Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Oct 31, 2025 | (FY)Oct 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 112.91%1.63B | 442.56%766.87M | 104.45%113.23M | 219.27%99.97M | -77.91%141.34M | 121.91M | -75.59%47.87M | -74.11%55.38M | -185.34%-83.82M | 49.81%639.78M |
| Net profit before non-cash adjustment | 352.01%1.44B | 636.84%318.57M | 53.29%59.58M | -237.94%-106.37M | -90.94%43.24M | ---99.06M | -77.25%26.32M | -75.43%38.87M | -45.76%77.11M | 34.74%477.37M |
| Total adjustment of non-cash items | -63.43%139.13M | 46.98%380.4M | 222.41%111.26M | 378.55%178.89M | 200.44%258.81M | --149.7M | 99.91%37.22M | 93.58%34.51M | 135.63%37.38M | 29.86%86.14M |
| -Depreciation and amortization | -11.96%139.97M | 16.35%158.98M | 32.18%39.08M | 16.16%38.91M | 76.34%136.64M | --40.29M | 109.28%33.29M | 92.58%29.56M | 119.71%33.5M | 43.97%77.49M |
| -Reversal of impairment losses recognized in profit and loss | --0 | 77.74%203.46M | --66.91M | --136.55M | --114.47M | ---- | ---- | --0 | --0 | --0 |
| -Disposal profit | ---16.61M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Remuneration paid in stock | 45.93%17.34M | 13.47%11.88M | 0.00%2.97M | 90.38%2.97M | 125.45%10.47M | --2.97M | 57.14%2.97M | 57.23%2.97M | 4,557.14%1.56M | -57.77%4.64M |
| -Other non-cash items | -125.79%-1.57M | 318.72%6.08M | 16.41%2.3M | -80.45%454K | -169.26%-2.78M | ---8.03M | 16.83%958K | 236.86%1.97M | 256.13%2.32M | 165.10%4.01M |
| Changes in working capital | -21.04%53.62M | 142.25%67.9M | -220.16%-57.61M | 113.84%27.45M | -310.71%-160.7M | --71.27M | -125.38%-15.67M | -147.55%-17.99M | -231.49%-198.31M | 1,083.02%76.27M |
| -Change in receivables | 83.33%-53.17M | -124.72%-318.9M | -10.24%-91.12M | -30.36%-68.53M | -47.71%-141.91M | ---13.43M | -28.29%6.74M | -188.98%-82.65M | -22.88%-52.57M | -167.23%-96.07M |
| -Change in payables | -90.08%23.83M | 172.32%240.2M | -65.06%8.47M | 257.57%45.19M | -17.33%88.21M | --87.03M | -88.31%5.61M | -40.50%24.24M | -65.98%-28.68M | 228.88%106.69M |
| -Changes in other current assets | 370.30%37.27M | 120.33%7.93M | -23.71%25.92M | 109.71%8.51M | -356.22%-38.99M | ---592K | 22.75%15.28M | 2,241.08%33.98M | -4,987.12%-87.65M | 8,546.02%15.22M |
| -Changes in other current liabilities | -67.06%45.69M | 303.90%138.68M | -113.81%-889K | 243.74%42.27M | -234.87%-68.01M | ---1.74M | -435.34%-43.3M | -76.41%6.44M | -1,602.04%-29.41M | 415.63%50.43M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 12.56%-5.84M | -27.85%-6.67M | -51.62%-1.88M | -104.00%-1.63M | -109.13%-5.22M | -2M | -216.04%-1.18M | -202.69%-1.24M | -56.86%-800K | 32.67%-2.5M |
| Interest received (cash flow from operating activities) | 2,994.85%3M | 546.67%97K | 7.14%15K | 7K | 0 | -64.10%14K | ||||
| Tax refund paid | -856.50%-290.73M | 87.30%-30.4M | 18.37M | 0 | -90.10%-239.35M | 0 | -120.57%-134.88M | 0 | -61.33%-104.47M | -0.81%-125.9M |
| Other operating cash inflow (outflow) | 0 | 0 | -1K | 0 | 0 | 0 | 0 | 0 | 0 | 1K |
| Operating cash flow | 83.47%1.34B | 807.18%729.89M | 139.56%129.73M | 152.00%98.34M | -120.18%-103.21M | --119.92M | -165.55%-88.19M | -74.64%54.15M | -673.95%-189.09M | 71.32%511.39M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -4.06%-9.71M | 89.08%-9.34M | 60.89%-3.03M | 94.26%-1.77M | -38.01%-85.47M | ---43.17M | 25.36%-3.74M | -519.36%-7.74M | -4,832.16%-30.83M | -2,725.41%-61.93M |
| Net intangibles purchase and sale | ---14.4M | --0 | --0 | --0 | 95.64%-995K | --0 | --0 | --0 | ---995K | -1,726.96%-22.84M |
| Net business purchase and sale | --14.72M | --0 | ---- | ---- | 50.08%-56.67M | --0 | --74.21M | ---- | ---- | ---113.52M |
| Advance cash and loans provided to other parties | ---43.96M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | --4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | 73.50%-380K | 94.33%-1.43M | ---- | ---- | 64.08%-25.28M | ---4.38M | 63.06%-809K | 86.89%-8.97M | -1,212.50%-11.13M | ---70.39M |
| Investing cash flow | -361.90%-49.74M | 93.61%-10.77M | 97.88%-3.13M | 95.88%-1.77M | 37.31%-168.43M | ---47.55M | 1,068.43%69.67M | 19.42%-147.59M | -11,552.27%-42.95M | -2,149.88%-268.68M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 13.58%-151.74M | -291.15%-175.58M | -125.26%-61.39M | -62.58%-26.39M | -69.01%91.85M | --41.94M | -1,424.10%-176.95M | -26.30%243.1M | 35.08%-16.23M | 176.64%296.42M |
| Net common stock issuance | -88.29%492K | 101.41%4.2M | --0 | --0 | -1,530.30%-297.68M | --0 | --0 | ---90.59M | -105.87%-207.08M | -97.63%20.81M |
| Increase or decrease of lease financing | -2.28%-103.8M | -32.82%-101.49M | -50.77%-25.32M | -49.00%-25.28M | -132.19%-76.41M | ---25.16M | -129.48%-17.49M | -121.13%-16.8M | -124.09%-16.97M | -9.56%-32.91M |
| Cash dividends paid | -79.17%-175.61M | -3.14%-98.01M | ---3.24M | 0.43%-94.63M | ---95.03M | --0 | --0 | --0 | ---95.03M | ---- |
| Net other fund-raising expenses | -50.86%10.95M | 3,375.44%22.27M | 12,036.32%22.68M | 16.67%-135K | -101.52%-680K | ---180K | -100.32%-148K | -61.02%-190K | -3,950.00%-162K | --44.65M |
| Financing cash flow | -20.40%-419.72M | 7.76%-348.61M | -149.65%-67.28M | 56.35%-146.44M | -214.88%-377.94M | --16.6M | -749.84%-194.58M | -57.93%135.52M | -151.91%-335.48M | -28.45%328.98M |
| Net cash flow | ||||||||||
| Beginning cash position | 30.22%1.6B | -34.63%1.23B | -10.09%1.18B | -34.63%1.23B | 43.85%1.88B | --1.14B | -13.26%1.35B | 8.64%1.31B | 43.85%1.88B | 133.89%1.3B |
| Current changes in cash | 134.72%869.69M | 157.04%370.52M | 40.99%59.32M | 91.21%-49.87M | -213.62%-649.58M | --88.96M | -235.49%-213.11M | -88.06%42.07M | -468.36%-567.51M | -23.40%571.69M |
| Cash adjustments other than cash changes | ---1K | ---- | ---- | ---- | --1K | ---- | ---- | --2K | ---1K | ---- |
| End cash Position | 54.48%2.47B | 30.22%1.6B | -8.50%1.24B | -10.09%1.18B | -34.63%1.23B | --1.23B | -33.65%1.14B | -13.26%1.35B | 8.64%1.31B | 43.85%1.88B |
| Free cash flow | 82.50%1.32B | 479.88%720.56M | 173.00%126.7M | 143.71%96.57M | -144.46%-189.68M | --76.75M | -170.97%-91.93M | -78.13%46.41M | -783.51%-220.91M | 44.59%426.62M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |