Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (Q3)Nov 30, 2025 | (Q2)Aug 31, 2025 | (Q1)May 31, 2025 | (FY)Feb 28, 2025 | (Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 53.99%24.02B | 92.85%3.72B | -43.31%6.52B | 112.70%9.74B | 4.09%15.6B | -35.96%1.93B | 171.11%11.5B | 38.90%4.58B | -4.78%14.98B | -8.80%4.43B |
| Net profit before non-cash adjustment | -0.83%5B | 74.76%1.11B | -12.37%652M | -45.60%890M | -41.64%5.04B | -66.04%634M | -36.08%744M | -3.88%1.64B | 22.48%8.64B | 21.75%3.9B |
| Total adjustment of non-cash items | 41.94%15.19B | 25.03%4.93B | 49.07%5.53B | 11.38%2.04B | 61.91%10.7B | 28.51%3.94B | 33.30%3.71B | 333.18%1.83B | -23.91%6.61B | -70.24%339M |
| -Depreciation and amortization | 11.29%7.84B | 10.16%2.07B | 14.45%1.95B | 15.55%1.93B | 11.17%7.05B | 16.63%1.88B | 11.38%1.7B | 6.09%1.67B | 2.86%6.34B | 6.64%1.62B |
| -Reversal of impairment losses recognized in profit and loss | -4.61%2.79B | --0 | -26.93%597M | --0 | 69.90%2.93B | --0 | -1.57%817M | --37M | 35.53%1.72B | 1.94%894M |
| -Disposal profit | 62.50%65M | -67.50%13M | 160.00%13M | --0 | 11.11%40M | 566.67%40M | 117.86%5M | 47.06%25M | -84.48%36M | -60.19%41M |
| -Other non-cash items | 553.57%4.49B | 40.69%2.84B | 150.67%2.97B | 10.64%104M | 146.14%687M | 39.50%2.02B | 161.81%1.19B | 108.03%94M | -245.98%-1.49B | -62.80%-2.22B |
| Changes in working capital | 2,719.86%3.83B | 11.59%-2.31B | -95.30%331M | 510.93%6.82B | 44.91%-146M | -36.34%-2.62B | 2,344.44%7.04B | -5.10%1.12B | -5,200.00%-265M | -63.44%189M |
| -Change in receivables | -209.40%-2.11B | 84.53%-346M | -159.01%-1.94B | -623.81%-1.82B | 22.35%-681M | -28.65%-2.24B | -1,641.86%-749M | 63.21%-252M | -203.46%-877M | -14.11%1.59B |
| -Change in inventory | 32.42%-786M | 13.82%-2.31B | -22.12%697M | 16.94%-103M | -987.79%-1.16B | -80.03%-2.68B | 73.11%895M | -67.57%-124M | 152.40%131M | 26.07%1.18B |
| -Change in prepaid assets | 1,614.20%3.02B | -198.82%-1.52B | -64.07%1.73B | 594.34%4.54B | -27.27%176M | -154.79%-509M | 2,587.56%4.8B | -49.54%654M | -70.23%242M | -67.92%-1.79B |
| -Change in payables | 114.58%3.75B | -25.18%2.75B | -86.59%369M | 1,008.51%3.65B | 157.21%1.75B | 212.34%3.67B | 605.64%2.75B | -50.38%329M | 295.40%680M | 22.02%-1.55B |
| -Provision for loans, leases and other losses | 77.09%-52M | -2.43%-884M | 21.09%-520M | 9.43%557M | 48.53%-227M | -8.28%-863M | -72.06%-659M | 2,220.83%509M | -739.13%-441M | -2.93%763M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -230.67%-539M | 34.48%-19M | -361.36%-203M | -153.33%-38M | -41.74%-163M | -93.33%-29M | 6.38%-44M | -15.38%-15M | -5.50%-115M | -42.86%-40M |
| Interest received (cash flow from operating activities) | 0.00%5M | 0.00%1M | 0.00%2M | 0 | -58.33%5M | 0.00%1M | -75.00%2M | 0 | -33.33%12M | -71.43%2M |
| Tax refund paid | 69.01%-797M | 74.88%-309M | 2M | 63.49%-490M | 3.09%-2.57B | -10.51%-1.23B | 0 | 12.91%-1.34B | -249.21%-2.65B | 0 |
| Other operating cash inflow (outflow) | 0 | -200.00%-1M | 0 | 0 | 0.00%-1M | 0.00%1M | 0 | 0.00%-1M | 0.00%-1M | 0.00%-1M |
| Operating cash flow | 76.33%22.69B | 404.76%3.39B | -44.84%6.32B | 185.94%9.22B | 5.23%12.87B | -64.37%672M | 172.63%11.45B | 84.81%3.22B | -17.86%12.23B | -9.18%4.4B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -6.57%-18.79B | 34.08%-2.22B | -18.36%-5.35B | -37.48%-4.95B | -119.14%-17.63B | -56.70%-3.37B | -211.45%-4.52B | -73.43%-3.6B | 5.97%-8.05B | -9.65%-2.37B |
| Net intangibles purchase and sale | 9.80%-221M | 84.09%-21M | -630.77%-95M | 81.58%-14M | -76.26%-245M | -100.00%-132M | 43.48%-13M | -484.62%-76M | -67.47%-139M | -270.00%-37M |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---16.08B | ---- | ---- | ---- | --0 | ---- |
| Net investment product transactions | 300.00%40M | --0 | --0 | --40M | -96.93%10M | 0.00%10M | ---- | ---- | 3,160.00%326M | --0 |
| Net changes in other investments | 2,113.11%1.23B | 87.18%146M | 31.69%-97M | 19,783.33%1.18B | -6,000.00%-61M | 32.20%78M | -49.47%-142M | -113.33%-6M | 99.45%-1M | 91.67%-10M |
| Investing cash flow | 47.82%-17.74B | 89.74%-2.09B | -18.54%-5.54B | -1.60%-3.74B | -332.61%-34B | -851.52%-20.41B | -273.08%-4.67B | -80.17%-3.68B | 10.79%-7.86B | -5.49%-2.42B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -105.44%-1.3B | -101.47%-300M | 98.28%-100M | -182.00%-2.3B | 968.01%23.91B | 4,938.27%20.41B | -93.18%-5.81B | 43.77%2.81B | 35.35%-2.75B | 21.89%-2.11B |
| Increase or decrease of lease financing | -10.00%-11M | -50.00%-3M | 0.00%-3M | 0.00%-2M | -11.11%-10M | 0.00%-2M | -50.00%-3M | 0.00%-2M | 18.18%-9M | -50.00%-3M |
| Cash dividends paid | -0.09%-2.23B | 0.00%-1M | -25.00%-5M | 0.00%-2.22B | -33.39%-2.23B | ---1M | 50.00%-4M | -33.82%-2.22B | -0.06%-1.67B | ---1M |
| Net other fund-raising expenses | -21,700.00%-218M | ---- | ---- | 50.00%-1M | 0.00%-1M | ---- | ---- | 0.00%-2M | 50.00%-1M | 200.00%1M |
| Financing cash flow | -117.33%-3.76B | -101.49%-304M | 98.16%-107M | -878.49%-4.52B | 588.92%21.67B | 4,974.88%20.4B | -92.77%-5.81B | 101.74%581M | 25.39%-4.43B | 21.87%-2.11B |
| Net cash flow | ||||||||||
| Beginning cash position | 13.86%4.37B | 21.54%6B | 34.31%5.32B | 13.86%4.37B | -1.69%3.84B | 28.92%4.94B | 1.80%3.96B | -1.69%3.84B | 3.53%3.9B | -2.12%3.97B |
| Current changes in cash | 123.31%1.19B | 49.92%994M | -30.66%674M | 664.00%955M | 906.06%532M | 363.64%663M | 1,595.38%972M | 1,350.00%125M | -149.62%-66M | 12.99%-134M |
| Cash adjustments other than cash changes | ---- | ---- | --0 | -200.00%-1M | ---- | ---- | ---- | --1M | ---- | ---- |
| End cash Position | 27.19%5.56B | 24.90%6.99B | 21.54%6B | 34.31%5.32B | 13.86%4.37B | 41.00%5.6B | 28.92%4.94B | 1.80%3.96B | -1.69%3.84B | -1.69%3.84B |
| Free cash flow | 168.89%3.57B | 140.71%1.15B | -88.71%782M | 785.48%4.25B | -228.31%-5.19B | -762.80%-2.83B | 153.81%6.92B | -80.76%-620M | -34.72%4.04B | -25.53%1.98B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |