Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 40.11%8.68B | 30.55%7.97B | 25.76%9.03B | 25.76%9.03B | 56.36%6.2B | 38.60%6.1B | 14.90%7.18B | 14.90%7.18B | 14.42%5.4B | -37.21%3.96B |
| -Cash and cash equivalents | 40.11%8.68B | 30.55%7.97B | 25.76%9.03B | 25.76%9.03B | 56.36%6.2B | 38.60%6.1B | 14.90%7.18B | 14.90%7.18B | 14.42%5.4B | -37.21%3.96B |
| Receivables | -14.08%7.81B | -18.48%7.99B | -19.32%8.98B | -19.32%8.98B | -7.30%9.08B | -9.54%9.8B | -4.33%11.14B | -4.33%11.14B | -1.83%9.68B | 4.12%9.8B |
| -Accounts receivable | -14.08%7.81B | -18.48%7.99B | -19.32%8.98B | -19.32%8.98B | -7.30%9.08B | -9.54%9.8B | -4.33%11.14B | -4.33%11.14B | -1.83%9.68B | 4.12%9.8B |
| -Gross accounts receivable | -14.08%7.81B | -18.48%7.99B | -19.32%8.98B | -19.32%8.98B | -7.30%9.08B | -9.54%9.8B | -4.33%11.14B | -4.33%11.14B | -1.83%9.68B | 4.12%9.8B |
| Inventory | -10.15%2.89B | -17.86%2.9B | -19.28%3.07B | -19.28%3.07B | -23.97%3.21B | -12.74%3.53B | -8.61%3.8B | -8.61%3.8B | 6.05%3.89B | 24.59%4.23B |
| Other current assets | -10.96%3.81B | -13.48%4.33B | -1.87%4.1B | -1.87%4.1B | 4.27%4.28B | 16.30%5.01B | 0.67%4.18B | 0.67%4.18B | -25.58%3.89B | -7.47%4.1B |
| Total current assets | 1.81%23.18B | -5.12%23.19B | -4.23%25.18B | -4.23%25.18B | 3.08%22.77B | 3.62%24.44B | 0.37%26.3B | 0.37%26.3B | -2.62%22.86B | -6.19%22.09B |
| Non current assets | ||||||||||
| Net PPE | 3.88%12.02B | 2.83%11.87B | 0.80%11.91B | 0.80%11.91B | -1.28%11.57B | -0.44%11.54B | 1.52%11.81B | 1.52%11.81B | 0.55%11.74B | 1.06%11.72B |
| -Gross PP&E | 3.89%12.02B | 2.83%11.87B | 5.42%29.72B | 5.42%29.72B | -1.28%11.57B | -0.45%11.54B | 5.65%28.2B | 5.65%28.2B | 0.56%11.74B | 1.05%11.72B |
| -Accumulated depreciation | ---- | ---- | -8.76%-17.82B | -8.76%-17.82B | ---- | ---- | -8.84%-16.38B | -8.84%-16.38B | ---- | ---- |
| Total investment | 10.79%3.51B | -13.28%3.27B | -16.88%3.05B | -16.88%3.05B | 17.76%3.17B | 45.71%3.77B | 59.72%3.67B | 59.72%3.67B | 35.95%2.93B | 26.58%2.69B |
| -Financial asset investment | 10.79%3.51B | -13.28%3.27B | -16.88%3.05B | -16.88%3.05B | 17.76%3.17B | 45.71%3.77B | 59.72%3.67B | 59.72%3.67B | 35.95%2.93B | 26.58%2.69B |
| -Including:Available-for-sale securities | 10.79%3.51B | -13.28%3.27B | -16.88%3.05B | -16.88%3.05B | 17.76%3.17B | 45.71%3.77B | 59.72%3.67B | 59.72%3.67B | 35.95%2.93B | 26.58%2.69B |
| Goodwill and other intangible assets | -25.51%473M | -22.57%518M | -20.93%559M | -20.93%559M | -12.05%635M | 24.12%669M | 28.08%707M | 28.08%707M | 33.85%692M | 42.97%722M |
| -Goodwill | -29.39%209M | -27.36%231M | -25.59%253M | -25.59%253M | -10.30%296M | -8.88%318M | -7.86%340M | -7.86%340M | -20.10%310M | -14.95%330M |
| -Other intangible assets | -22.12%264M | -18.23%287M | -16.62%306M | -16.62%306M | -13.52%339M | 84.74%351M | 100.55%367M | 100.55%367M | 196.12%382M | 235.04%392M |
| Deferred tax assets-non current | ---- | ---- | 6.42%116M | 6.42%116M | ---- | ---- | 21.11%109M | 21.11%109M | ---- | ---- |
| Other non current assets | 28.54%518M | 29.76%484M | 33.92%383M | 33.92%383M | 18.53%403M | 6.27%373M | 0.70%286M | 0.70%286M | 5.99%336M | 4.29%340M |
| Total non current assets | 4.72%16.52B | -1.31%16.14B | -3.44%16.02B | -3.44%16.02B | 1.96%15.78B | 8.53%16.36B | 11.61%16.59B | 11.61%16.59B | 7.05%15.69B | 6.31%15.47B |
| Total assets | 3.00%39.7B | -3.59%39.34B | -3.93%41.2B | -3.93%41.2B | 2.62%38.55B | 5.53%40.8B | 4.44%42.89B | 4.44%42.89B | 1.10%38.55B | -1.41%37.56B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -2.36%1.65B | -4.41%1.67B | -14.54%1.55B | -14.54%1.55B | -21.32%1.69B | 1.04%1.75B | -17.85%1.81B | -17.85%1.81B | -24.59%1.79B | 5.23%2.15B |
| -Current debt and capital lease obligation | -2.36%1.65B | -4.41%1.67B | -14.54%1.55B | -14.54%1.55B | -21.32%1.69B | 1.04%1.75B | -17.85%1.81B | -17.85%1.81B | -24.59%1.79B | 5.23%2.15B |
| -Including:Current debt | -5.00%950M | -5.00%950M | -5.09%950M | -5.09%950M | -33.47%1B | -17.83%1B | -39.81%1B | -39.81%1B | -44.02%1.01B | 3.44%1.5B |
| -Including:Current capital Lease obligation | 1.44%704M | -3.61%721M | -26.24%596M | -26.24%596M | 6.77%694M | 45.81%748M | 49.91%808M | 49.91%808M | 35.69%787M | 9.61%650M |
| Payables | -1.25%5.67B | -20.28%4.67B | -21.01%6.16B | -21.01%6.16B | 6.17%5.74B | 6.21%5.85B | 2.38%7.8B | 2.38%7.8B | -4.69%5.68B | -20.83%5.41B |
| -accounts payable | -0.25%5.22B | -20.59%4.51B | -24.40%5.53B | -24.40%5.53B | 4.41%5.23B | 6.29%5.68B | 5.13%7.32B | 5.13%7.32B | -1.70%5.62B | -20.53%5.01B |
| -Total tax payable | -11.57%451M | -10.00%153M | 30.63%627M | 30.63%627M | 28.46%510M | 3.66%170M | -26.83%480M | -26.83%480M | -73.49%66M | -24.38%397M |
| Pension and other retirement benefit plans | 5.96%409M | 9.01%242M | 7.58%539M | 7.58%539M | 6.93%386M | 6.73%222M | -0.60%501M | -0.60%501M | -4.23%272M | -7.91%361M |
| Other current liabilities | -0.52%4.62B | -11.64%5.89B | -7.66%6.16B | -7.66%6.16B | -8.36%4.64B | -5.70%6.67B | -4.99%6.67B | -4.99%6.67B | -15.64%5.44B | -19.79%5.06B |
| Current liabilities | -0.91%12.35B | -13.94%12.47B | -14.15%14.4B | -14.15%14.4B | -4.03%12.46B | -0.20%14.49B | -3.26%16.78B | -3.26%16.78B | -12.51%13.19B | -16.66%12.99B |
| Non current liabilities | ||||||||||
| Long term provisions | 2.02%454M | 2.26%452M | 2.27%450M | 2.27%450M | 2.06%445M | 1.84%442M | 1.85%440M | 1.85%440M | 1.86%438M | 1.87%436M |
| Long term pension and other post-retirement benefit plans | -4.80%397M | -0.99%402M | -1.72%401M | -1.72%401M | 8.88%417M | 9.14%406M | 9.38%408M | 9.38%408M | 8.56%393M | 6.98%383M |
| Non current deferred liabilities | ---- | ---- | -60.58%177M | -60.58%177M | ---- | ---- | 416.09%449M | 416.09%449M | ---- | ---- |
| Other non current liabilities | 24.65%440M | -34.32%444M | -10.48%111M | -10.48%111M | 3.82%353M | 78.84%676M | 11.71%124M | 11.71%124M | 85.20%463M | 84.78%340M |
| Total non current liabilities | 6.26%1.29B | -14.83%1.3B | -19.85%1.14B | -19.85%1.14B | 4.83%1.22B | 28.72%1.52B | 41.67%1.42B | 41.67%1.42B | 24.18%1.29B | 19.48%1.16B |
| Total liabilities | -0.27%13.64B | -14.02%13.77B | -14.60%15.54B | -14.60%15.54B | -3.30%13.68B | 1.98%16.02B | -0.80%18.2B | -0.80%18.2B | -10.13%14.48B | -14.54%14.15B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B |
| -common stock | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B | 0.00%1.18B |
| Additional paid-in capital | 0.58%1.04B | 0.39%1.04B | 0.39%1.04B | 0.39%1.04B | 0.39%1.04B | 0.68%1.03B | 0.68%1.03B | 0.68%1.03B | 0.68%1.03B | 0.68%1.03B |
| Retained earnings | 5.36%22.49B | 6.31%22.16B | 6.58%22.27B | 6.58%22.27B | 7.41%21.34B | 6.72%20.85B | 6.89%20.9B | 6.89%20.9B | 7.82%20.35B | 7.93%19.87B |
| Less: Treasury stock | 12.61%616M | 12.23%624M | -1.62%547M | -1.62%547M | 154.42%547M | 151.58%556M | 151.58%556M | 151.58%556M | -2.71%215M | -2.71%215M |
| Other reserves | 6.09%1.97B | -20.63%1.81B | -19.56%1.72B | -19.56%1.72B | 19.75%1.86B | 58.43%2.28B | 80.03%2.14B | 80.03%2.14B | 48.45%1.73B | 34.23%1.55B |
| Total stockholders'equity | 4.80%26.06B | 3.15%25.57B | 3.93%25.66B | 3.93%25.66B | 6.20%24.87B | 7.95%24.79B | 8.67%24.69B | 8.67%24.69B | 9.32%24.07B | 8.67%23.42B |
| Total equity | 4.80%26.06B | 3.15%25.57B | 3.93%25.66B | 3.93%25.66B | 6.20%24.87B | 7.95%24.79B | 8.67%24.69B | 8.67%24.69B | 9.32%24.07B | 8.67%23.42B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |