Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Feb 28, 2026 | (FY)Aug 31, 2025 | (Q4)Aug 31, 2025 | (Q3)May 31, 2025 | (Q2)Feb 28, 2025 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -1.80%5.83B | -0.30%6.06B | -0.30%6.06B | 9.78%6.33B | 3.54%5.94B | 7.39%6.07B | 7.39%6.07B | 10.26%5.77B | 16.00%5.73B | 9.17%5B |
| -Cash and cash equivalents | -13.60%5.13B | -3.37%5.36B | -3.37%5.36B | 3.45%5.43B | 13.61%5.94B | -1.83%5.54B | -1.83%5.54B | 0.57%5.25B | 5.94%5.22B | -1.53%4.5B |
| -Short term investments | --700M | 31.79%700M | 31.79%700M | 73.98%900M | ---- | 5,211.55%531.16M | 5,211.55%531.16M | 5,072.86%517.29M | 4,977.48%507.75M | 4,900.00%500M |
| Receivables | -9.64%1.37B | 34.77%1.97B | 34.77%1.97B | 133.87%1.69B | 141.55%1.52B | 114.79%1.46B | 114.79%1.46B | 34.85%722.71M | 26.07%629.05M | 57.96%620.07M |
| -Accounts receivable | 73.41%1.29B | -8.44%636.92M | -8.44%636.92M | -0.85%716.58M | 18.31%744.19M | 19.19%695.64M | 19.19%695.64M | 34.85%722.71M | 26.07%629.05M | 57.96%620.07M |
| -Gross accounts receivable | 73.41%1.29B | -8.44%636.92M | -8.44%636.92M | -0.85%716.58M | 18.31%744.19M | 19.19%695.64M | 19.19%695.64M | 34.85%722.71M | 26.07%629.05M | 57.96%620.07M |
| -Other receivables | -89.37%82.45M | 74.15%1.33B | 74.15%1.33B | --973.6M | --775.28M | 698.90%763.2M | 698.90%763.2M | ---- | ---- | ---- |
| Other current assets | -142.98%-548.12M | 19.49%-223.77M | 19.49%-223.77M | -80.20%-214.09M | -161.79%-225.59M | -90.10%-277.93M | -90.10%-277.93M | -512.99%-118.81M | -125.89%-86.17M | 343.53%52.9M |
| Total current assets | -7.97%6.65B | 7.49%7.8B | 7.49%7.8B | 22.53%7.81B | 15.21%7.23B | 17.22%7.25B | 17.22%7.25B | 9.93%6.37B | 16.15%6.27B | 14.58%5.68B |
| Non current assets | ||||||||||
| Net PPE | -2.85%157.52M | 0.94%157.72M | 0.94%157.72M | -0.70%155.8M | 1.48%162.15M | -9.90%156.25M | -9.90%156.25M | 185.86%156.9M | 103.63%159.79M | 138.82%168.83M |
| -Gross PP&E | ---- | 12.59%232.13M | 12.59%232.13M | ---- | ---- | -25.43%206.17M | -25.43%206.17M | ---- | ---- | ---- |
| -Accumulated depreciation | ---- | -49.08%-74.42M | -49.08%-74.42M | ---- | ---- | 51.57%-49.92M | 51.57%-49.92M | ---- | ---- | ---- |
| Total investment | -12.11%1.02B | -13.83%920.73M | -13.83%920.73M | 3.03%1.13B | 5.70%1.16B | 37.20%1.07B | 37.20%1.07B | 11.81%1.09B | 12.49%1.1B | 17.83%1.09B |
| -Financial asset investment | -12.11%1.02B | -13.83%920.73M | -13.83%920.73M | 3.03%1.13B | 5.70%1.16B | 37.20%1.07B | 37.20%1.07B | 11.81%1.09B | 12.49%1.1B | 17.83%1.09B |
| -Including:Available-for-sale securities | -12.11%1.02B | -13.83%920.73M | -13.83%920.73M | 3.03%1.13B | 5.70%1.16B | 37.20%1.07B | 37.20%1.07B | 11.81%1.09B | 12.49%1.1B | 17.83%1.09B |
| Long-term accounts receivable and other receivables | --500M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | 45.43%1.56B | 36.76%1.33B | 36.76%1.33B | -3.10%1B | -2.85%1.07B | -19.01%972.84M | -19.01%972.84M | -14.86%1.03B | -10.50%1.1B | 107.74%1.14B |
| -Goodwill | 58.94%1.45B | 51.70%1.2B | 51.70%1.2B | 2.51%860.74M | 1.91%914.83M | -20.84%792.86M | -20.84%792.86M | -20.30%839.66M | -15.26%897.64M | 159.70%949.61M |
| -Other intangible assets | -34.46%101.46M | -29.03%127.73M | -29.03%127.73M | -27.35%141M | -23.88%154.8M | -9.82%179.98M | -9.82%179.98M | 20.84%194.07M | 18.94%203.37M | 3.04%186.96M |
| Deferred tax assets-non current | 49.50%582.4M | 17.43%460.91M | 17.43%460.91M | 1.03%377.39M | 1.17%389.57M | -3.81%392.5M | -3.81%392.5M | 8.70%373.53M | 22.71%385.07M | 16.84%362.24M |
| Other non current assets | -5.55%219.97M | -2.25%233.51M | -2.25%233.51M | -7.03%231.48M | -6.80%232.89M | -25.88%238.88M | -25.88%238.88M | -21.36%248.98M | 228.13%249.89M | 266.40%255.37M |
| Total non current assets | 33.80%4.04B | 9.70%3.1B | 9.70%3.1B | -0.47%2.89B | 0.71%3.02B | -1.90%2.83B | -1.90%2.83B | -0.02%2.91B | 11.93%3B | 56.80%3.01B |
| Total assets | 4.33%10.69B | 8.11%10.9B | 8.11%10.9B | 15.33%10.7B | 10.52%10.25B | 11.15%10.08B | 11.15%10.08B | 6.61%9.28B | 14.75%9.27B | 26.37%8.68B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -94.65%20.53M | -89.67%37.64M | -89.67%37.64M | 3.62%382.02M | -7.33%383.76M | -7.00%364.35M | -7.00%364.35M | -7.35%368.67M | 4.07%414.09M | 20.83%424.71M |
| -Current debt and capital lease obligation | -94.65%20.53M | -89.67%37.64M | -89.67%37.64M | 3.62%382.02M | -7.33%383.76M | -7.00%364.35M | -7.00%364.35M | -7.35%368.67M | 4.07%414.09M | 20.83%424.71M |
| -Including:Current debt | -94.65%20.53M | -89.67%37.64M | -89.67%37.64M | 3.62%382.02M | -7.33%383.76M | -7.00%364.35M | -7.00%364.35M | -7.35%368.67M | 4.07%414.09M | 20.83%424.71M |
| Payables | 20.90%1.46B | 30.23%1.39B | 30.23%1.39B | 30.89%1.17B | 20.91%1.21B | -27.43%1.07B | -27.43%1.07B | -19.30%891.71M | 0.58%1B | 25.81%750.48M |
| -accounts payable | 11.88%399.06M | 9.02%347.51M | 9.02%347.51M | 23.63%372.33M | 39.86%356.67M | 22.65%318.75M | 22.65%318.75M | 24.37%301.16M | -1.46%255.01M | 19.35%242.41M |
| -Total tax payable | 30.04%832.41M | 58.29%736.31M | 58.29%736.31M | 45.48%535.13M | 18.75%640.13M | -35.02%465.17M | -35.02%465.17M | -48.58%367.84M | -9.69%539.04M | -26.77%214.8M |
| -Other payable | 8.57%232.17M | 7.87%303.79M | 7.87%303.79M | 16.59%259.67M | 3.18%213.84M | -42.82%281.62M | -42.82%281.62M | 51.10%222.71M | 48.13%207.26M | 193.06%293.28M |
| Pension and other retirement benefit plans | --4.54M | --4.78M | --4.78M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Accrued and deferred income | -15.85%1.31B | 5.25%1.65B | 5.25%1.65B | -2.39%1.45B | 10.49%1.55B | 12.58%1.56B | 12.58%1.56B | 6.81%1.48B | 6.17%1.41B | 8.48%1.4B |
| Other current liabilities | 8.69%228.36M | 74.80%505.39M | 74.80%505.39M | 46.91%325.79M | -6.09%210.11M | 5.97%289.12M | 5.97%289.12M | -34.42%221.77M | -2.98%223.74M | 58.43%230.38M |
| Current liabilities | -9.94%3.03B | 9.09%3.58B | 9.09%3.58B | 12.06%3.32B | 10.27%3.36B | -6.79%3.28B | -6.79%3.28B | -8.19%2.96B | 3.28%3.05B | 17.70%2.8B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -43.32%57.5M | 72.58%95.44M | 72.58%95.44M | 47.84%94.03M | -51.91%101.45M | -76.38%55.3M | -76.38%55.3M | -73.20%63.6M | -15.63%210.95M | 1,633.63%221.04M |
| -Long term debt and capital lease obligation | -43.32%57.5M | 72.58%95.44M | 72.58%95.44M | 47.84%94.03M | -51.91%101.45M | -76.38%55.3M | -76.38%55.3M | -73.20%63.6M | -15.63%210.95M | 1,633.63%221.04M |
| -Including:Long term debt | -43.32%57.5M | 72.58%95.44M | 72.58%95.44M | 47.84%94.03M | -51.91%101.45M | -76.38%55.3M | -76.38%55.3M | -73.20%63.6M | -15.63%210.95M | 1,633.63%221.04M |
| Long term provisions | 13.44%15.19M | 13.44%15.19M | 13.44%15.19M | 0.00%13.39M | -20.19%13.39M | -20.19%13.39M | -20.19%13.39M | -20.19%13.39M | 0.00%16.78M | 395.22%16.78M |
| Other non current liabilities | 0.00%1K | -33.33%2K | -33.33%2K | 100.00%2K | -50.00%1K | -25.00%3K | -25.00%3K | -66.67%1K | -33.33%2K | 100.00%4K |
| Total non current liabilities | -36.70%72.7M | 61.05%110.64M | 61.05%110.64M | 39.52%107.43M | -49.57%114.85M | -72.62%68.7M | -72.62%68.7M | -69.70%77M | -14.65%227.73M | 1,373.42%237.83M |
| Total liabilities | -10.82%3.1B | 10.16%3.69B | 10.16%3.69B | 12.75%3.43B | 6.11%3.47B | -11.17%3.35B | -11.17%3.35B | -12.68%3.04B | 1.79%3.27B | 26.83%3.04B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.08B | 0.01%1.08B | 0.01%1.08B | 0.03%1.08B | 0.03%1.08B | 0.02%1.08B | 0.02%1.08B | 0.00%1.08B | 0.00%1.08B | 0.02%1.08B |
| -common stock | 0.00%1.08B | 0.01%1.08B | 0.01%1.08B | 0.03%1.08B | 0.03%1.08B | 0.02%1.08B | 0.02%1.08B | 0.00%1.08B | 0.00%1.08B | 0.02%1.08B |
| Additional paid-in capital | 1.35%1.09B | 0.01%1.07B | 0.01%1.07B | 0.03%1.07B | 0.03%1.07B | 0.02%1.07B | 0.02%1.07B | 0.00%1.07B | 0.00%1.07B | 0.02%1.07B |
| Retained earnings | 29.64%6.43B | 32.90%6.04B | 32.90%6.04B | 34.61%5.46B | 29.79%4.96B | 45.68%4.55B | 45.68%4.55B | 33.17%4.06B | 42.29%3.82B | 49.95%3.47B |
| Less: Treasury stock | 174.77%1.03B | 357,229.27%1.03B | 357,229.27%1.03B | 129,974.91%373.32M | 129,974.91%373.32M | 0.00%287K | 0.00%287K | 0.00%287K | 0.00%287K | 49.48%287K |
| Other reserves | -7.83%25.52M | -1.29%27.51M | -1.29%27.51M | -0.48%28.01M | -2.39%27.69M | -4.48%27.87M | -4.48%27.87M | -5.74%28.14M | -5.55%28.37M | 93.05%28.82M |
| Other equity interest | 0.00%388K | -4.20%388K | -4.20%388K | -11.21%388K | -11.82%388K | -7.95%405K | -7.95%405K | -1.80%437K | -1.12%440K | -6.78%440K |
| Total stockholders'equity | 12.27%7.59B | 7.00%7.19B | 7.00%7.19B | 16.54%7.26B | 12.76%6.76B | 26.89%6.72B | 26.89%6.72B | 19.30%6.23B | 23.32%6B | 26.12%5.64B |
| Noncontrolling interests | ---- | 89.16%14.23M | 89.16%14.23M | 45.80%12.57M | --10M | --7.52M | --7.52M | --8.62M | ---- | ---- |
| Total equity | 12.11%7.59B | 7.09%7.21B | 7.09%7.21B | 16.58%7.28B | 12.93%6.77B | 27.03%6.73B | 27.03%6.73B | 19.47%6.24B | 23.32%6B | 26.12%5.64B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |