Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 81.62%-12.49B | 9.03%-67.94B | -145.98%-74.69B | 162.44B |
| Net profit before non-cash adjustment | 33.08%11.74B | 3.48%8.82B | 6.88%8.53B | --7.98B |
| Total adjustment of non-cash items | -8.17%-31.2B | 0.45%-28.84B | -11.83%-28.97B | ---25.91B |
| -Depreciation and amortization | 4.36%2.39B | 12.84%2.29B | -3.79%2.03B | --2.11B |
| -Disposal profit | -304.27%-1.43B | -65.37%702M | 966.24%2.03B | ---234M |
| -Remuneration paid in stock | -871.43%-54M | -87.50%7M | 107.41%56M | --27M |
| -Other non-cash items | -0.81%-32.1B | 3.76%-31.84B | -18.96%-33.09B | ---27.81B |
| Changes in working capital | 114.54%6.97B | 11.64%-47.92B | -130.07%-54.24B | --180.37B |
| -Change in loans | 70.13%-51.02B | -28.53%-170.77B | -346.15%-132.86B | --53.98B |
| -Provision for loans, leases and other losses | 1,339.74%1.12B | -83.12%78M | -71.11%462M | --1.6B |
| -Change in deposits by banks and customers | -63.79%42.13B | 34.28%116.32B | -31.60%86.63B | --126.66B |
| -Change in financial liabilities | -200.00%-6.11B | --6.11B | --0 | ---- |
| -Changes in other current assets | 682.09%2.84B | 104.29%363M | -349.84%-8.47B | ---1.88B |
| -Changes in other current liabilities | 69,342.31%18B | -2,500.00%-26M | -105.56%-1M | --18M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | -62.17%-1.9B | -171.69%-1.17B | -17.44%-431M | -367M |
| Interest received (cash flow from operating activities) | 13.38%33.25B | 2.48%29.33B | 1.77%28.62B | 28.12B |
| Tax refund paid | 42.31%-1.62B | 21.35%-2.81B | -69.18%-3.57B | -2.11B |
| Other operating cash inflow (outflow) | -150.00%-1M | 0.00%2M | 2M | |
| Operating cash flow | 140.49%17.25B | 14.93%-42.59B | -126.62%-50.07B | --188.08B |
| Investing cash flow | ||||
| Net PPE purchase and sale | 947.30%627M | 82.67%-74M | 84.28%-427M | ---2.72B |
| Net intangibles purchase and sale | 22.44%-781M | 36.47%-1.01B | -29.28%-1.59B | ---1.23B |
| Net investment property transactions | -343.60%-106.44B | 9.60%-24B | 40.81%-26.54B | ---44.85B |
| Net changes in other investments | ---- | ---- | 0.00%1M | --1M |
| Investing cash flow | -325.09%-106.6B | 12.18%-25.08B | 41.47%-28.55B | ---48.79B |
| Financing cash flow | ||||
| Net common stock issuance | 96.92%-107M | -247.01%-3.48B | 9.32%-1B | ---1.11B |
| Cash dividends paid | -2.53%-1.82B | -1.20%-1.78B | -5.15%-1.76B | ---1.67B |
| Cash dividends for minorities | ---- | ---- | ---- | ---2M |
| Net other fund-raising expenses | ---- | 0.00%-1M | 99.92%-1M | ---1.32B |
| Financing cash flow | 63.28%-1.93B | -90.43%-5.26B | 32.62%-2.76B | ---4.1B |
| Net cash flow | ||||
| Beginning cash position | -13.94%439.56B | -13.53%510.74B | 29.84%590.64B | --454.9B |
| Current changes in cash | -25.17%-91.28B | 10.39%-72.93B | -160.19%-81.38B | --135.2B |
| Effect of exchange rate changes | -36.54%1.11B | 17.65%1.75B | 173.80%1.48B | --542M |
| Cash adjustments other than cash changes | 200.00%1M | ---1M | ---- | ---- |
| End cash Position | -20.51%349.39B | -13.94%439.56B | -13.53%510.74B | --590.64B |
| Free cash flow | 134.76%15.35B | 15.62%-44.16B | -128.47%-52.34B | --183.86B |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |