
| -Including:Available-for-sale securities | 20.90%32.3B | 13.35%29.35B | --29.35B | 26.38%30.36B | -2.12%27.21B | -0.07%26.72B | 8.88%25.89B | -2.25%24.03B | 28.16%27.8B | 35.23%26.74B |
| Goodwill and other intangible assets | 17.71%30.06B | 17.48%29.32B | --29.32B | 13.82%27.54B | 7.82%25.81B | 10.40%25.54B | 13.51%24.96B | 11.27%24.19B | 14.10%23.94B | 15.29%23.13B |
| -Goodwill | -11.25%1.37B | -12.40%1.46B | --1.46B | -6.20%1.47B | -16.54%1.51B | -15.93%1.55B | -12.49%1.66B | -47.80%1.56B | -41.81%1.81B | -39.03%1.84B |
| -Other intangible assets | 19.57%28.69B | 19.61%27.87B | --27.87B | 15.21%26.07B | 9.81%24.3B | 12.68%23.99B | 15.97%23.3B | 20.71%22.63B | 23.82%22.13B | 24.90%21.29B |
| Defined pension benefit | 89.49%5.54B | 91.38%5.55B | --5.55B | -3.34%2.58B | -3.77%2.5B | 3.36%2.92B | 3.42%2.9B | 5.50%2.67B | 2.77%2.6B | 5.57%2.83B |
| Deferred tax assets-non current | -47.62%4.39B | -44.91%4.62B | --4.62B | -17.93%6.93B | -5.45%8.41B | -10.94%8.37B | -13.53%8.38B | -19.52%8.45B | 42.44%8.89B | 50.62%9.4B |
| Other non current assets | -24.71%2.06B | -18.81%2.15B | --2.15B | -26.80%2.12B | -24.98%2.07B | 0.29%2.74B | -2.93%2.65B | 1.65%2.9B | 47.31%2.76B | 62.62%2.73B |
| Total non current assets | 11.46%283.65B | 9.96%272.13B | --272.13B | 10.78%262.76B | 6.04%256.57B | 9.33%254.48B | 13.02%247.49B | 9.04%237.18B | 17.51%241.95B | 17.35%232.77B |
| Total assets | 2.70%937.38B | -2.16%938.25B | --938.25B | 0.13%897.22B | -6.00%903.79B | 0.44%912.75B | 10.01%958.95B | -0.47%896.09B | 7.95%961.48B | 10.10%908.76B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | ---- | 14.57%1.42B | --1.42B | ---- | ---- | ---- | 21.53%1.24B | ---- | ---- | ---- |
| -Current debt and capital lease obligation | ---- | 14.57%1.42B | --1.42B | ---- | ---- | ---- | 21.53%1.24B | ---- | ---- | ---- |
| -Including:Current capital Lease obligation | ---- | 14.57%1.42B | --1.42B | ---- | ---- | ---- | 21.53%1.24B | ---- | ---- | ---- |
| Payables | -9.47%24.87B | 0.08%25.94B | --25.94B | 1.64%21.14B | 1.21%26.62B | 25.86%27.47B | 54.60%25.91B | 27.05%20.8B | -9.68%26.3B | -29.77%21.82B |
| -accounts payable | 4.96%18.65B | 4.12%16.77B | --16.77B | 1.47%15.57B | 6.36%16.74B | 33.69%17.77B | 46.13%16.11B | 35.85%15.35B | 11.55%15.74B | -29.61%13.29B |
| -Total tax payable | -35.90%6.22B | -6.55%9.16B | --9.16B | 2.11%5.57B | -6.46%9.88B | 13.67%9.7B | 70.87%9.8B | 7.45%5.45B | -29.64%10.56B | -30.02%8.54B |
| Current provisions | 146.47%2.86B | 182.78%3.32B | --3.32B | -91.14%1.23B | -90.18%1.42B | -92.31%1.16B | -92.68%1.17B | -22.87%13.92B | --14.47B | --15.08B |
| Pension and other retirement benefit plans | 0.00%3.24B | -0.44%3.62B | --3.62B | 9.73%4.89B | 8.28%2.88B | 11.63%3.24B | 14.36%3.64B | 1.55%4.45B | -5.01%2.66B | -6.79%2.9B |
| Other current liabilities | 12.33%28.46B | 3.29%24.62B | --24.62B | 5.69%26.55B | 1.59%28.11B | 3.20%25.34B | -4.09%23.83B | -10.56%25.12B | -13.38%27.67B | -13.68%24.55B |
| Current liabilities | 3.88%59.42B | 5.58%58.92B | --58.92B | -16.31%53.81B | -16.98%59.03B | -11.11%57.2B | -9.76%55.8B | -4.18%64.3B | 9.10%71.1B | -1.00%64.35B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | ---- | 12.42%2.61B | --2.61B | ---- | ---- | ---- | -2.15%2.32B | ---- | ---- | ---- |
| -Long term debt and capital lease obligation | ---- | 12.42%2.61B | --2.61B | ---- | ---- | ---- | -2.15%2.32B | ---- | ---- | ---- |
| -Including:Long term capital lease obligation | ---- | 12.42%2.61B | --2.61B | ---- | ---- | ---- | -2.15%2.32B | ---- | ---- | ---- |
| Long term provisions | -79.87%2.39B | -78.97%2.56B | --2.56B | --11.31B | --11.49B | --11.85B | --12.15B | ---- | ---- | ---- |
| Long term pension and other post-retirement benefit plans | 19.61%1.53B | 12.44%1.47B | --1.47B | 0.90%1.35B | -3.73%1.32B | -2.97%1.28B | 4.55%1.31B | -3.94%1.34B | -0.73%1.37B | 2.42%1.31B |
| Non current deferred liabilities | 9.93%2.6B | -18.85%2.45B | --2.45B | -20.47%2.12B | -32.95%2.13B | -24.81%2.37B | -5.06%3.02B | -15.91%2.66B | 4.54%3.18B | 9.15%3.15B |
| Other non current liabilities | 7.85%3.46B | 0.67%748M | --748M | 1.74%3.05B | -5.61%3.06B | 1.36%3.21B | 5.99%743M | -4.28%3B | 3.28%3.25B | -2.58%3.17B |
| Total non current liabilities | -46.67%9.97B | -49.69%9.83B | --9.83B | 154.76%17.83B | 131.10%18B | 145.16%18.7B | 160.44%19.54B | -9.01%7B | 3.06%7.79B | 2.84%7.63B |
| Total liabilities | -8.57%69.39B | -8.75%68.75B | --68.75B | 0.48%71.64B | -2.36%77.03B | 5.45%75.9B | 8.66%75.34B | -4.68%71.3B | 8.47%78.89B | -0.60%71.98B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%35.61B | 0.00%35.61B | --35.61B | 0.00%35.61B | 0.00%35.61B | 0.00%35.61B | 0.00%35.61B | 0.00%35.61B | 0.00%35.61B | 0.00%35.61B |
| -common stock | 0.00%35.61B | 0.00%35.61B | --35.61B | 0.00%35.61B | 0.00%35.61B | 0.00%35.61B | 0.00%35.61B | 0.00%35.61B | 0.00%35.61B | 0.00%35.61B |
| Additional paid-in capital | -5.60%5.32B | -5.60%5.32B | --5.32B | -5.60%5.32B | -0.12%5.64B | 0.00%5.64B | 0.00%5.64B | 0.00%5.64B | 0.12%5.65B | 0.00%5.64B |
| Retained earnings | -6.33%628.88B | -6.61%630.72B | --630.72B | -2.03%632.96B | -5.66%635.68B | 2.69%671.4B | 4.36%675.37B | -1.52%646.09B | 2.22%673.83B | 1.30%653.81B |
| Less: Treasury stock | -54.60%8.19B | -7.25%1.1B | --1.1B | 835.83%13.24B | -90.42%1.25B | 1,423.31%18.04B | -6.17%1.19B | -55.88%1.42B | 884.62%13B | -93.35%1.18B |
| Other reserves | 45.27%204.98B | 18.41%197.7B | --197.7B | 18.89%163.81B | -16.27%150.08B | -0.42%141.1B | 46.45%166.96B | 5.87%137.79B | 52.40%179.25B | 70.72%141.69B |
| Total stockholders'equity | 3.70%866.6B | -1.60%868.26B | --868.26B | 0.09%824.47B | -6.31%825.76B | 0.02%835.71B | 10.14%882.4B | -0.07%823.71B | 7.91%881.34B | 11.13%835.57B |
| Noncontrolling interests | 22.38%1.39B | 2.47%1.25B | --1.25B | 2.59%1.11B | -19.90%998M | -5.97%1.14B | -1.22%1.22B | -15.20%1.08B | 5.33%1.25B | 7.38%1.21B |
| Total equity | 3.72%867.99B | -1.60%869.5B | --869.5B | 0.10%825.58B | -6.33%826.76B | 0.01%836.85B | 10.12%883.61B | -0.09%824.79B | 7.91%882.59B | 11.13%836.78B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |