JP Stock MarketDetailed Quotes

TS Tech (7313)

Watchlist
  • 1950.5
  • +16.5+0.85%
20min DelayMarket Closed Jan 16 15:30 JST
241.86BMarket Cap27.59P/E (Static)

TS Tech (7313) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-135.72%-2.7B
-19.40%9.15B
-16.55%33.85B
-67.75%5.1B
-21.29%7.55B
110.03%11.35B
13.71%40.56B
917.75%9.75B
32.94%15.81B
-53.89%9.59B
Net profit before non-cash adjustment
-41.05%2.49B
-38.06%2.36B
-7.76%20.06B
-39.27%6.18B
-27.40%4.23B
154.00%3.81B
16.34%21.75B
-23.46%4.24B
78.90%10.17B
-11.04%5.83B
Total adjustment of non-cash items
234.70%7.6B
-215.85%-1.86B
4.66%12.54B
-45.62%2.98B
-15.48%2.27B
284.46%1.6B
7.88%11.98B
-46.54%4.69B
307.47%5.47B
-9.65%2.69B
-Depreciation and amortization
2.18%3.57B
2.20%3.48B
10.96%14.31B
9.20%3.57B
11.64%3.49B
13.88%3.41B
8.58%12.9B
18.30%3.51B
4.34%3.27B
7.53%3.13B
-Reversal of impairment losses recognized in profit and loss
----
----
1,200.87%1.5B
----
----
----
400.00%115M
--0
----
----
-Share of associates
-373.86%-482M
154.85%130M
-685.42%-281M
116.00%54M
230.37%176M
-233.90%-237M
109.86%48M
-118.81%-19M
105.05%25M
-164.71%-135M
-Disposal profit
27.34%-101M
216.00%87M
-144.12%-1.41B
-591.67%-1.25B
23.63%-139M
43.61%-75M
56.05%-578M
92.67%-83M
-153.52%-180M
-691.30%-182M
-Other non-cash items
467.30%4.62B
-272.75%-5.55B
-215.43%-1.57B
-77.97%494M
-921.95%-1.26B
61.82%-1.49B
-149.45%-499M
-81.20%1.29B
142.93%2.24B
-187.86%-123M
Changes in working capital
-1,319.35%-12.79B
45.55%8.64B
-81.70%1.25B
-2,516.07%-4.06B
-2.69%1.05B
24.46%5.94B
16.37%6.83B
106.08%813M
-98.10%168M
-90.44%1.08B
-Change in receivables
138.78%2.09B
6.32%9.52B
-110.58%-1.93B
90.08%-159M
3.18%-5.39B
-28.13%8.95B
336.11%18.22B
154.45%12.93B
-111.64%-1.6B
-46.47%-5.57B
-Change in inventory
-112.62%-3.44B
-543.03%-1.61B
-3,961.64%-6.46B
-3,972.86%-2.85B
-13,566.67%-1.62B
75.84%-251M
-101.13%-159M
-85.69%938M
-104.26%-70M
-99.74%12M
-Change in payables
-239.39%-11.14B
124.97%685M
236.81%10.05B
-152.56%-1.05B
15.83%7.99B
58.79%-2.74B
-943.89%-7.35B
-344.42%-9.59B
129.99%1.99B
-35.10%6.9B
-Provision for loans, leases and other losses
-1,830.77%-251M
72.22%-5M
237.57%769M
80.62%-44M
93.37%-13M
-1,900.00%-18M
-236.67%-559M
-132.54%-137M
-632.26%-227M
-228.10%-196M
-Changes in other current assets
-172.37%-55M
3,050.00%63M
64.20%-1.19B
-41.89%43M
207.04%76M
-85.71%2M
-1,294.12%-3.32B
-550.10%-3.34B
-35.65%74M
76.64%-71M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
-56.76%16M
15.03%727M
17.47%1.99B
-12.68%1.07B
-35.09%37M
60.41%632M
41.17%1.69B
30.00%13M
54.91%1.23B
418.18%57M
Interest paid (cash flow from operating activities)
-26.53%-62M
88.07%-60M
-172.65%-668M
-75.76%-58M
-75.00%-49M
-226.62%-503M
-87.02%-245M
0.00%-30M
0.00%-33M
26.32%-28M
Interest received (cash flow from operating activities)
-30.70%447M
5.85%742M
-23.47%2.41B
3.68%677M
-14.11%645M
-12.38%701M
75.06%3.14B
79.73%940M
37.18%653M
111.55%751M
Tax refund paid
-367.45%-9.38B
-21.20%-2.52B
-18.25%-8.86B
-44.21%-3.59B
-33.47%-2.01B
23.74%-2.08B
7.34%-7.5B
10.81%-784M
18.16%-2.49B
-39.17%-1.5B
Other operating cash inflow (outflow)
100.00%2M
0
-200.00%-1M
0
200.00%1M
-150.00%-1M
1M
0
0
0.00%-1M
Operating cash flow
-288.88%-11.67B
-20.41%8.04B
-23.76%28.71B
-78.89%3.2B
-30.34%6.18B
171.25%10.1B
23.70%37.66B
1,602.07%9.89B
50.35%15.18B
-55.77%8.87B
Investing cash flow
Net PPE purchase and sale
-2.82%-4.52B
-82.54%-4.65B
-14.48%-13.79B
-30.19%-2.44B
-64.57%-4.39B
33.20%-2.55B
5.84%-12.05B
-17.65%-3.69B
32.58%-1.88B
13.93%-2.67B
Net intangibles purchase and sale
72.36%-715M
12.89%-791M
-82.29%-6.42B
-80.89%-1.54B
-238.61%-2.59B
-3.89%-908M
-48.94%-3.52B
-109.11%-1.03B
22.88%-853M
-91.48%-764M
Net investment product transactions
134.45%2.8B
449.84%7.49B
-346.09%-15.78B
-22,545.00%-4.49B
-198.24%-8.11B
-443.40%-2.14B
209.94%6.41B
40.90%-1.47B
100.28%20M
114.41%8.26B
Advance cash and loans provided to other parties
-21.74%-56M
-50.00%-51M
36.63%-154M
-54.17%-37M
2.13%-46M
75.89%-34M
-147.96%-243M
-63.16%-31M
-9.09%-24M
-67.86%-47M
Repayment of advance payments to other parties and cash income from loans
0.00%24M
4.76%44M
121.60%277M
312.20%169M
20.00%24M
10.53%42M
1,288.89%125M
126.53%26M
-10.87%41M
5.26%20M
Net changes in other investments
-6,500.00%-66M
-200.00%-3M
-98.35%10M
-84.48%9M
-125.00%-1M
-100.21%-1M
432.46%607M
-57.23%71M
3,000.00%58M
106.06%4M
Investing cash flow
83.23%-2.54B
136.42%2.04B
-313.74%-35.87B
-216.45%-8.33B
-414.83%-15.12B
-18.63%-5.59B
58.66%-8.67B
-0.94%-6.13B
76.35%-2.63B
1,639.86%4.8B
Financing cash flow
Net common stock issuance
---2B
---999M
---15B
--0
----
----
--0
--0
--0
--0
Increase or decrease of lease financing
26.10%-371M
-11.91%-357M
-19.05%-1.68B
-23.56%-430M
-31.76%-502M
3.92%-319M
10.12%-1.41B
-1,495.45%-351M
48.06%-348M
15.89%-381M
Cash dividends paid
--0
-5.62%-5.13B
-11.66%-9.7B
-8.34%-4.85B
--0
-15.19%-4.85B
-14.30%-8.69B
--0
-15.43%-4.47B
--0
Cash dividends for minorities
-654.41%-4.45B
36.94%-1.41B
33.85%-5.06B
34.32%-2.24B
43.76%-590M
30.10%-2.24B
24.70%-7.65B
--0
-169.01%-3.4B
-796.58%-1.05B
Net other fund-raising expenses
--0
-100.00%-2M
97.06%-2M
--0
---1M
0.00%-1M
-115.14%-68M
-6,800.00%-67M
--0
--0
Financing cash flow
57.61%-6.82B
-6.55%-7.9B
-76.47%-31.44B
8.67%-7.51B
-1,025.31%-16.09B
4.34%-7.41B
5.52%-17.82B
82.70%-418M
-42.09%-8.22B
-150.88%-1.43B
Net cash flow
Beginning cash position
-26.75%112.01B
-26.01%111.54B
13.42%150.76B
-15.48%119.9B
19.65%152.92B
13.42%150.76B
-4.78%132.91B
2.70%143.39B
-6.94%141.86B
-2.21%127.81B
Current changes in cash
15.99%-21.03B
175.35%2.18B
-445.48%-38.6B
-392.70%-12.64B
-304.47%-25.03B
66.83%-2.9B
219.04%11.17B
142.34%3.35B
163.23%4.32B
-38.05%12.24B
Effect of exchange rate changes
125.23%2.02B
-133.81%-1.71B
-109.22%-615M
329.05%6.4B
-543.10%-8B
39.47%5.07B
167.66%6.67B
234.22%4.02B
53.44%-2.79B
-8.70%1.81B
Cash adjustments other than cash changes
----
----
----
----
--0
0.00%-1M
-100.45%-1M
----
----
100.00%2M
End cash Position
-22.36%93.09B
-26.75%112.01B
-26.01%111.54B
-20.74%113.65B
-15.48%119.9B
19.65%152.92B
13.42%150.76B
13.42%150.76B
2.70%143.39B
-6.94%141.86B
Free cash flow
-1,598.60%-16.95B
-62.53%2.33B
-74.86%5.3B
-121.16%-2.5B
-118.89%-998M
659.44%6.22B
43.93%21.08B
265.42%5.11B
102.37%11.8B
-67.92%5.28B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -135.72%-2.7B-19.40%9.15B-16.55%33.85B-67.75%5.1B-21.29%7.55B110.03%11.35B13.71%40.56B917.75%9.75B32.94%15.81B-53.89%9.59B
Net profit before non-cash adjustment -41.05%2.49B-38.06%2.36B-7.76%20.06B-39.27%6.18B-27.40%4.23B154.00%3.81B16.34%21.75B-23.46%4.24B78.90%10.17B-11.04%5.83B
Total adjustment of non-cash items 234.70%7.6B-215.85%-1.86B4.66%12.54B-45.62%2.98B-15.48%2.27B284.46%1.6B7.88%11.98B-46.54%4.69B307.47%5.47B-9.65%2.69B
-Depreciation and amortization 2.18%3.57B2.20%3.48B10.96%14.31B9.20%3.57B11.64%3.49B13.88%3.41B8.58%12.9B18.30%3.51B4.34%3.27B7.53%3.13B
-Reversal of impairment losses recognized in profit and loss --------1,200.87%1.5B------------400.00%115M--0--------
-Share of associates -373.86%-482M154.85%130M-685.42%-281M116.00%54M230.37%176M-233.90%-237M109.86%48M-118.81%-19M105.05%25M-164.71%-135M
-Disposal profit 27.34%-101M216.00%87M-144.12%-1.41B-591.67%-1.25B23.63%-139M43.61%-75M56.05%-578M92.67%-83M-153.52%-180M-691.30%-182M
-Other non-cash items 467.30%4.62B-272.75%-5.55B-215.43%-1.57B-77.97%494M-921.95%-1.26B61.82%-1.49B-149.45%-499M-81.20%1.29B142.93%2.24B-187.86%-123M
Changes in working capital -1,319.35%-12.79B45.55%8.64B-81.70%1.25B-2,516.07%-4.06B-2.69%1.05B24.46%5.94B16.37%6.83B106.08%813M-98.10%168M-90.44%1.08B
-Change in receivables 138.78%2.09B6.32%9.52B-110.58%-1.93B90.08%-159M3.18%-5.39B-28.13%8.95B336.11%18.22B154.45%12.93B-111.64%-1.6B-46.47%-5.57B
-Change in inventory -112.62%-3.44B-543.03%-1.61B-3,961.64%-6.46B-3,972.86%-2.85B-13,566.67%-1.62B75.84%-251M-101.13%-159M-85.69%938M-104.26%-70M-99.74%12M
-Change in payables -239.39%-11.14B124.97%685M236.81%10.05B-152.56%-1.05B15.83%7.99B58.79%-2.74B-943.89%-7.35B-344.42%-9.59B129.99%1.99B-35.10%6.9B
-Provision for loans, leases and other losses -1,830.77%-251M72.22%-5M237.57%769M80.62%-44M93.37%-13M-1,900.00%-18M-236.67%-559M-132.54%-137M-632.26%-227M-228.10%-196M
-Changes in other current assets -172.37%-55M3,050.00%63M64.20%-1.19B-41.89%43M207.04%76M-85.71%2M-1,294.12%-3.32B-550.10%-3.34B-35.65%74M76.64%-71M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) -56.76%16M15.03%727M17.47%1.99B-12.68%1.07B-35.09%37M60.41%632M41.17%1.69B30.00%13M54.91%1.23B418.18%57M
Interest paid (cash flow from operating activities) -26.53%-62M88.07%-60M-172.65%-668M-75.76%-58M-75.00%-49M-226.62%-503M-87.02%-245M0.00%-30M0.00%-33M26.32%-28M
Interest received (cash flow from operating activities) -30.70%447M5.85%742M-23.47%2.41B3.68%677M-14.11%645M-12.38%701M75.06%3.14B79.73%940M37.18%653M111.55%751M
Tax refund paid -367.45%-9.38B-21.20%-2.52B-18.25%-8.86B-44.21%-3.59B-33.47%-2.01B23.74%-2.08B7.34%-7.5B10.81%-784M18.16%-2.49B-39.17%-1.5B
Other operating cash inflow (outflow) 100.00%2M0-200.00%-1M0200.00%1M-150.00%-1M1M000.00%-1M
Operating cash flow -288.88%-11.67B-20.41%8.04B-23.76%28.71B-78.89%3.2B-30.34%6.18B171.25%10.1B23.70%37.66B1,602.07%9.89B50.35%15.18B-55.77%8.87B
Investing cash flow
Net PPE purchase and sale -2.82%-4.52B-82.54%-4.65B-14.48%-13.79B-30.19%-2.44B-64.57%-4.39B33.20%-2.55B5.84%-12.05B-17.65%-3.69B32.58%-1.88B13.93%-2.67B
Net intangibles purchase and sale 72.36%-715M12.89%-791M-82.29%-6.42B-80.89%-1.54B-238.61%-2.59B-3.89%-908M-48.94%-3.52B-109.11%-1.03B22.88%-853M-91.48%-764M
Net investment product transactions 134.45%2.8B449.84%7.49B-346.09%-15.78B-22,545.00%-4.49B-198.24%-8.11B-443.40%-2.14B209.94%6.41B40.90%-1.47B100.28%20M114.41%8.26B
Advance cash and loans provided to other parties -21.74%-56M-50.00%-51M36.63%-154M-54.17%-37M2.13%-46M75.89%-34M-147.96%-243M-63.16%-31M-9.09%-24M-67.86%-47M
Repayment of advance payments to other parties and cash income from loans 0.00%24M4.76%44M121.60%277M312.20%169M20.00%24M10.53%42M1,288.89%125M126.53%26M-10.87%41M5.26%20M
Net changes in other investments -6,500.00%-66M-200.00%-3M-98.35%10M-84.48%9M-125.00%-1M-100.21%-1M432.46%607M-57.23%71M3,000.00%58M106.06%4M
Investing cash flow 83.23%-2.54B136.42%2.04B-313.74%-35.87B-216.45%-8.33B-414.83%-15.12B-18.63%-5.59B58.66%-8.67B-0.94%-6.13B76.35%-2.63B1,639.86%4.8B
Financing cash flow
Net common stock issuance ---2B---999M---15B--0----------0--0--0--0
Increase or decrease of lease financing 26.10%-371M-11.91%-357M-19.05%-1.68B-23.56%-430M-31.76%-502M3.92%-319M10.12%-1.41B-1,495.45%-351M48.06%-348M15.89%-381M
Cash dividends paid --0-5.62%-5.13B-11.66%-9.7B-8.34%-4.85B--0-15.19%-4.85B-14.30%-8.69B--0-15.43%-4.47B--0
Cash dividends for minorities -654.41%-4.45B36.94%-1.41B33.85%-5.06B34.32%-2.24B43.76%-590M30.10%-2.24B24.70%-7.65B--0-169.01%-3.4B-796.58%-1.05B
Net other fund-raising expenses --0-100.00%-2M97.06%-2M--0---1M0.00%-1M-115.14%-68M-6,800.00%-67M--0--0
Financing cash flow 57.61%-6.82B-6.55%-7.9B-76.47%-31.44B8.67%-7.51B-1,025.31%-16.09B4.34%-7.41B5.52%-17.82B82.70%-418M-42.09%-8.22B-150.88%-1.43B
Net cash flow
Beginning cash position -26.75%112.01B-26.01%111.54B13.42%150.76B-15.48%119.9B19.65%152.92B13.42%150.76B-4.78%132.91B2.70%143.39B-6.94%141.86B-2.21%127.81B
Current changes in cash 15.99%-21.03B175.35%2.18B-445.48%-38.6B-392.70%-12.64B-304.47%-25.03B66.83%-2.9B219.04%11.17B142.34%3.35B163.23%4.32B-38.05%12.24B
Effect of exchange rate changes 125.23%2.02B-133.81%-1.71B-109.22%-615M329.05%6.4B-543.10%-8B39.47%5.07B167.66%6.67B234.22%4.02B53.44%-2.79B-8.70%1.81B
Cash adjustments other than cash changes ------------------00.00%-1M-100.45%-1M--------100.00%2M
End cash Position -22.36%93.09B-26.75%112.01B-26.01%111.54B-20.74%113.65B-15.48%119.9B19.65%152.92B13.42%150.76B13.42%150.76B2.70%143.39B-6.94%141.86B
Free cash flow -1,598.60%-16.95B-62.53%2.33B-74.86%5.3B-121.16%-2.5B-118.89%-998M659.44%6.22B43.93%21.08B265.42%5.11B102.37%11.8B-67.92%5.28B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More