Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -16.53%10.22B | 19.69%12.25B | 4.33%10.23B | -20.14%9.81B | 51.76%12.28B | -8.94%8.09B | 11.71%8.89B | 45.92%7.95B | -21.85%5.45B | -3.84%6.97B |
| Net profit before non-cash adjustment | 11.47%13.18B | 9.26%11.83B | -7.23%10.83B | 11.61%11.67B | 16.93%10.45B | 2.22%8.94B | 12.84%8.75B | 13.26%7.75B | 11.30%6.84B | 2.28%6.15B |
| Total adjustment of non-cash items | 7.09%1.98B | 9.10%1.85B | 12.99%1.69B | 123.26%1.5B | -80.78%671.13M | 347.35%3.49B | -22.61%780.66M | 4.42%1.01B | -35.66%966.07M | 27.53%1.5B |
| -Depreciation and amortization | 1.39%1.83B | -1.26%1.8B | 10.83%1.82B | -4.54%1.65B | 1.43%1.72B | 72.24%1.7B | 3.62%986.77M | 9.41%952.31M | -14.01%870.39M | 5.62%1.01B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --826.59M | ---- | ---- | ---- | --1.31B |
| -Disposal profit | -75.51%60M | 24,400.00%245M | 104.28%1M | 97.37%-23.36M | -284.97%-887.23M | 482.82%479.67M | 260.67%82.3M | 181.61%22.82M | 100.70%8.1M | -3,549.94%-1.15B |
| -Net exchange gains and losses | --0 | --0 | -48.70%-4M | 16.82%-2.69M | -308.85%-3.23M | -177.40%-791K | 1,448.48%1.02M | 120.06%66K | -158.33%-329K | -60.37%564K |
| -Remuneration paid in stock | 0.00%24M | 4.35%24M | 13.51%23M | -20.91%20.26M | 7.20%25.62M | -4.77%23.9M | -7.38%25.1M | 13.30%27.1M | 6.51%23.92M | 5.77%22.45M |
| -Other non-cash items | 130.49%68M | -47.68%-223M | -6.62%-151M | 24.69%-141.63M | -140.59%-188.05M | 247.29%463.26M | -4,956.86%-314.53M | -89.88%6.48M | -79.00%63.99M | 86.98%304.79M |
| Changes in working capital | -246.12%-4.95B | 37.68%-1.43B | 31.77%-2.29B | -391.51%-3.36B | 126.55%1.15B | -576.30%-4.34B | 20.38%-642.13M | 65.82%-806.49M | -248.83%-2.36B | -1,162.32%-676.37M |
| -Change in receivables | -387.41%-3.36B | 138.12%1.17B | -571.39%-3.06B | 25.32%-456.37M | 87.15%-611.13M | -662.59%-4.76B | 37.80%-623.68M | 58.47%-1B | -200.22%-2.41B | -5,535.65%-804.21M |
| -Change in inventory | 59.63%-346M | -284.30%-857M | 116.49%465M | -427.45%-2.82B | 144.99%861.36M | -580.34%-1.91B | 185.09%398.62M | 45.65%-468.46M | -190.85%-861.94M | 47.18%-296.35M |
| -Change in payables | 30.04%-1.23B | -507.64%-1.76B | 263.20%432M | -132.79%-264.71M | -60.96%807.4M | 520.98%2.07B | -190.73%-491.26M | -32.09%541.43M | 82.69%797.25M | 13.02%436.39M |
| -Provision for loans, leases and other losses | -82.86%30M | 237.80%175M | -172.45%-127M | 292.72%175.29M | -79.88%44.64M | 677.97%221.88M | -72.86%28.52M | -46.47%105.1M | 292.81%196.32M | 324.37%49.98M |
| -Changes in other current assets | 73.38%-41M | -15,500.00%-154M | -82.49%1M | -88.71%5.71M | 32.93%50.57M | -16.68%38.05M | 151.26%45.66M | 123.72%18.17M | -23.24%-76.63M | -125.27%-62.18M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -875.00%-39M | 0.00%-4M | -45.40%-4M | 5.59%-2.75M | 71.34%-2.91M | 45.30%-10.17M | 36.25%-18.58M | 27.35%-29.15M | 22.73%-40.13M | 18.35%-51.93M |
| Interest received (cash flow from operating activities) | 16.37%263M | 11.88%226M | 12.25%202M | 11.60%179.95M | 11.83%161.24M | 7.86%144.18M | 25.78%133.67M | 26.73%106.27M | -18.35%83.86M | 7.49%102.71M |
| Tax refund paid | -25.95%-3.98B | 19.72%-3.16B | -30.45%-3.93B | 16.22%-3.01B | -26.50%-3.6B | -5.79%-2.84B | -20.03%-2.69B | 8.85%-2.24B | -7.09%-2.46B | -15.74%-2.29B |
| Other operating cash inflow (outflow) | -1M | 0 | -199,900.00%-2M | 0.00%-1K | 0.00%-1K | -1K | 0 | -1K | 0 | 0 |
| Operating cash flow | -30.52%6.47B | 43.33%9.31B | -6.80%6.5B | -21.16%6.97B | 64.28%8.84B | -14.75%5.38B | 8.99%6.31B | 90.66%5.79B | -35.79%3.04B | -10.79%4.73B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -70.67%-2.05B | -27.52%-1.2B | -65.12%-941M | -279.37%-569.87M | 119.20%317.7M | 54.19%-1.65B | -446.42%-3.61B | -12.92%-660.98M | 25.15%-585.34M | -216.83%-781.98M |
| Net intangibles purchase and sale | -20.75%-704M | 8.04%-583M | -8.67%-634M | -12.51%-583.42M | 3.03%-518.55M | 23.35%-534.74M | -38.76%-697.67M | -98.73%-502.81M | 8.97%-253.01M | 31.74%-277.94M |
| Net business purchase and sale | ---- | --0 | ---418M | --0 | ---- | ---- | ---- | ---- | --1.3B | ---- |
| Net investment product transactions | -80.53%511M | 18,642.86%2.62B | -98.75%14M | 40.80%1.12B | 169.99%795.39M | -65.50%294.6M | 8.58%854.01M | -73.10%786.54M | 477.62%2.92B | 48.23%-774.43M |
| Net changes in other investments | -2,688.89%-233M | -82.35%9M | 115.24%51M | -9,787.17%-334.58M | 98.47%-3.38M | -11,745.27%-221.63M | 97.36%-1.87M | -122.29%-70.93M | 64.34%-31.91M | -179.73%-89.47M |
| Investing cash flow | -391.06%-2.47B | 144.09%850M | -423.94%-1.93B | -162.25%-367.98M | 127.93%591.15M | 38.79%-2.12B | -671.42%-3.46B | -113.36%-448.17M | 274.36%3.35B | 11.83%-1.92B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -167.92%-2.44B | 226.28%3.59B | -191.95%-2.84B | 292.97%3.09B | -161.54%-1.6B | 4,233.33%2.6B | 105.91%60M | -130.68%-1.02B | 53.19%-440M | -3.30%-940M |
| Net common stock issuance | -4,576.19%-940M | 101.02%21M | 68.64%-2.06B | -55,052.26%-6.56B | -57.07%11.93M | 3,355.97%27.79M | -14.65%804K | 100.05%942K | -241.09%-2B | -38,332.63%-586.48M |
| Increase or decrease of lease financing | 61.29%-12M | 31.11%-31M | -23.40%-45M | -7.42%-36.47M | 35.22%-33.95M | 2.02%-52.4M | -0.53%-53.48M | -1.58%-53.2M | -44.43%-52.37M | ---36.26M |
| Cash dividends paid | -10.25%-4.67B | -3.32%-4.23B | -8.43%-4.1B | -6.74%-3.78B | -38.10%-3.54B | 10.99%-2.56B | -11.62%-2.88B | -20.96%-2.58B | -7.47%-2.13B | -19.00%-1.99B |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---36.75M | ---- | ---- |
| Net other fund-raising expenses | ---- | ---- | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 100.00%-1K | -68,354,950.00%-1.37B | -100.00%-2K | 0.00%-1K |
| Financing cash flow | -1,122.31%-8.06B | 92.71%-659M | -24.09%-9.04B | -41.08%-7.28B | -45,765.96%-5.16B | 100.39%11.31M | 43.12%-2.87B | -9.20%-5.05B | -30.39%-4.63B | -37.53%-3.55B |
| Net cash flow | ||||||||||
| Beginning cash position | 102.26%19.03B | -31.93%9.41B | -4.20%13.82B | 43.47%14.43B | 48.23%10.06B | -0.47%6.78B | 4.06%6.82B | 37.00%6.55B | -13.67%4.78B | 10.59%5.54B |
| Current changes in cash | -142.73%-4.06B | 312.57%9.5B | -555.48%-4.47B | -115.98%-681.94M | 30.28%4.27B | 18,120.23%3.28B | -106.24%-18.18M | -83.49%291.58M | 338.34%1.77B | -236.89%-740.82M |
| Effect of exchange rate changes | -83.19%20M | 108.77%119M | -25.23%57M | -26.10%76.23M | 2,491.88%103.16M | 69.34%-4.31M | 45.43%-14.07M | -808.05%-25.78M | 122.62%3.64M | -47.46%-16.1M |
| Cash adjustments other than cash changes | -200.00%-1M | --1M | ---- | 0.00%1K | --1K | ---- | ---1K | ---- | 200.00%1K | 0.00%-1K |
| End cash Position | -21.23%14.99B | 102.26%19.03B | -31.93%9.41B | -4.20%13.82B | 43.47%14.43B | 48.23%10.06B | -0.47%6.78B | 4.06%6.82B | 37.00%6.55B | -13.67%4.78B |
| Free cash flow | -50.58%3.72B | 52.86%7.52B | -15.40%4.92B | -24.34%5.82B | 140.85%7.69B | 59.36%3.19B | -56.56%2B | 109.66%4.61B | -40.09%2.2B | -21.04%3.67B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |