Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --987.58M | -39.40%897.02M | -49.15%956.53M | -0.12%1.98B | -0.12%1.98B | -18.22%1.48B | -7.83%1.88B | -29.39%1.99B | -29.39%1.99B | -34.57%1.61B |
| -Cash and cash equivalents | --987.58M | -39.40%897.02M | -49.15%956.53M | -0.12%1.98B | -0.12%1.98B | -18.22%1.48B | -7.83%1.88B | -29.39%1.99B | -29.39%1.99B | -34.57%1.61B |
| Receivables | --475.57M | -35.05%411.23M | -32.71%453.48M | 24.61%791.97M | 24.61%791.97M | 10.47%633.18M | 5.69%673.95M | 5.12%635.58M | 5.12%635.58M | 4.14%658.24M |
| -Accounts receivable | --475.57M | -35.05%411.23M | -32.71%453.48M | 4.80%217.3M | 4.80%217.3M | 10.47%633.18M | 5.69%673.95M | 7.61%207.34M | 7.61%207.34M | 4.14%658.24M |
| -Gross accounts receivable | --475.57M | -35.05%411.23M | -32.71%453.48M | 4.80%217.3M | 4.80%217.3M | 10.47%633.18M | 5.69%673.95M | 7.61%207.34M | 7.61%207.34M | 4.14%658.24M |
| -Other receivables | ---- | ---- | ---- | 34.19%574.67M | 34.19%574.67M | ---- | ---- | 3.96%428.24M | 3.96%428.24M | ---- |
| Inventory | --2.16B | 70.76%2.04B | 141.62%1.64B | 7.03%935.08M | 7.03%935.08M | -2.35%1.19B | -33.36%678.13M | 55.82%873.66M | 55.82%873.66M | 118.82%1.4B |
| Other current assets | --155.14M | -27.42%155.8M | -18.90%152.68M | 8.62%134.76M | 8.62%134.76M | 210.08%214.65M | 197.98%188.26M | 42.27%124.06M | 42.27%124.06M | 35.26%111.25M |
| Total current assets | --3.78B | -0.55%3.5B | -6.44%3.2B | 6.25%3.84B | 6.25%3.84B | -4.17%3.52B | -8.99%3.42B | -10.97%3.62B | -10.97%3.62B | -0.93%3.79B |
| Non current assets | ||||||||||
| Net PPE | --338.06M | -27.32%333.6M | 112.55%411.74M | 184.76%428.25M | 184.76%428.25M | 673.30%458.99M | 208.91%193.72M | 124.38%150.39M | 124.38%150.39M | -4.43%57.76M |
| -Gross PP&E | ---- | ---- | ---- | 105.92%514.25M | 105.92%514.25M | ---- | ---- | 51.81%249.73M | 51.81%249.73M | ---- |
| -Accumulated depreciation | ---- | ---- | ---- | 13.43%-86M | 13.43%-86M | ---- | ---- | -1.92%-99.34M | -1.92%-99.34M | ---- |
| Prepaid assets-non current | ---- | ---- | ---- | -18.27%343.93M | -18.27%343.93M | ---- | ---- | 218.23%420.79M | 218.23%420.79M | ---- |
| Total investment | --934.23M | 28.22%835.5M | -2.14%612.52M | -29.25%108.69M | -29.25%108.69M | -11.60%651.6M | 39.09%625.92M | 7.41%153.62M | 7.41%153.62M | 98.30%731.67M |
| -Long-term equity investment | ---- | ---- | ---- | 14.03%108.69M | 14.03%108.69M | ---- | ---- | --95.31M | --95.31M | ---- |
| -Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -59.23%58.3M | -59.23%58.3M | ---- |
| Goodwill and other intangible assets | --129.36M | -74.35%128.4M | -10.95%460.54M | -26.92%441.59M | -26.92%441.59M | 582.52%500.49M | 618.63%517.17M | 856.47%604.3M | 856.47%604.3M | 133.37%70.65M |
| -Goodwill | --8.02M | -98.01%8.82M | --166.23M | -46.08%167.03M | -46.08%167.03M | --442.27M | ---- | 2,264.19%309.8M | 2,264.19%309.8M | ---- |
| -Other intangible assets | --121.35M | 105.39%119.58M | --294.31M | -6.77%274.56M | -6.77%274.56M | --58.22M | ---- | 488.10%294.5M | 488.10%294.5M | ---- |
| Deferred tax assets-non current | ---- | ---- | ---- | 188.43%187.62M | 188.43%187.62M | ---- | ---- | -50.20%65.05M | -50.20%65.05M | ---- |
| Other non current assets | ---- | ---- | ---- | 7.73%13.02M | 7.73%13.02M | ---- | ---- | -53.99%12.08M | -53.99%12.08M | ---- |
| Total non current assets | --1.4B | -19.46%1.3B | 11.07%1.48B | 8.31%1.52B | 8.31%1.52B | 85.22%1.61B | 128.64%1.34B | 150.08%1.41B | 150.08%1.41B | 87.10%860.08M |
| Total assets | --5.18B | -6.49%4.8B | -1.52%4.69B | 6.83%5.37B | 6.83%5.37B | 12.94%5.13B | 9.53%4.76B | 8.60%5.03B | 8.60%5.03B | 8.52%4.65B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --250M | --0 | --0 | -7.69%1.39M | -7.69%1.39M | -7.69%1.39M | 8.33%1.51M | --1.51M | --1.51M | --1.51M |
| -Current debt and capital lease obligation | --250M | --0 | --0 | -7.69%1.39M | -7.69%1.39M | -7.69%1.39M | 8.33%1.51M | --1.51M | --1.51M | --1.51M |
| -Including:Current debt | --250M | --0 | --0 | -7.69%1.39M | -7.69%1.39M | -7.69%1.39M | 8.33%1.51M | --1.51M | --1.51M | --1.51M |
| Payables | --11.76M | -21.29%61.95M | -40.67%15.28M | 45.12%470.56M | 45.12%470.56M | -10.38%78.7M | 69.80%25.76M | -17.95%324.25M | -17.95%324.25M | -62.60%31.71M |
| -Total tax payable | --11.76M | -21.29%61.95M | -40.67%15.28M | -17.09%105.6M | -17.09%105.6M | -10.38%78.7M | 69.80%25.76M | -25.81%127.36M | -25.81%127.36M | -62.60%31.71M |
| -Other payable | ---- | ---- | ---- | 85.36%364.96M | 85.36%364.96M | ---- | ---- | -11.92%196.89M | -11.92%196.89M | ---- |
| Pension and other retirement benefit plans | --107.2M | 13.18%197.52M | 18.90%99.97M | 34.08%246.71M | 34.08%246.71M | 21.68%174.51M | 14.35%84.08M | 4.77%183.99M | 4.77%183.99M | 15.00%106.49M |
| Accrued and deferred income | ---- | ---- | ---- | 0.09%203.33M | 0.09%203.33M | 5.01%202.43M | 3.79%198.99M | 4.02%203.14M | 4.02%203.14M | 2.93%203.55M |
| Other current liabilities | --724.64M | -16.17%661.19M | 17.32%771.01M | 2.45%355.15M | 2.45%355.15M | 57.72%788.68M | 24.90%657.21M | 16.85%346.65M | 16.85%346.65M | 26.75%584.38M |
| Current liabilities | --1.09B | -26.09%920.66M | -8.40%886.26M | 20.54%1.28B | 20.54%1.28B | 34.59%1.25B | 19.74%967.55M | -0.30%1.06B | -0.30%1.06B | 10.93%927.64M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --20M | 1,296.65%20M | 1,023.60%20M | -65.41%736K | -65.41%736K | -49.29%1.43M | -43.88%1.78M | -56.68%2.13M | -56.68%2.13M | --2.48M |
| -Long term debt and capital lease obligation | --20M | 1,296.65%20M | 1,023.60%20M | -65.41%736K | -65.41%736K | -49.29%1.43M | -43.88%1.78M | -56.68%2.13M | -56.68%2.13M | --2.48M |
| -Including:Long term debt | --20M | 1,296.65%20M | 1,023.60%20M | -65.41%736K | -65.41%736K | -49.29%1.43M | -43.88%1.78M | -56.68%2.13M | -56.68%2.13M | --2.48M |
| Long term provisions | --98.31M | -22.62%101.13M | 154.86%132.04M | 159.63%134.15M | 159.63%134.15M | 2,100.20%130.69M | 773.36%51.81M | 638.13%51.67M | 638.13%51.67M | -15.04%5.95M |
| Other non current liabilities | --2K | 50.00%3K | -66.67%1K | 33.33%4K | 33.33%4K | -33.33%2K | -25.00%3K | 0.00%3K | 0.00%3K | --2K |
| Total non current liabilities | --118.31M | -8.32%121.14M | 183.70%152.04M | 150.72%134.89M | 150.72%134.89M | 1,407.08%132.13M | 488.39%53.59M | 351.53%53.8M | 351.53%53.8M | 20.36%8.43M |
| Total liabilities | --1.21B | -24.39%1.04B | 1.68%1.04B | 26.83%1.41B | 26.83%1.41B | 47.46%1.38B | 24.97%1.02B | 3.60%1.11B | 3.60%1.11B | 11.01%936.07M |
| Shareholders'equity | ||||||||||
| Share capital | --655.13M | 3.64%650.9M | 3.68%650.06M | 3.42%648.2M | 3.42%648.2M | 5.94%628.05M | 7.16%626.98M | 7.13%626.75M | 7.13%626.75M | 3.58%596.58M |
| -common stock | --655.13M | 3.64%650.9M | 3.68%650.06M | 3.42%648.2M | 3.42%648.2M | 5.94%628.05M | 7.16%626.98M | 7.13%626.75M | 7.13%626.75M | 3.58%596.58M |
| Additional paid-in capital | --555.13M | 4.33%550.9M | 4.38%550.06M | 4.07%548.2M | 4.07%548.2M | 6.82%528.05M | 8.31%526.98M | 8.59%526.75M | 8.59%526.75M | 3.99%498.08M |
| Retained earnings | --2.82B | 0.46%2.74B | -3.11%2.62B | 0.29%2.89B | 0.29%2.89B | 4.73%2.72B | 6.81%2.71B | 12.41%2.88B | 12.41%2.88B | 9.74%2.71B |
| Less: Treasury stock | --176.02M | 32.72%176.02M | 32.72%176.02M | 0.13%132.66M | 0.13%132.66M | 50.68%132.63M | 50.75%132.63M | 50.60%132.49M | 50.60%132.49M | 20.46%105.92M |
| Other reserves | --125.46M | 105.96%311K | -31.02%169K | -46.27%108K | -46.27%108K | -28.77%151K | 276.92%245K | --201K | --201K | --171K |
| Other equity interest | --98K | -40.32%111K | -40.00%114K | -37.17%120K | -37.17%120K | -37.79%186K | -41.54%190K | -41.23%191K | -41.23%191K | -11.69%287K |
| Total stockholders'equity | --3.98B | 0.40%3.76B | -2.19%3.65B | 1.31%3.95B | 1.31%3.95B | 4.09%3.75B | 5.98%3.73B | 10.07%3.9B | 10.07%3.9B | 7.64%3.7B |
| Noncontrolling interests | ---7.83M | -192.74%-5.81M | -100.28%-22K | -68.35%3.04M | -68.35%3.04M | -29.52%6.27M | -2.64%7.93M | 35.61%9.59M | 35.61%9.59M | --9.31M |
| Total equity | --3.97B | 0.08%3.76B | -2.40%3.65B | 1.13%3.96B | 1.13%3.96B | 4.01%3.76B | 5.96%3.74B | 10.12%3.91B | 10.12%3.91B | 7.91%3.71B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |