Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 112.98%2.65B | -38.54%1.24B | 226.74%2.02B | -88.07%618.64M | 700.94%5.18B | -30.84%647.19M | 23.84%935.8M | -7.19%755.62M | 34.92%814.17M | 603.45M |
| Net profit before non-cash adjustment | -165.72%-857.74M | 27.80%1.31B | 35.04%1.02B | 92.90%756.32M | 41.17%392.08M | 31.13%277.73M | 35.32%211.8M | 112.07%156.52M | 67.62%73.81M | --44.03M |
| Total adjustment of non-cash items | 643.76%3.05B | 1,478.68%410.41M | -104.81%-29.77M | 750.29%618.94M | -503.20%-95.18M | 86.92%23.61M | -88.19%12.63M | 4,211.53%106.97M | -62.08%2.48M | --6.54M |
| -Depreciation and amortization | 19.43%231.08M | 33.72%193.49M | 54.61%144.69M | 44.66%93.59M | 14.85%64.69M | 127.09%56.33M | 117.28%24.81M | 33.15%11.42M | 74.27%8.57M | --4.92M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --49.77M | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | -174.08%-131.29M | 325.52%177.24M | -2,166.01%-78.59M | 127.37%3.8M | 33.05%-13.9M | -501.77%-20.76M | -1,101.74%-3.45M | -114.77%-287K | 19.72%1.94M | --1.62M |
| -Net exchange gains and losses | 208.68%16.65M | -291.94%-15.32M | 79.15%-3.91M | -402.84%-18.75M | -228.17%-3.73M | -157.61%-1.14M | --1.97M | ---- | ---- | ---- |
| -Other non-cash items | 5,238.40%2.94B | 159.81%55M | -117.02%-91.96M | 381.38%540.3M | -1,672.55%-192.02M | -1.25%-10.83M | -111.16%-10.7M | 1,292.63%95.84M | ---8.04M | ---- |
| Changes in working capital | 195.30%451.09M | -145.96%-473.35M | 236.11%1.03B | -115.48%-756.62M | 1,312.94%4.89B | -51.38%345.86M | 44.55%711.37M | -33.30%492.14M | 33.46%737.89M | --552.87M |
| -Change in receivables | -42.77%-882.44M | -581.62%-618.11M | -62.54%128.34M | 52.59%342.56M | 24.31%224.49M | 8.18%180.59M | 26.19%166.93M | -7.44%132.29M | 2,880.48%142.91M | --4.8M |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | --98K | ---- | ---- | ---- | ---- |
| -Change in prepaid assets | 67.91%-659.86M | -243.55%-2.06B | 74.66%-598.61M | -170.56%-2.36B | 651.72%3.35B | -220.91%-606.96M | 50.03%-189.14M | -712.49%-378.51M | 82.87%-46.59M | ---271.99M |
| -Change in payables | -49.56%19.11M | 2,625.18%37.88M | 103.36%1.39M | -155.00%-41.42M | 424.31%75.31M | -198.52%-23.22M | 86.75%23.57M | 819.23%12.62M | -36.52%1.37M | --2.16M |
| -Provision for loans, leases and other losses | -174.98%-130.04M | 234.12%173.43M | 433.26%51.91M | -125.65%-15.58M | 2,378.24%60.72M | -120.54%-2.67M | -24.10%12.98M | 2,893.63%17.1M | -110.59%-612K | --5.78M |
| -Changes in other current assets | 5.74%2.1B | 37.55%1.99B | 9.56%1.45B | 12.15%1.32B | 47.55%1.18B | 14.49%798.01M | -1.64%697.02M | 11.20%708.65M | -22.52%637.25M | --822.43M |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 134.41%3.54M | ---10.3M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -23.92%-22.79M | -15.81%-18.39M | -89.35%-15.88M | -138.55%-8.39M | -1,099.66%-3.52M | -293K | ||||
| Interest received (cash flow from operating activities) | 130.96%60.45M | 485.66%26.17M | -60.25%4.47M | 3.98%11.24M | -14.30%10.81M | 58.46%12.62M | 20.91%7.96M | 7.88%6.59M | 462.96%6.11M | -1.68M |
| Tax refund paid | -78.07%-583.47M | -120.84%-327.66M | 54.86%-148.37M | -365.36%-328.69M | 18.17%-70.63M | -59.57%-86.32M | -5,575.97%-54.09M | 20.98%-953K | -56.22%-1.21M | -772K |
| Other operating cash inflow (outflow) | -1K | 0 | 0 | -1K | 0 | -1K | 0 | 1K | 0 | 2K |
| Operating cash flow | 127.66%2.1B | -50.45%922.42M | 535.75%1.86B | -94.28%292.82M | 793.28%5.12B | -35.57%573.2M | 16.87%889.67M | -7.06%761.26M | 36.29%819.07M | --601M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 8.65%-13.45M | 68.03%-14.73M | 92.56%-46.06M | -157.53%-618.72M | -468.79%-240.26M | ---42.24M | ---- | ---- | -816.70%-16.96M | ---1.85M |
| Net intangibles purchase and sale | -0.54%-370.02M | -95.09%-368.04M | -67.38%-188.66M | -51.92%-112.71M | -37.95%-74.19M | -54.82%-53.78M | -464.88%-34.74M | 4.53%-6.15M | 59.70%-6.44M | ---15.99M |
| Net business purchase and sale | ---- | ---- | ---- | -53.68%-6.08M | ---3.96M | ---- | ---- | ---- | ---- | ---- |
| Net investment property transactions | 51.72%-425.78M | 18.81%-881.96M | 48.08%-1.09B | -101.11%-2.09B | -424.62%-1.04B | 69.43%-198.3M | ---648.62M | ---- | ---- | ---- |
| Net investment product transactions | 33.73%-991.35M | -404.97%-1.5B | -2,751.89%-296.23M | 97.75%-10.39M | 8.40%-461.14M | -68.01%-503.44M | -340.16%-299.64M | 321.78%124.77M | 77.00%-56.26M | ---244.62M |
| Net changes in other investments | -31.95%458.54M | 335.94%673.87M | 13.28%-285.61M | -275.19%-329.33M | 127.99%187.98M | -129.90%-671.55M | -18.41%-292.11M | -23.84%-246.7M | -123.59%-199.21M | ---89.1M |
| Investing cash flow | 35.69%-1.34B | -9.66%-2.09B | 39.96%-1.9B | -94.22%-3.17B | -11.06%-1.63B | -15.23%-1.47B | -895.56%-1.28B | 54.07%-128.08M | 20.67%-278.87M | ---351.55M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -260.09%-356.11M | -73.41%222.44M | -6.10%836.51M | 60.41%890.82M | 469.28%555.33M | --97.55M | ---- | ---- | ---- | ---- |
| Net common stock issuance | -145,621.79%-113.66M | 50.32%-78K | 99.83%-157K | 15.98%-92.58M | -4,814.55%-110.18M | -57.82%2.34M | -98.13%5.54M | --296.43M | ---- | ---- |
| Increase or decrease of lease financing | 0.00%-4.24M | -50.02%-4.24M | ---2.83M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | -50.70%-75.54M | 0.11%-50.12M | -0.34%-50.18M | -99.90%-50.01M | -0.49%-25.02M | ---24.9M | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | 50.00%-1K | 0.00%-2K | 0.00%-2K | 0.00%-2K | -100.00%-2K | ---1K | ---- | ---- | ---- | ---- |
| Financing cash flow | -427.12%-549.55M | -78.55%168M | 4.69%783.35M | 78.09%748.24M | 460.25%420.13M | 1,253.61%74.99M | -98.13%5.54M | --296.43M | ---- | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -26.18%2.8B | 24.23%3.8B | -40.88%3.06B | 309.87%5.17B | -39.38%1.26B | -15.50%2.08B | 60.59%2.46B | 54.34%1.53B | 33.50%994.13M | --744.69M |
| Current changes in cash | 120.92%208.39M | -234.26%-996.3M | 134.87%742.05M | -154.45%-2.13B | 575.99%3.91B | -116.14%-821.13M | -140.87%-379.91M | 72.09%929.61M | 116.56%540.2M | --249.44M |
| Effect of exchange rate changes | -501.52%-6.08M | 239.67%1.51M | -107.79%-1.08M | 535.60%13.91M | 92.61%2.19M | 157.61%1.14M | ---1.97M | ---- | ---- | ---- |
| Cash adjustments other than cash changes | 40,711,500.00%407.12M | 0.00%1K | 0.00%1K | -50.00%1K | 0.00%2K | --2K | ---- | ---- | ---- | --1K |
| End cash Position | 21.73%3.41B | -26.18%2.8B | 24.23%3.8B | -40.88%3.06B | 309.87%5.17B | -39.38%1.26B | -15.50%2.08B | 60.59%2.46B | 54.34%1.53B | --994.13M |
| Free cash flow | 218.08%1.72B | -66.83%539.65M | 437.26%1.63B | -110.04%-482.37M | 907.14%4.81B | -44.19%477.18M | 13.22%854.93M | -5.10%755.11M | 36.44%795.67M | --583.16M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |