Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 22.52%14.65B | 30.75%15.48B | 30.75%15.48B | 10.54%11.96B | 10.28%11.84B | --11.84B | 25.43%11.16B | 13.73%10.82B | 11.02%10B | 5.60%10.73B |
| -Cash and cash equivalents | 22.52%14.65B | 30.75%15.48B | 30.75%15.48B | 10.54%11.96B | 10.28%11.84B | --11.84B | 25.43%11.16B | 13.73%10.82B | 11.02%10B | 5.60%10.73B |
| Receivables | -5.14%11.89B | -15.12%11.58B | -15.12%11.58B | -11.31%12.53B | -3.81%13.64B | --13.64B | -6.67%13.38B | 3.83%14.13B | 3.65%13.44B | 7.44%14.18B |
| -Accounts receivable | -5.14%11.89B | -14.78%11.47B | -14.78%11.47B | -11.31%12.53B | -4.49%13.46B | --13.46B | -6.67%13.38B | 3.83%14.13B | 3.65%13.44B | 7.34%14.09B |
| -Gross accounts receivable | -5.14%11.89B | -14.78%11.47B | -14.78%11.47B | -11.31%12.53B | -4.49%13.46B | --13.46B | -6.67%13.38B | 3.83%14.13B | 3.65%13.44B | 7.34%14.09B |
| -Other receivables | ---- | -40.56%107M | -40.56%107M | ---- | 104.55%180M | --180M | ---- | ---- | ---- | 25.71%88M |
| Inventory | 2.08%8.23B | 6.05%8.23B | 6.05%8.23B | 4.85%8.06B | -4.59%7.76B | --7.76B | -3.92%7.85B | -1.39%7.69B | 2.13%8.29B | 13.23%8.13B |
| Other current assets | 13.78%6.31B | -1.30%5.46B | -1.30%5.46B | 10.37%5.55B | 26.97%5.53B | --5.53B | 20.67%5.49B | 27.48%5.02B | 21.66%4.8B | 6.48%4.36B |
| Total current assets | 7.82%41.07B | 5.09%40.74B | 5.09%40.74B | 1.16%38.09B | 3.65%38.77B | --38.77B | 5.36%37.88B | 8.04%37.66B | 7.32%36.54B | 7.99%37.4B |
| Non current assets | ||||||||||
| Net PPE | 8.38%19.38B | 13.10%18.99B | 13.10%18.99B | 10.37%17.89B | 9.02%16.79B | --16.79B | 7.47%16.53B | 5.70%16.21B | 5.76%15.82B | 2.61%15.4B |
| -Gross PP&E | 8.37%19.38B | 13.10%18.99B | 13.10%18.99B | 10.37%17.89B | 9.01%16.79B | --16.79B | 7.47%16.53B | 5.70%16.21B | 5.76%15.82B | 2.61%15.4B |
| Total investment | ---- | -20.45%280M | -20.45%280M | ---- | 6.34%352M | --352M | ---- | ---- | ---- | 1.53%331M |
| -Financial asset investment | ---- | -20.45%280M | -20.45%280M | ---- | 6.34%352M | --352M | ---- | ---- | ---- | 1.53%331M |
| -Including:Available-for-sale securities | ---- | -20.45%280M | -20.45%280M | ---- | 6.34%352M | --352M | ---- | ---- | ---- | 1.53%331M |
| Goodwill and other intangible assets | -4.14%3.64B | -3.55%3.86B | -3.55%3.86B | -8.38%3.79B | -6.60%4B | --4B | -18.48%4.09B | -19.35%4.14B | -19.36%4.23B | -20.16%4.29B |
| -Goodwill | -3.27%2.31B | -2.35%2.49B | -2.35%2.49B | -12.26%2.38B | -11.55%2.55B | --2.55B | -26.66%2.63B | -26.30%2.72B | -25.93%2.8B | -25.62%2.88B |
| -Other intangible assets | -5.61%1.33B | -5.64%1.37B | -5.64%1.37B | -0.98%1.41B | 3.56%1.45B | --1.45B | 2.18%1.45B | -1.66%1.42B | -2.45%1.43B | -5.97%1.4B |
| Defined pension benefit | 77.42%825M | 95.37%801M | 95.37%801M | 192.45%465M | 272.73%410M | --410M | -13.55%185M | -15.87%159M | -19.02%132M | -21.99%110M |
| Deferred tax assets-non current | ---- | -35.96%219M | -35.96%219M | ---- | -6.56%342M | --342M | ---- | ---- | ---- | 27.53%366M |
| Other non current assets | 1.00%911M | 14.24%353M | 14.24%353M | -3.63%902M | 17.94%309M | --309M | 5.90%808M | 7.09%936M | 13.52%764M | 10.08%262M |
| Total non current assets | 7.42%24.76B | 10.34%24.51B | 10.34%24.51B | 7.49%23.05B | 6.99%22.21B | --22.21B | 1.12%21.6B | -0.40%21.44B | -0.45%20.95B | -2.87%20.76B |
| Total assets | 7.67%65.83B | 7.01%65.25B | 7.01%65.25B | 3.45%61.14B | 4.83%60.98B | --60.98B | 3.78%59.49B | 4.82%59.1B | 4.35%57.49B | 3.85%58.16B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 7.92%4.12B | 4.47%4.02B | 4.47%4.02B | -1.45%3.81B | 0.42%3.85B | --3.85B | 0.39%3.86B | 0.29%3.87B | -10.32%3.85B | -20.52%3.83B |
| -Current debt and capital lease obligation | 7.92%4.12B | 4.47%4.02B | 4.47%4.02B | -1.45%3.81B | 0.42%3.85B | --3.85B | 0.39%3.86B | 0.29%3.87B | -10.32%3.85B | -20.52%3.83B |
| -Including:Current debt | 7.92%4.12B | 4.47%4.02B | 4.47%4.02B | -1.45%3.81B | 0.42%3.85B | --3.85B | 0.39%3.86B | 0.29%3.87B | -10.32%3.85B | -20.52%3.83B |
| Payables | 7.76%5.75B | -6.84%5.45B | -6.84%5.45B | -4.17%5.33B | -1.90%5.85B | --5.85B | -3.84%4.98B | 4.98%5.57B | 2.33%5.01B | 15.52%5.96B |
| -accounts payable | 8.76%4.86B | -1.76%4.69B | -1.76%4.69B | -3.94%4.46B | -4.91%4.77B | --4.77B | -4.73%4.52B | 3.43%4.65B | 1.38%4.77B | 15.39%5.02B |
| -Total tax payable | 2.65%892M | -29.29%763M | -29.29%763M | -5.34%869M | 14.06%1.08B | --1.08B | 5.68%465M | 13.61%918M | 24.87%246M | 16.22%946M |
| Current provisions | ---- | ---- | ---- | ---- | 11.11%20M | --20M | ---- | ---- | ---- | --18M |
| Pension and other retirement benefit plans | 6.14%985M | -3.76%946M | -3.76%946M | 3.23%928M | 11.96%983M | --983M | 17.32%508M | -1.75%899M | 19.71%504M | 7.07%878M |
| Other current liabilities | 0.16%11.57B | 9.97%12.99B | 9.97%12.99B | -0.93%11.56B | -1.10%11.81B | --11.81B | 1.09%12.61B | 2.73%11.66B | 3.64%12.02B | 6.80%11.94B |
| Current liabilities | 3.66%22.42B | 3.96%23.4B | 3.96%23.4B | -1.67%21.63B | -0.53%22.51B | --22.51B | 0.12%21.95B | 2.66%22B | 0.83%21.38B | 2.94%22.63B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 370.56%1.69B | 100.88%1.82B | 100.88%1.82B | -37.39%360M | 76.95%906M | --906M | -8.48%518M | -7.56%575M | 73.31%539M | 47.55%512M |
| -Long term debt and capital lease obligation | 370.56%1.69B | 100.88%1.82B | 100.88%1.82B | -37.39%360M | 76.95%906M | --906M | -8.48%518M | -7.56%575M | 73.31%539M | 47.55%512M |
| -Including:Long term debt | 370.56%1.69B | 145.04%1.14B | 145.04%1.14B | -37.39%360M | -9.38%464M | --464M | -8.48%518M | -7.56%575M | 73.31%539M | 47.55%512M |
| -Including:Long term capital lease obligation | ---- | 54.52%683M | 54.52%683M | ---- | --442M | --442M | ---- | ---- | ---- | ---- |
| Long term pension and other post-retirement benefit plans | 10.57%387M | 8.63%365M | 8.63%365M | 6.71%350M | 6.33%336M | --336M | 4.33%337M | 3.80%328M | 11.03%322M | 5.33%316M |
| Non current deferred liabilities | ---- | 1.57%1.1B | 1.57%1.1B | ---- | -2.17%1.08B | --1.08B | ---- | ---- | ---- | 0.91%1.11B |
| Other non current liabilities | 8.96%2.04B | -4.91%213M | -4.91%213M | 10.17%1.87B | -29.11%224M | --224M | 27.72%1.75B | 26.75%1.7B | 27.40%1.67B | 44.95%316M |
| Total non current liabilities | 59.56%4.12B | 37.26%3.5B | 37.26%3.5B | -0.77%2.58B | 13.25%2.55B | --2.55B | 15.29%2.6B | 14.21%2.6B | 32.38%2.54B | 14.74%2.25B |
| Total liabilities | 9.63%26.55B | 7.35%26.9B | 7.35%26.9B | -1.58%24.21B | 0.71%25.06B | --25.06B | 1.54%24.56B | 3.77%24.6B | 3.44%23.92B | 3.91%24.88B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B | --2.67B | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B |
| -common stock | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B | --2.67B | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B |
| Additional paid-in capital | 0.77%2.47B | 0.82%2.46B | 0.82%2.46B | 0.62%2.45B | 0.25%2.44B | --2.44B | 0.25%2.44B | 0.16%2.44B | 0.00%2.43B | 0.00%2.43B |
| Retained earnings | 6.38%33.84B | 7.06%32.97B | 7.06%32.97B | 7.52%31.81B | 8.16%30.79B | --30.79B | 6.14%30.04B | 6.49%29.58B | 6.02%28.71B | 5.83%28.47B |
| Less: Treasury stock | -5.51%754M | -7.05%778M | -7.05%778M | -6.45%798M | -6.27%837M | --837M | -6.27%837M | -6.26%853M | -5.30%893M | 35.10%893M |
| Fixed asset revaluation reserve | -0.40%-1.52B | -0.40%-1.52B | -0.40%-1.52B | 0.00%-1.51B | 0.00%-1.51B | ---1.51B | 0.00%-1.51B | 0.00%-1.51B | 0.00%-1.51B | 0.00%-1.51B |
| Other reserves | 94.37%552M | 53.49%528M | 53.49%528M | 70.06%284M | 199.13%344M | --344M | -14.69%122M | -24.09%167M | -37.55%158M | -54.90%115M |
| Total stockholders'equity | 6.75%37.26B | 7.17%36.33B | 7.17%36.33B | 7.42%34.9B | 8.35%33.9B | --33.9B | 5.71%32.92B | 5.91%32.49B | 5.29%31.57B | 3.98%31.28B |
| Noncontrolling interests | 0.20%2.03B | 0.00%2.02B | 0.00%2.02B | 0.80%2.02B | 1.10%2.02B | --2.02B | 0.75%2.02B | 0.50%2.01B | 0.91%2B | 1.06%2B |
| Total equity | 6.39%39.29B | 6.77%38.35B | 6.77%38.35B | 7.04%36.93B | 7.92%35.92B | --35.92B | 5.41%34.93B | 5.58%34.5B | 5.01%33.57B | 3.80%33.28B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |