JP Stock MarketDetailed Quotes

Medipal Holdings (7459)

Watchlist
  • 2923.0
  • +34.0+1.18%
20min DelayMarket Closed Jan 23 15:30 JST
631.30BMarket Cap15.13P/E (Static)

Medipal Holdings (7459) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-1.19%79.77B
123.02%80.74B
-45.46%36.2B
20.32%66.37B
-33.32%55.16B
-0.48%82.73B
13.87%83.12B
9.84%73B
74.35%66.46B
-52.00%38.12B
Net profit before non-cash adjustment
2.67%76.73B
6.68%74.74B
22.30%70.06B
16.34%57.28B
-34.82%49.24B
19.03%75.54B
-0.01%63.46B
21.00%63.47B
-4.29%52.45B
22.00%54.81B
Total adjustment of non-cash items
122.07%11.01B
345.52%4.96B
-119.07%-2.02B
-25.25%10.59B
1,299.70%14.17B
-89.73%1.01B
91.95%9.85B
-45.90%5.13B
6.76%9.49B
3.80%8.89B
-Depreciation and amortization
2.42%18.42B
22.76%17.98B
2.16%14.65B
-3.07%14.34B
0.71%14.79B
5.45%14.69B
-9.41%13.93B
11.45%15.37B
10.72%13.79B
1.09%12.46B
-Reversal of impairment losses recognized in profit and loss
-60.68%278M
165.79%707M
166.00%266M
-93.67%100M
78.33%1.58B
12,557.14%886M
-97.84%7M
-69.58%324M
-16.80%1.07B
328.09%1.28B
-Share of associates
205.13%3.77B
0.17%-3.58B
-3.04%-3.59B
-42.85%-3.48B
19.37%-2.44B
-43.84%-3.03B
31.99%-2.1B
-60.29%-3.09B
-7.71%-1.93B
-47.89%-1.79B
-Disposal profit
-36.08%-11.39B
-24.78%-8.37B
-803.88%-6.71B
110.15%953M
-8.85%-9.39B
-2,873.63%-8.63B
105.94%311M
-552.50%-5.24B
208.63%1.16B
-16.50%-1.07B
-Other non-cash items
96.34%-65M
73.20%-1.78B
-403.41%-6.64B
-113.70%-1.32B
430.62%9.62B
-26.96%-2.91B
-2.60%-2.29B
51.45%-2.23B
-130.51%-4.6B
-3.05%-2B
Changes in working capital
-867.82%-7.97B
103.26%1.04B
-2,015.61%-31.84B
81.73%-1.51B
-233.36%-8.24B
-37.02%6.18B
122.95%9.81B
-2.65%4.4B
117.67%4.52B
-198.67%-25.57B
-Change in receivables
76.74%-5.36B
-329.77%-23.05B
47.84%-5.36B
18.92%-10.28B
-369.36%-12.68B
-124.79%-2.7B
313.75%10.9B
-139.46%-5.1B
175.59%12.92B
-211.02%-17.1B
-Change in inventory
-685.75%-6.12B
65.74%-779M
39.18%-2.27B
12.72%-3.74B
18.43%-4.28B
-37,614.29%-5.25B
-99.12%14M
136.30%1.59B
-192.32%-4.39B
-51.05%4.75B
-Change in payables
-70.82%8.1B
208.09%27.77B
-410.91%-25.69B
-48.52%8.26B
13.40%16.05B
2,498.98%14.15B
-107.14%-590M
261.45%8.27B
50.06%-5.12B
-576.22%-10.25B
-Provision for loans, leases and other losses
-3,520.00%-4.62B
-82.02%135M
-82.34%751M
201.26%4.25B
-354.55%-4.2B
-6.70%-924M
-79.30%-866M
20.69%-483M
-126.54%-609M
569.33%2.3B
-Changes in other current assets
100.86%26M
-512.94%-3.03B
36,600.00%734M
100.06%2M
-446.23%-3.12B
156.98%902M
108.00%351M
-551.34%-4.39B
156.48%972M
40.20%-1.72B
-Changes in other current liabilities
----
----
----
----
----
----
----
510.55%4.51B
120.83%739M
-275.04%-3.55B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-100.00%-10M
85.29%-5M
-112.50%-34M
68.00%-16M
63.50%-50M
23.89%-137M
23.73%-180M
22.11%-236M
12.17%-303M
3.09%-345M
Interest received (cash flow from operating activities)
-18.82%4.85B
23.26%5.98B
3.02%4.85B
-7.79%4.71B
20.20%5.11B
2.88%4.25B
4.01%4.13B
-8.08%3.97B
22.46%4.32B
10.88%3.53B
Tax refund paid
2.66%-23.65B
1.66%-24.3B
-156.85%-24.71B
36.48%-9.62B
49.38%-15.15B
-28.44%-29.92B
-76.84%-23.29B
41.31%-13.17B
-16.20%-22.44B
-996.14%-19.31B
Other operating cash inflow (outflow)
28.65%-406M
-251.23%-569M
28.63%-162M
97.86%-227M
-1,062,200.00%-10.62B
98.39%-1M
-6,100.00%-62M
98.70%-1M
-77M
0
Operating cash flow
-2.08%60.56B
283.02%61.84B
-73.62%16.15B
77.71%61.22B
-39.48%34.45B
-10.67%56.92B
0.25%63.72B
32.54%63.56B
118.12%47.95B
-72.68%21.99B
Investing cash flow
Net PPE purchase and sale
45.43%-8.47B
-51.08%-15.52B
34.60%-10.27B
-35.24%-15.7B
-13.07%-11.61B
24.38%-10.27B
39.55%-13.58B
25.90%-22.47B
9.77%-30.32B
-2,672.11%-33.6B
Net intangibles purchase and sale
6.91%-3.57B
-26.94%-3.84B
-3.49%-3.02B
-3.29%-2.92B
7.44%-2.83B
21.96%-3.05B
20.20%-3.91B
-39.82%-4.9B
12.42%-3.51B
16.41%-4B
Net business purchase and sale
-421.10%-4.47B
97.86%-858M
-4,868.65%-40.1B
61.97%-807M
-17.37%-2.12B
54.11%-1.81B
75.20%-3.94B
-16,625.26%-15.89B
98.68%-95M
-229.71%-7.18B
Net investment product transactions
35.71%12.03B
-30.29%8.86B
326.62%12.71B
-144.75%-5.61B
1,077.91%12.53B
142.65%1.06B
-715.36%-2.5B
-101.60%-306M
530.13%19.16B
182.86%3.04B
Advance cash and loans provided to other parties
---61M
--0
--0
---3M
--0
-10,700.00%-108M
88.89%-1M
-12.50%-9M
-166.67%-8M
91.67%-3M
Repayment of advance payments to other parties and cash income from loans
0.00%2M
-33.33%2M
0.00%3M
-62.50%3M
-27.27%8M
-31.25%11M
-50.00%16M
28.00%32M
0.00%25M
-55.36%25M
Net changes in other investments
-66.59%1.18B
199.07%3.53B
69.78%1.18B
-35.59%695M
27.84%1.08B
111.00%844M
-15.97%400M
-85.96%476M
648.57%3.39B
7,650.00%453M
Investing cash flow
56.98%-3.36B
80.21%-7.82B
-62.24%-39.49B
-728.27%-24.34B
77.93%-2.94B
43.35%-13.32B
45.40%-23.51B
-279.28%-43.06B
72.49%-11.35B
-248.72%-41.27B
Financing cash flow
Net issuance payments of debt
----
----
----
90.16%-350M
57.89%-3.56B
34.75%-8.45B
-891.58%-12.95B
91.39%-1.31B
-210.97%-15.18B
208.75%13.68B
Net common stock issuance
49.75%-5.07B
-1,008,900.00%-10.09B
0.00%-1M
50.00%-1M
99.99%-2M
-366.17%-28.25B
-121.81%-6.06B
2,778,700.00%27.79B
75.00%-1M
-100.00%-4M
Increase or decrease of lease financing
78.13%-287M
7.74%-1.31B
1.52%-1.42B
-5.09%-1.44B
10.31%-1.37B
2.30%-1.53B
-1.69%-1.57B
-125.61%-1.54B
1,509.84%6.02B
1.84%-427M
Cash dividends paid
-12.17%-12.54B
-15.75%-11.18B
-9.53%-9.66B
0.00%-8.82B
-1.97%-8.82B
-7.40%-8.65B
-11.51%-8.05B
-6.30%-7.22B
-20.00%-6.79B
-4.33%-5.66B
Cash dividends for minorities
-14.49%-3.05B
-7.46%-2.66B
-4.29%-2.48B
-5.64%-2.38B
-2.93%-2.25B
-2.97%-2.19B
-13.59%-2.12B
-9.23%-1.87B
-14.91%-1.71B
-6.81%-1.49B
Net other fund-raising expenses
-166,600.00%-5B
99.99%-3M
-761.28%-29.98B
-348,000.00%-3.48B
0.00%-1M
50.00%-1M
33.33%-2M
-50.00%-3M
0.00%-2M
-100.00%-2M
Financing cash flow
-2.77%-25.95B
42.01%-25.25B
-164.35%-43.54B
-2.92%-16.47B
67.39%-16B
-59.54%-49.07B
-294.10%-30.76B
189.71%15.85B
-389.89%-17.66B
130.72%6.09B
Net cash flow
Beginning cash position
17.84%228.08B
-25.68%193.56B
8.50%260.45B
6.91%240.05B
-2.38%224.54B
4.28%230.01B
20.82%220.56B
11.78%182.56B
-7.48%163.32B
38.20%176.53B
Current changes in cash
8.59%31.25B
143.02%28.78B
-427.86%-66.89B
31.57%20.4B
383.53%15.51B
-157.88%-5.47B
-74.00%9.45B
91.89%36.34B
243.58%18.94B
-127.03%-13.19B
Effect of exchange rate changes
--3M
--0
--0
--0
--0
--0
--0
71.88%-9M
21.95%-32M
---41M
Cash adjustments other than cash changes
-99.98%1M
--5.75B
----
--1M
----
0.00%-1M
-100.06%-1M
393.22%1.67B
1,894.12%339M
1,800.00%17M
End cash Position
13.70%259.34B
17.84%228.08B
-25.68%193.56B
8.50%260.45B
6.91%240.05B
-2.38%224.54B
4.28%230.01B
20.82%220.56B
11.78%182.56B
-7.48%163.32B
Free cash flow
13.38%48.13B
1,506.66%42.45B
-93.76%2.64B
125.45%42.34B
-36.48%18.78B
-34.63%29.57B
36.81%45.23B
172.82%33.06B
173.84%12.12B
-125.13%-16.41B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -1.19%79.77B123.02%80.74B-45.46%36.2B20.32%66.37B-33.32%55.16B-0.48%82.73B13.87%83.12B9.84%73B74.35%66.46B-52.00%38.12B
Net profit before non-cash adjustment 2.67%76.73B6.68%74.74B22.30%70.06B16.34%57.28B-34.82%49.24B19.03%75.54B-0.01%63.46B21.00%63.47B-4.29%52.45B22.00%54.81B
Total adjustment of non-cash items 122.07%11.01B345.52%4.96B-119.07%-2.02B-25.25%10.59B1,299.70%14.17B-89.73%1.01B91.95%9.85B-45.90%5.13B6.76%9.49B3.80%8.89B
-Depreciation and amortization 2.42%18.42B22.76%17.98B2.16%14.65B-3.07%14.34B0.71%14.79B5.45%14.69B-9.41%13.93B11.45%15.37B10.72%13.79B1.09%12.46B
-Reversal of impairment losses recognized in profit and loss -60.68%278M165.79%707M166.00%266M-93.67%100M78.33%1.58B12,557.14%886M-97.84%7M-69.58%324M-16.80%1.07B328.09%1.28B
-Share of associates 205.13%3.77B0.17%-3.58B-3.04%-3.59B-42.85%-3.48B19.37%-2.44B-43.84%-3.03B31.99%-2.1B-60.29%-3.09B-7.71%-1.93B-47.89%-1.79B
-Disposal profit -36.08%-11.39B-24.78%-8.37B-803.88%-6.71B110.15%953M-8.85%-9.39B-2,873.63%-8.63B105.94%311M-552.50%-5.24B208.63%1.16B-16.50%-1.07B
-Other non-cash items 96.34%-65M73.20%-1.78B-403.41%-6.64B-113.70%-1.32B430.62%9.62B-26.96%-2.91B-2.60%-2.29B51.45%-2.23B-130.51%-4.6B-3.05%-2B
Changes in working capital -867.82%-7.97B103.26%1.04B-2,015.61%-31.84B81.73%-1.51B-233.36%-8.24B-37.02%6.18B122.95%9.81B-2.65%4.4B117.67%4.52B-198.67%-25.57B
-Change in receivables 76.74%-5.36B-329.77%-23.05B47.84%-5.36B18.92%-10.28B-369.36%-12.68B-124.79%-2.7B313.75%10.9B-139.46%-5.1B175.59%12.92B-211.02%-17.1B
-Change in inventory -685.75%-6.12B65.74%-779M39.18%-2.27B12.72%-3.74B18.43%-4.28B-37,614.29%-5.25B-99.12%14M136.30%1.59B-192.32%-4.39B-51.05%4.75B
-Change in payables -70.82%8.1B208.09%27.77B-410.91%-25.69B-48.52%8.26B13.40%16.05B2,498.98%14.15B-107.14%-590M261.45%8.27B50.06%-5.12B-576.22%-10.25B
-Provision for loans, leases and other losses -3,520.00%-4.62B-82.02%135M-82.34%751M201.26%4.25B-354.55%-4.2B-6.70%-924M-79.30%-866M20.69%-483M-126.54%-609M569.33%2.3B
-Changes in other current assets 100.86%26M-512.94%-3.03B36,600.00%734M100.06%2M-446.23%-3.12B156.98%902M108.00%351M-551.34%-4.39B156.48%972M40.20%-1.72B
-Changes in other current liabilities ----------------------------510.55%4.51B120.83%739M-275.04%-3.55B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -100.00%-10M85.29%-5M-112.50%-34M68.00%-16M63.50%-50M23.89%-137M23.73%-180M22.11%-236M12.17%-303M3.09%-345M
Interest received (cash flow from operating activities) -18.82%4.85B23.26%5.98B3.02%4.85B-7.79%4.71B20.20%5.11B2.88%4.25B4.01%4.13B-8.08%3.97B22.46%4.32B10.88%3.53B
Tax refund paid 2.66%-23.65B1.66%-24.3B-156.85%-24.71B36.48%-9.62B49.38%-15.15B-28.44%-29.92B-76.84%-23.29B41.31%-13.17B-16.20%-22.44B-996.14%-19.31B
Other operating cash inflow (outflow) 28.65%-406M-251.23%-569M28.63%-162M97.86%-227M-1,062,200.00%-10.62B98.39%-1M-6,100.00%-62M98.70%-1M-77M0
Operating cash flow -2.08%60.56B283.02%61.84B-73.62%16.15B77.71%61.22B-39.48%34.45B-10.67%56.92B0.25%63.72B32.54%63.56B118.12%47.95B-72.68%21.99B
Investing cash flow
Net PPE purchase and sale 45.43%-8.47B-51.08%-15.52B34.60%-10.27B-35.24%-15.7B-13.07%-11.61B24.38%-10.27B39.55%-13.58B25.90%-22.47B9.77%-30.32B-2,672.11%-33.6B
Net intangibles purchase and sale 6.91%-3.57B-26.94%-3.84B-3.49%-3.02B-3.29%-2.92B7.44%-2.83B21.96%-3.05B20.20%-3.91B-39.82%-4.9B12.42%-3.51B16.41%-4B
Net business purchase and sale -421.10%-4.47B97.86%-858M-4,868.65%-40.1B61.97%-807M-17.37%-2.12B54.11%-1.81B75.20%-3.94B-16,625.26%-15.89B98.68%-95M-229.71%-7.18B
Net investment product transactions 35.71%12.03B-30.29%8.86B326.62%12.71B-144.75%-5.61B1,077.91%12.53B142.65%1.06B-715.36%-2.5B-101.60%-306M530.13%19.16B182.86%3.04B
Advance cash and loans provided to other parties ---61M--0--0---3M--0-10,700.00%-108M88.89%-1M-12.50%-9M-166.67%-8M91.67%-3M
Repayment of advance payments to other parties and cash income from loans 0.00%2M-33.33%2M0.00%3M-62.50%3M-27.27%8M-31.25%11M-50.00%16M28.00%32M0.00%25M-55.36%25M
Net changes in other investments -66.59%1.18B199.07%3.53B69.78%1.18B-35.59%695M27.84%1.08B111.00%844M-15.97%400M-85.96%476M648.57%3.39B7,650.00%453M
Investing cash flow 56.98%-3.36B80.21%-7.82B-62.24%-39.49B-728.27%-24.34B77.93%-2.94B43.35%-13.32B45.40%-23.51B-279.28%-43.06B72.49%-11.35B-248.72%-41.27B
Financing cash flow
Net issuance payments of debt ------------90.16%-350M57.89%-3.56B34.75%-8.45B-891.58%-12.95B91.39%-1.31B-210.97%-15.18B208.75%13.68B
Net common stock issuance 49.75%-5.07B-1,008,900.00%-10.09B0.00%-1M50.00%-1M99.99%-2M-366.17%-28.25B-121.81%-6.06B2,778,700.00%27.79B75.00%-1M-100.00%-4M
Increase or decrease of lease financing 78.13%-287M7.74%-1.31B1.52%-1.42B-5.09%-1.44B10.31%-1.37B2.30%-1.53B-1.69%-1.57B-125.61%-1.54B1,509.84%6.02B1.84%-427M
Cash dividends paid -12.17%-12.54B-15.75%-11.18B-9.53%-9.66B0.00%-8.82B-1.97%-8.82B-7.40%-8.65B-11.51%-8.05B-6.30%-7.22B-20.00%-6.79B-4.33%-5.66B
Cash dividends for minorities -14.49%-3.05B-7.46%-2.66B-4.29%-2.48B-5.64%-2.38B-2.93%-2.25B-2.97%-2.19B-13.59%-2.12B-9.23%-1.87B-14.91%-1.71B-6.81%-1.49B
Net other fund-raising expenses -166,600.00%-5B99.99%-3M-761.28%-29.98B-348,000.00%-3.48B0.00%-1M50.00%-1M33.33%-2M-50.00%-3M0.00%-2M-100.00%-2M
Financing cash flow -2.77%-25.95B42.01%-25.25B-164.35%-43.54B-2.92%-16.47B67.39%-16B-59.54%-49.07B-294.10%-30.76B189.71%15.85B-389.89%-17.66B130.72%6.09B
Net cash flow
Beginning cash position 17.84%228.08B-25.68%193.56B8.50%260.45B6.91%240.05B-2.38%224.54B4.28%230.01B20.82%220.56B11.78%182.56B-7.48%163.32B38.20%176.53B
Current changes in cash 8.59%31.25B143.02%28.78B-427.86%-66.89B31.57%20.4B383.53%15.51B-157.88%-5.47B-74.00%9.45B91.89%36.34B243.58%18.94B-127.03%-13.19B
Effect of exchange rate changes --3M--0--0--0--0--0--071.88%-9M21.95%-32M---41M
Cash adjustments other than cash changes -99.98%1M--5.75B------1M----0.00%-1M-100.06%-1M393.22%1.67B1,894.12%339M1,800.00%17M
End cash Position 13.70%259.34B17.84%228.08B-25.68%193.56B8.50%260.45B6.91%240.05B-2.38%224.54B4.28%230.01B20.82%220.56B11.78%182.56B-7.48%163.32B
Free cash flow 13.38%48.13B1,506.66%42.45B-93.76%2.64B125.45%42.34B-36.48%18.78B-34.63%29.57B36.81%45.23B172.82%33.06B173.84%12.12B-125.13%-16.41B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More