Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Aug 31, 2025 | (FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 20, 2018 | (FY)Aug 20, 2017 | (FY)Aug 20, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -893.83%-3.71B | 74.33%-373M | -228.81%-1.45B | 298.94%1.13B | 83.94%-567M | -317.29%-3.53B | -70.94%1.63B | 911.47%5.59B | 59.35%-689M | -122.83%-1.7B |
| Net profit before non-cash adjustment | 97.30%-324M | -407.79%-11.99B | -446.53%-2.36B | 77.28%-432M | 65.63%-1.9B | 4.69%-5.53B | -785.12%-5.8B | 121.78%847M | -229.73%-3.89B | 75.16%3B |
| Total adjustment of non-cash items | -101.45%-100M | 249.90%6.91B | 256.32%1.97B | -78.47%554M | -3.49%2.57B | -39.27%2.67B | 57.46%4.39B | -10.87%2.79B | 18.26%3.13B | -0.82%2.65B |
| -Depreciation and amortization | --0 | -30.79%481M | -3.61%695M | -13.24%721M | -13.26%831M | -35.49%958M | -13.36%1.49B | -2.78%1.71B | 7.83%1.76B | -1.62%1.64B |
| -Reversal of impairment losses recognized in profit and loss | -99.60%20M | 320.28%5.04B | 109.81%1.2B | -60.59%571M | 74.58%1.45B | -75.09%830M | 865.80%3.33B | -39.15%345M | 79.43%567M | -17.28%316M |
| -Disposal profit | -98.43%22M | 1,288.12%1.4B | 134.88%101M | -75.00%43M | -58.25%172M | 88.13%412M | 265.91%219M | -128.39%-132M | 51.96%465M | 55.33%306M |
| -Other non-cash items | -1,190.91%-142M | 45.00%-11M | 97.44%-20M | -745.45%-781M | -74.03%121M | 172.14%466M | -175.03%-646M | 158.56%861M | -14.18%333M | -8.92%388M |
| Changes in working capital | -169.56%-3.28B | 542.63%4.71B | -205.65%-1.07B | 181.29%1.01B | -85.91%-1.24B | -121.96%-667M | 55.42%3.04B | 2,816.42%1.95B | 100.91%67M | -341.21%-7.34B |
| -Change in receivables | 202.20%93M | -1,920.00%-91M | 101.19%5M | -188.96%-419M | -59.71%471M | 127.43%1.17B | 145.93%514M | 150.61%209M | -58.85%-413M | 17.20%-260M |
| -Change in inventory | -89.75%550M | 443.77%5.37B | 63.41%987M | 155.98%604M | -201.60%-1.08B | -57.72%1.06B | 90.74%2.51B | -60.30%1.32B | 183.05%3.32B | -133.70%-3.99B |
| -Change in payables | -46.52%-1.58B | 49.10%-1.08B | -322.27%-2.12B | 450.00%952M | 90.44%-272M | -94,933.33%-2.85B | -99.39%3M | 117.47%494M | 9.42%-2.83B | -163.62%-3.12B |
| -Change in accrued expense | -13,150.00%-265M | ---2M | ---- | ---- | ---- | ---- | ---- | ---- | -69.23%12M | 880.00%39M |
| -Provision for loans, leases and other losses | -502.13%-2.08B | 776.27%517M | 145.74%59M | 64.85%-129M | -416.90%-367M | -1,283.33%-71M | 106.90%6M | -314.29%-87M | -600.00%-21M | -101.83%-3M |
| -Changes in other current assets | ---- | ---- | ---- | ---- | -61.11%7M | 800.00%18M | -90.48%2M | --21M | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -12.28%-64M | 47.71%-57M | 28.76%-109M | -104.00%-153M | -78.57%-75M | 34.38%-42M | 30.43%-64M | -5.75%-92M | 11.22%-87M | 29.50%-98M |
| Interest received (cash flow from operating activities) | 0 | -44.44%5M | 12.50%9M | 14.29%8M | 0.00%7M | 0.00%7M | -12.50%7M | 14.29%8M | 0.00%7M | 16.67%7M |
| Tax refund paid | -36.02%-253M | 2.62%-186M | 66.37%-191M | -1,435.14%-568M | 28.85%-37M | 90.11%-52M | -221.20%-526M | 129.17%434M | -34.90%-1.49B | -277.74%-1.1B |
| Other operating cash inflow (outflow) | -905.00%-201M | -180.00%-20M | -90.64%25M | 85.42%267M | 73.49%144M | 8,200.00%83M | 0.00%1M | 102.70%1M | -37M | 0 |
| Operating cash flow | -569.57%-4.23B | 63.29%-631M | -352.05%-1.72B | 229.17%682M | 85.06%-528M | -438.93%-3.54B | -82.45%1.04B | 359.02%5.94B | 20.60%-2.29B | -141.28%-2.89B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -155.56%-170M | 168.61%306M | 11.33%-446M | -230.92%-503M | 82.39%-152M | -20.53%-863M | -153.12%-716M | 136.53%1.35B | -107.65%-3.69B | -9.29%-1.78B |
| Net intangibles purchase and sale | 77.16%-45M | -33.11%-197M | -62.64%-148M | 72.59%-91M | 47.63%-332M | -151.59%-634M | -65.79%-252M | 8.98%-152M | 26.75%-167M | -418.18%-228M |
| Net business purchase and sale | ---- | --0 | --19M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 9.29%200M | --183M | --0 | ---- | ---- | ---- | --11M | ---- | 200.00%1B | ---1B |
| Net changes in other investments | 47.65%784M | 361.74%531M | -62.54%115M | 2,261.54%307M | 168.42%13M | 40.63%-19M | 87.40%-32M | 79.13%-254M | -976.99%-1.22B | 47.20%-113M |
| Investing cash flow | -6.56%769M | 278.91%823M | -60.28%-460M | 39.07%-287M | 68.93%-471M | -53.29%-1.52B | -204.99%-989M | 123.12%942M | -30.66%-4.07B | -65.50%-3.12B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 190.60%2.45B | -6.71%-2.7B | -803.61%-2.53B | 111.92%360M | -276.61%-3.02B | 144.53%1.71B | -132.02%-3.84B | -142.06%-1.66B | 379.88%3.94B | 157.14%820M |
| Net common stock issuance | --650M | --0 | ---- | --1.43B | ---- | ---- | ---- | ---- | -36.96%58M | 513.33%92M |
| Cash dividends paid | ---- | ---- | ---- | 0.00%-1M | 0.00%-1M | 99.82%-1M | -0.36%-551M | 19.74%-549M | -0.44%-684M | -67.32%-681M |
| Net other fund-raising expenses | -33.33%-20M | 34.78%-15M | 81.45%-23M | -3,000.00%-124M | 20.00%-4M | -120.83%-5M | -50.00%24M | 1,060.00%48M | 0.00%-5M | -66.67%-5M |
| Financing cash flow | 213.28%3.08B | -6.34%-2.72B | -253.15%-2.56B | 155.17%1.67B | -277.52%-3.03B | 139.02%1.7B | -102.55%-4.37B | -165.25%-2.16B | 1,361.95%3.3B | 112.35%226M |
| Net cash flow | ||||||||||
| Beginning cash position | -72.57%955M | -57.63%3.48B | 33.56%8.22B | -39.70%6.15B | -24.65%10.2B | -24.19%13.54B | 36.00%17.86B | -17.87%13.14B | -26.55%15.99B | 17.76%21.78B |
| Current changes in cash | 85.08%-377M | 46.65%-2.53B | -329.41%-4.74B | 151.29%2.06B | -20.23%-4.02B | 22.40%-3.35B | -191.22%-4.31B | 254.31%4.73B | 47.00%-3.06B | -275.98%-5.78B |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | -44.44%5M | 212.50%9M | -900.00%-8M | --1M | ---- | ---- |
| Cash adjustments other than cash changes | ---- | 0.00%-1M | -200.00%-1M | 150.00%1M | ---2M | ---- | ---1M | ---- | 0.00%-1M | 0.00%-1M |
| End cash Position | -39.48%578M | -72.57%955M | -57.63%3.48B | 32.91%8.22B | -39.41%6.18B | -24.65%10.2B | -24.19%13.54B | 38.18%17.86B | -19.16%12.93B | -26.55%15.99B |
| Free cash flow | -358.88%-4.44B | 58.15%-968M | -2,728.41%-2.31B | 108.61%88M | 79.69%-1.02B | -2,520.83%-5.03B | -105.20%-192M | 159.99%3.69B | -25.68%-6.15B | -191.84%-4.89B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |