Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 21.83%7.14B | 53.58%6.13B | 53.58%6.13B | 31.97%5.86B | -2.12%3.99B | --3.99B | 42.94%4.9B | 19.28%4.44B | 24.76%4.19B | 26.88%4.08B |
| -Cash and cash equivalents | 21.83%7.14B | 53.58%6.13B | 53.58%6.13B | 31.97%5.86B | -2.12%3.99B | --3.99B | 42.94%4.9B | 19.28%4.44B | 24.76%4.19B | 26.88%4.08B |
| Receivables | 11.81%17.44B | -0.02%16.7B | -0.02%16.7B | -3.54%15.6B | 11.41%16.7B | --16.7B | 14.72%18.58B | 28.74%16.17B | 23.75%14.13B | 41.42%14.99B |
| -Accounts receivable | 11.54%16.09B | -0.67%14.94B | -0.67%14.94B | -4.59%14.42B | 12.39%15.05B | --15.05B | 14.84%17.38B | 30.47%15.12B | 24.76%13.38B | 41.98%13.39B |
| -Gross accounts receivable | 11.54%16.09B | -0.67%14.94B | -0.67%14.94B | -4.59%14.42B | 12.39%15.05B | --15.05B | 14.84%17.38B | 30.47%15.12B | 24.76%13.38B | 41.98%13.39B |
| -Other receivables | 15.15%1.35B | 5.91%1.76B | 5.91%1.76B | 11.42%1.18B | 3.29%1.66B | --1.66B | 13.11%1.2B | 8.17%1.05B | 8.16%750.94M | 36.89%1.6B |
| Inventory | 8.40%3.91B | 9.77%3.61B | 9.77%3.61B | 7.57%3.61B | 5.82%3.29B | --3.29B | 15.80%4.66B | 15.29%3.35B | 20.11%3.29B | 25.71%3.1B |
| Other current assets | 27.72%129M | 34.09%59M | 34.09%59M | 39.40%101M | 84.53%44M | --44M | 116.99%83.16M | 35.49%72.45M | 35.83%110.76M | 1,200.87%23.85M |
| Total current assets | 13.72%28.62B | 10.29%26.49B | 10.29%26.49B | 4.70%25.17B | 8.22%24.02B | --24.02B | 19.16%28.23B | 24.90%24.04B | 23.43%21.72B | 36.30%22.2B |
| Non current assets | ||||||||||
| Net PPE | -4.77%6.65B | -0.75%6.78B | -0.75%6.78B | 0.54%6.98B | -4.38%6.83B | --6.83B | -5.97%6.82B | -6.00%6.94B | -6.22%7.06B | -6.58%7.14B |
| -Gross PP&E | -0.02%14.2B | 2.40%14.15B | 2.40%14.15B | 3.16%14.21B | 0.43%13.82B | --13.82B | 0.29%13.77B | 0.34%13.77B | 0.48%13.79B | 0.39%13.76B |
| -Accumulated depreciation | -4.54%-7.55B | -5.48%-7.37B | -5.48%-7.37B | -5.83%-7.23B | -5.65%-6.99B | ---6.99B | -7.29%-6.95B | -7.71%-6.83B | -8.62%-6.73B | -9.17%-6.61B |
| Investment properties | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%43.56M | 0.00%43.56M | 0.00%43.56M | 0.00%43.56M |
| Prepaid assets-non current | -11.69%2.09B | -6.24%2.13B | -6.24%2.13B | 8.76%2.36B | 3.00%2.28B | --2.28B | -2.94%2.16B | -3.32%2.17B | -3.41%2.19B | -3.47%2.21B |
| Total investment | 98.56%1.52B | -14.29%906M | -14.29%906M | -29.41%763M | 13.48%1.06B | --1.06B | 20.41%1.09B | 19.39%1.08B | 11.80%999.46M | 4.03%931.42M |
| -Long-term equity investment | --95M | --95M | --95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Financial asset investment | 86.11%1.42B | -23.27%811M | -23.27%811M | -29.41%763M | 13.48%1.06B | --1.06B | 20.41%1.09B | 19.39%1.08B | 11.80%999.46M | 4.03%931.42M |
| -Including:Available-for-sale securities | 86.11%1.42B | -23.27%811M | -23.27%811M | -29.41%763M | 13.48%1.06B | --1.06B | 20.41%1.09B | 19.39%1.08B | 11.80%999.46M | 4.03%931.42M |
| Goodwill and other intangible assets | -21.33%166M | -11.54%184M | -11.54%184M | 27.94%211M | 20.92%208M | --208M | -11.45%161.26M | -12.24%164.93M | -18.88%160.11M | -4.12%172.01M |
| -Goodwill | -21.15%41M | -20.69%46M | -20.69%46M | --52M | --58M | --58M | ---- | ---- | ---- | ---- |
| -Other intangible assets | -21.38%125M | -8.00%138M | -8.00%138M | -3.59%159M | -12.79%150M | --150M | -11.45%161.26M | -12.24%164.93M | -18.88%160.11M | -4.12%172.01M |
| Deferred tax assets-non current | 0.77%914M | 10.02%944M | 10.02%944M | 447.86%907M | 196.43%858M | --858M | -16.53%170.81M | 36.18%165.55M | -37.20%42.64M | 203.11%289.45M |
| Other non current assets | -19.25%130M | -2.50%156M | -2.50%156M | 489.87%161M | 460.22%160M | --160M | 98.44%50.16M | 1.68%27.29M | 707.51%26.98M | 745.97%28.56M |
| Total non current assets | 0.65%11.46B | -2.51%11.1B | -2.51%11.1B | 7.43%11.38B | 5.28%11.39B | --11.39B | -3.17%10.49B | -2.94%10.6B | -4.36%10.52B | -3.00%10.82B |
| Total assets | 9.65%40.08B | 6.17%37.6B | 6.17%37.6B | 5.54%36.55B | 7.27%35.41B | --35.41B | 12.15%38.72B | 14.82%34.63B | 12.75%32.24B | 20.33%33.01B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -14.41%95M | -45.49%145M | -45.49%145M | -75.71%111M | -73.13%266M | --266M | -73.61%328M | -69.42%457.04M | -49.14%807.01M | -39.08%989.78M |
| -Current debt and capital lease obligation | -14.41%95M | -45.49%145M | -45.49%145M | -75.71%111M | -73.13%266M | --266M | -73.61%328M | -69.42%457.04M | -49.14%807.01M | -39.08%989.78M |
| -Including:Current debt | -22.58%48M | -50.72%103M | -50.72%103M | -84.05%62M | -77.03%209M | --209M | -77.29%263.56M | -72.46%388.59M | -56.13%659.26M | -41.32%909.93M |
| -Including:Current capital Lease obligation | -4.08%47M | -26.32%42M | -26.32%42M | -28.41%49M | -28.62%57M | --57M | -21.60%64.44M | -17.77%68.44M | 76.14%147.75M | 8.13%79.85M |
| Payables | 7.96%18.89B | 2.57%17.37B | 2.57%17.37B | 4.13%17.5B | 8.00%16.93B | --16.93B | 15.53%20.44B | 22.73%16.8B | 22.70%15.14B | 43.32%15.68B |
| -accounts payable | 8.23%17.98B | 6.29%16.46B | 6.29%16.46B | 3.84%16.62B | 3.68%15.49B | --15.49B | 12.82%19.47B | 19.72%16B | 21.69%14.79B | 39.10%14.94B |
| -Total tax payable | -6.75%691M | -21.16%667M | -21.16%667M | 30.04%741M | 126.16%846M | --846M | 156.68%668.88M | 219.70%569.8M | 268.70%107.83M | 285.44%374.07M |
| -Other payable | 53.19%216M | -60.10%239M | -60.10%239M | -39.11%141M | 63.27%599M | --599M | 76.05%294.38M | 58.03%231.55M | 54.83%242.13M | 255.11%366.88M |
| Current provisions | ---- | ---- | ---- | --4M | 9.65%4M | --4M | --4.09M | ---- | --3.67M | --3.65M |
| Pension and other retirement benefit plans | -12.42%705M | -12.97%785M | -12.97%785M | 7.33%805M | 50.33%902M | --902M | 200.00%750M | 102.70%750M | 120.59%300M | 79.64%600M |
| Accrued and deferred income | 8.32%1.88B | 1.07%1.79B | 1.07%1.79B | 7.89%1.73B | 12.28%1.77B | --1.77B | 13.45%1.67B | 19.15%1.6B | 26.27%1.52B | 35.38%1.58B |
| Other current liabilities | 52.94%104M | 11.72%143M | 11.72%143M | 133.35%68M | -19.32%128M | --128M | 36.00%182.7M | 29.49%29.14M | 19.68%197.31M | 677.70%158.64M |
| Current liabilities | 7.18%21.67B | 1.14%20.23B | 1.14%20.23B | 2.92%20.22B | 5.24%20B | --20B | 12.43%23.37B | 16.07%19.64B | 16.45%17.97B | 34.97%19B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -1.35%146M | -5.06%150M | -5.06%150M | 109.48%148M | -34.07%158M | --158M | -85.48%55.48M | -86.39%70.65M | -96.91%25.46M | -79.67%239.65M |
| -Long term debt and capital lease obligation | -1.35%146M | -5.06%150M | -5.06%150M | 109.48%148M | -34.07%158M | --158M | -85.48%55.48M | -86.39%70.65M | -96.91%25.46M | -79.67%239.65M |
| -Including:Long term debt | -55.68%39M | -46.09%62M | -46.09%62M | --88M | -16.98%115M | --115M | --0 | --0 | -97.99%13.5M | -86.79%138.53M |
| -Including:Long term capital lease obligation | 78.33%107M | 104.65%88M | 104.65%88M | -15.08%60M | -57.48%43M | --43M | -53.15%55.48M | -45.81%70.65M | -92.06%11.96M | -22.32%101.12M |
| Long term provisions | 2.51%777M | 2.38%774M | 2.38%774M | 0.03%758M | 0.58%756M | --756M | 0.18%755.19M | 0.72%757.77M | 0.30%753.15M | 0.29%751.65M |
| Long term pension and other post-retirement benefit plans | 6.89%1.85B | 9.61%1.83B | 9.61%1.83B | -12.29%1.73B | -13.21%1.67B | --1.67B | 6.13%2.01B | 6.10%1.97B | 6.07%1.94B | 3.65%1.92B |
| Other non current liabilities | 7.86%151M | 5.00%147M | 5.00%147M | 153.05%140M | 153.05%140M | --140M | 0.00%55.33M | -0.00%55.33M | -1.63%54.32M | 0.73%55.33M |
| Total non current liabilities | 5.30%2.92B | 6.51%2.9B | 6.51%2.9B | -2.79%2.77B | -8.30%2.72B | --2.72B | -6.79%2.87B | -10.36%2.85B | -19.82%2.77B | -22.66%2.96B |
| Total liabilities | 6.96%24.59B | 1.78%23.12B | 1.78%23.12B | 2.19%22.99B | 3.41%22.72B | --22.72B | 9.94%26.24B | 11.88%22.5B | 9.81%20.74B | 22.63%21.97B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | -0.05%1.31B | -0.05%1.31B | --1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B |
| -common stock | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | -0.05%1.31B | -0.05%1.31B | --1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B |
| Additional paid-in capital | 0.56%1.25B | 0.57%1.24B | 0.57%1.24B | 0.51%1.24B | -0.06%1.23B | --1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B |
| Retained earnings | 15.58%13.82B | 17.77%12.88B | 17.77%12.88B | 153.00%11.96B | 192.81%10.94B | --10.94B | 49.21%5.02B | 70.89%4.73B | 71.02%4.14B | 66.94%3.74B |
| Less: Treasury stock | -1.27%1.48B | -1.25%1.5B | -1.25%1.5B | 765.27%1.5B | 778.85%1.52B | --1.52B | -22.38%133.8M | 0.33%172.9M | 0.09%172.38M | 0.09%172.38M |
| Other reserves | 7.19%596M | -25.72%543M | -25.72%543M | -88.98%556M | -85.20%731M | --731M | 2.60%5.05B | 2.47%5.04B | 1.48%4.99B | 0.50%4.94B |
| Total stockholders'equity | 14.22%15.49B | 14.04%14.47B | 14.04%14.47B | 11.75%13.56B | 14.94%12.69B | --12.69B | 17.10%12.47B | 20.70%12.14B | 18.47%11.5B | 15.99%11.04B |
| Total equity | 14.22%15.49B | 14.04%14.47B | 14.04%14.47B | 11.75%13.56B | 14.94%12.69B | --12.69B | 17.10%12.47B | 20.70%12.14B | 18.47%11.5B | 15.99%11.04B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |