Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 63.47%487.92M | -51.67%298.48M | 27.06%617.52M | 486M |
| Net profit before non-cash adjustment | 573.94%131.09M | 104.07%19.45M | -316.96%-477.64M | --220.15M |
| Total adjustment of non-cash items | 19.57%304.48M | -77.31%254.63M | 297.44%1.12B | --282.35M |
| -Depreciation and amortization | 0.64%225.84M | -71.13%224.4M | 240.11%777.26M | --228.53M |
| -Reversal of impairment losses recognized in profit and loss | 85.10%26.07M | -93.69%14.09M | --223.3M | --0 |
| -Disposal profit | 95.73%-1.16M | -213.30%-27.25M | -56.63%-8.7M | ---5.55M |
| -Other non-cash items | 23.81%53.73M | -66.69%43.4M | 119.45%130.28M | --59.37M |
| Changes in working capital | 114.65%52.36M | 190.39%24.39M | -63.63%-26.99M | ---16.49M |
| -Change in receivables | 5,089.56%77.07M | -98.60%1.49M | 193.19%106.12M | ---113.87M |
| -Change in inventory | -156.42%-24.68M | 207.95%43.75M | -214.21%-40.53M | --35.48M |
| -Change in payables | 113.25%3.53M | 72.51%-26.61M | -254.97%-96.8M | --62.46M |
| -Provision for loans, leases and other losses | -161.63%-3.55M | 36.56%5.77M | 843.49%4.22M | ---568K |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | -15.53%-38.5M | -5.42%-33.33M | -68.42%-31.62M | -18.77M |
| Interest received (cash flow from operating activities) | 1,403.85%391K | -35.00%26K | 300.00%40K | 10K |
| Tax refund paid | 110.97%9.85M | -63.24%-89.76M | -696.38%-54.99M | 9.22M |
| Other operating cash inflow (outflow) | 200.00%1K | -1K | 0 | 0 |
| Operating cash flow | 162.04%459.66M | -66.96%175.42M | 11.44%530.96M | --476.46M |
| Investing cash flow | ||||
| Net PPE purchase and sale | -189.24%-141.56M | 53.60%-48.94M | -68.01%-105.47M | ---62.78M |
| Net intangibles purchase and sale | -120.12%-24.03M | -391.80%-10.92M | 61.53%-2.22M | ---5.77M |
| Net business purchase and sale | ---- | --0 | ---286.55M | --0 |
| Net investment product transactions | 96.85%-2.42M | -227.67%-76.86M | 348.81%60.2M | ---24.2M |
| Net changes in other investments | 26,118.75%41.95M | -99.02%160K | 56,455.17%16.34M | ---29K |
| Investing cash flow | 7.68%-126.06M | 57.02%-136.56M | -242.45%-317.7M | ---92.77M |
| Financing cash flow | ||||
| Net issuance payments of debt | 76.08%-72.29M | -91.42%-302.17M | -232.60%-157.86M | --119.05M |
| Net common stock issuance | --0 | -62.41%5.24M | 115.83%13.95M | --6.46M |
| Increase or decrease of lease financing | 6.03%-70.49M | 14.79%-75.02M | -26.95%-88.04M | ---69.35M |
| Net other fund-raising expenses | 62.21%-10.55M | 18.65%-27.92M | -116.85%-34.32M | ---15.83M |
| Financing cash flow | 61.65%-153.33M | -50.17%-399.86M | -760.11%-266.26M | --40.34M |
| Net cash flow | ||||
| Beginning cash position | -42.00%498.52M | -5.81%859.52M | 86.80%912.52M | --488.49M |
| Current changes in cash | 149.93%180.26M | -581.12%-361M | -112.50%-53M | --424.03M |
| Cash adjustments other than cash changes | ---1K | ---- | ---- | ---- |
| End cash Position | 36.16%678.78M | -42.00%498.52M | -5.81%859.52M | --912.52M |
| Free cash flow | 247.70%275.49M | -80.33%79.23M | 9.38%402.79M | --368.26M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |