JP Stock MarketDetailed Quotes

Watami (7522)

Watchlist
  • 963
  • -5-0.52%
20min DelayMarket Closed Jan 23 15:30 JST
41.11BMarket Cap12.69P/E (Static)

Watami (7522) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
39.20%7.35B
-30.29%5.28B
-63.25%556M
22.43%2.49B
-10.41%1.92B
-83.35%314M
176.77%7.58B
2,708.62%1.51B
-45.78%2.04B
52.02%2.14B
Net profit before non-cash adjustment
0.18%4.48B
103.50%4.47B
182.32%163M
170.40%1.01B
-49.98%1.29B
59.79%2.01B
241.90%2.2B
67.59%-198M
-174.68%-1.44B
316.54%2.58B
Total adjustment of non-cash items
207.90%3.39B
-64.11%1.1B
-84.93%179M
-45.37%1.37B
825.40%457M
-60.57%-904M
-53.78%3.07B
-55.54%1.19B
97.01%2.51B
-102.73%-63M
-Depreciation and amortization
37.05%2.46B
-1.16%1.79B
47.21%449M
-11.38%483M
-2.80%452M
-18.07%408M
-17.82%1.81B
-49.25%305M
36.25%545M
-33.19%465M
-Reversal of impairment losses recognized in profit and loss
-51.50%713M
-11.34%1.47B
482.47%1.13B
-76.43%264M
-88.37%40M
--36M
-43.30%1.66B
-92.07%194M
141.90%1.12B
2,766.67%344M
-Disposal profit
70.00%51M
15.38%30M
-72.73%6M
300.00%12M
1,100.00%12M
--0
-97.99%26M
-98.25%22M
-81.25%3M
-99.76%1M
-Net exchange gains and losses
99.90%-1M
-8.71%-1.02B
-1,095.45%-263M
-35.12%449M
40.06%-383M
15.02%-826M
---941M
---22M
--692M
---639M
-Other non-cash items
114.64%171M
-328.13%-1.17B
-265.89%-1.14B
10.27%161M
243.59%336M
-486.52%-522M
135.94%512M
142.19%689M
-62.85%146M
-119.73%-234M
Changes in working capital
-77.66%-517M
-112.59%-291M
-59.08%214M
-88.45%112M
145.99%172M
-166.14%-789M
198.34%2.31B
124.68%523M
73.84%970M
-226.35%-374M
-Change in receivables
15.19%-402M
-146.84%-474M
-59.53%240M
-208.81%-701M
71.29%-143M
-88.64%130M
183.47%1.01B
156.16%593M
40.26%-227M
-137.11%-498M
-Change in inventory
56.83%-139M
-58.62%-322M
---39M
-81.18%-337M
250.00%18M
820.00%36M
42.17%-203M
--0
38.61%-186M
47.83%-12M
-Change in prepaid assets
966.67%64M
-98.19%6M
-159.56%-81M
182.54%178M
-248.15%-94M
-98.11%3M
162.70%331M
258.14%136M
-74.70%63M
71.58%-27M
-Change in payables
-171.14%-143M
-74.62%201M
-50.98%-231M
-25.50%999M
117.27%38M
-243.75%-605M
131.14%792M
76.85%-153M
33.70%1.34B
82.10%-220M
-Change in accrued expense
-47.12%147M
180.81%278M
113.81%25M
48.23%209M
-23.08%60M
-126.23%-16M
298.00%99M
38.64%-181M
-52.36%141M
62.50%78M
-Provision for loans, leases and other losses
-320.00%-44M
-92.88%20M
134.38%300M
-45.68%-236M
-3.93%293M
-3,470.00%-337M
155.45%281M
4,366.67%128M
47.23%-162M
20.55%305M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-63.25%-462M
-4.43%-283M
32.93%-55M
-29.82%-74M
-20.97%-75M
-12.86%-79M
-10.61%-271M
-90.70%-82M
-26.67%-57M
18.42%-62M
Interest received (cash flow from operating activities)
27.69%1.06B
499.28%827M
95.45%215M
1,331.58%272M
2,133.33%134M
6,766.67%206M
181.63%138M
243.75%110M
205.56%19M
-75.00%6M
Tax refund paid
2.66%-1.06B
-41.06%-1.09B
-111M
-49.64%-419M
0.00%1M
-13.59%-560M
-70.42%-772M
0
-5,700.00%-280M
-99.40%1M
Other operating cash inflow (outflow)
0.00%1M
-80.00%1M
100.00%2M
0
-200.00%-1M
0
100.47%5M
102.86%1M
0.00%1M
100.10%1M
Operating cash flow
45.37%6.89B
-29.04%4.74B
-60.64%607M
32.15%2.27B
-5.27%1.98B
-108.96%-119M
555.35%6.68B
505.79%1.54B
-53.51%1.72B
330.52%2.09B
Investing cash flow
Net PPE purchase and sale
62.18%-731M
-22.34%-1.93B
-53.90%-414M
27.64%-445M
-42.65%-582M
-70.83%-492M
7.39%-1.58B
8.81%-269M
-10.02%-615M
-30.77%-408M
Net intangibles purchase and sale
53.15%-119M
52.88%-254M
112.02%22M
66.54%-86M
-133.85%-152M
-11.76%-38M
-10.91%-539M
-154.17%-183M
-229.49%-257M
52.21%-65M
Net business purchase and sale
-61.01%-1.15B
-1,797.62%-713M
---713M
--0
----
----
--42M
--0
--0
----
Net investment product transactions
-3,664.10%-4.4B
96.00%-117M
-58.50%515M
82.23%-742M
-8,160.00%-806M
45,900.00%916M
77.74%-2.93B
129.04%1.24B
-1,669.07%-4.18B
--10M
Advance cash and loans provided to other parties
35.71%-9M
36.36%-14M
0.00%-2M
71.43%-2M
-400.00%-6M
73.33%-4M
55.10%-22M
88.89%-2M
-75.00%-7M
--2M
Repayment of advance payments to other parties and cash income from loans
4.55%46M
2.33%44M
0.00%13M
-77.78%2M
233.33%20M
-40.00%9M
48.28%43M
-51.85%13M
800.00%9M
--6M
Net changes in other investments
-151.32%-191M
-660.00%-76M
445.83%262M
78.38%-16M
-139.39%-13M
-1,717.65%-309M
-11.11%-10M
308.70%48M
61.66%-74M
-69.44%33M
Investing cash flow
-114.04%-6.56B
38.64%-3.06B
-137.38%-317M
74.82%-1.29B
-305.00%-1.54B
124.05%82M
67.51%-4.99B
118.22%848M
-378.86%-5.12B
95.77%-380M
Financing cash flow
Net issuance payments of debt
71.02%2.34B
450.20%1.37B
27.91%5.82B
1.39%-1.28B
-5.92%-1.61B
-5.14%-1.56B
135.93%249M
452.49%4.55B
14.14%-1.3B
-284.12%-1.52B
Net common stock issuance
--0
114.91%89M
--0
--0
--89M
--0
-104.98%-597M
---597M
--0
--0
Increase or decrease of lease financing
-138.45%-1.48B
23.96%-619M
-2.34%-175M
26.56%-141M
18.23%-148M
42.59%-155M
32.28%-814M
61.22%-171M
4.95%-192M
39.67%-181M
Cash dividends paid
-12.85%-878M
-113.15%-778M
--0
--0
-2,600.00%-27M
-106.32%-751M
-36,400.00%-365M
--0
--0
---1M
Net other fund-raising expenses
33.33%-2M
72.73%-3M
---2M
----
----
----
-1,000.00%-11M
--0
--0
----
Financing cash flow
-122.03%-13M
103.84%59M
49.22%5.64B
4.56%-1.42B
0.99%-1.7B
-16.46%-2.46B
-115.22%-1.54B
889.27%3.78B
13.06%-1.49B
-426.72%-1.71B
Net cash flow
Beginning cash position
15.84%13.47B
5.98%11.63B
32.11%7.62B
-23.31%8.01B
-9.13%9.13B
5.98%11.63B
-26.27%10.97B
-62.81%5.76B
-28.30%10.44B
-55.38%10.05B
Current changes in cash
-81.56%320M
1,072.30%1.74B
-3.89%5.93B
91.02%-439M
-31,300.00%-1.26B
-121.74%-2.5B
103.49%148M
232.58%6.17B
-633.84%-4.89B
99.95%-4M
Effect of exchange rate changes
45.79%156M
-78.90%107M
75.16%-76M
-76.28%51M
-67.51%128M
-98.04%4M
52.25%507M
-344.80%-306M
795.83%215M
9,750.00%394M
Cash adjustments other than cash changes
--1M
----
----
---2M
--2M
---1M
0.00%1M
--0
----
----
End cash Position
3.54%13.95B
15.84%13.47B
15.84%13.47B
32.11%7.62B
-23.31%8.01B
-9.13%9.13B
5.98%11.63B
5.98%11.63B
-62.81%5.76B
-28.30%10.44B
Free cash flow
112.00%5.4B
-44.09%2.55B
-80.49%213M
105.31%1.74B
-22.97%1.24B
-164.64%-649M
487.01%4.56B
245.60%1.09B
-72.31%848M
4,514.29%1.62B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 39.20%7.35B-30.29%5.28B-63.25%556M22.43%2.49B-10.41%1.92B-83.35%314M176.77%7.58B2,708.62%1.51B-45.78%2.04B52.02%2.14B
Net profit before non-cash adjustment 0.18%4.48B103.50%4.47B182.32%163M170.40%1.01B-49.98%1.29B59.79%2.01B241.90%2.2B67.59%-198M-174.68%-1.44B316.54%2.58B
Total adjustment of non-cash items 207.90%3.39B-64.11%1.1B-84.93%179M-45.37%1.37B825.40%457M-60.57%-904M-53.78%3.07B-55.54%1.19B97.01%2.51B-102.73%-63M
-Depreciation and amortization 37.05%2.46B-1.16%1.79B47.21%449M-11.38%483M-2.80%452M-18.07%408M-17.82%1.81B-49.25%305M36.25%545M-33.19%465M
-Reversal of impairment losses recognized in profit and loss -51.50%713M-11.34%1.47B482.47%1.13B-76.43%264M-88.37%40M--36M-43.30%1.66B-92.07%194M141.90%1.12B2,766.67%344M
-Disposal profit 70.00%51M15.38%30M-72.73%6M300.00%12M1,100.00%12M--0-97.99%26M-98.25%22M-81.25%3M-99.76%1M
-Net exchange gains and losses 99.90%-1M-8.71%-1.02B-1,095.45%-263M-35.12%449M40.06%-383M15.02%-826M---941M---22M--692M---639M
-Other non-cash items 114.64%171M-328.13%-1.17B-265.89%-1.14B10.27%161M243.59%336M-486.52%-522M135.94%512M142.19%689M-62.85%146M-119.73%-234M
Changes in working capital -77.66%-517M-112.59%-291M-59.08%214M-88.45%112M145.99%172M-166.14%-789M198.34%2.31B124.68%523M73.84%970M-226.35%-374M
-Change in receivables 15.19%-402M-146.84%-474M-59.53%240M-208.81%-701M71.29%-143M-88.64%130M183.47%1.01B156.16%593M40.26%-227M-137.11%-498M
-Change in inventory 56.83%-139M-58.62%-322M---39M-81.18%-337M250.00%18M820.00%36M42.17%-203M--038.61%-186M47.83%-12M
-Change in prepaid assets 966.67%64M-98.19%6M-159.56%-81M182.54%178M-248.15%-94M-98.11%3M162.70%331M258.14%136M-74.70%63M71.58%-27M
-Change in payables -171.14%-143M-74.62%201M-50.98%-231M-25.50%999M117.27%38M-243.75%-605M131.14%792M76.85%-153M33.70%1.34B82.10%-220M
-Change in accrued expense -47.12%147M180.81%278M113.81%25M48.23%209M-23.08%60M-126.23%-16M298.00%99M38.64%-181M-52.36%141M62.50%78M
-Provision for loans, leases and other losses -320.00%-44M-92.88%20M134.38%300M-45.68%-236M-3.93%293M-3,470.00%-337M155.45%281M4,366.67%128M47.23%-162M20.55%305M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -63.25%-462M-4.43%-283M32.93%-55M-29.82%-74M-20.97%-75M-12.86%-79M-10.61%-271M-90.70%-82M-26.67%-57M18.42%-62M
Interest received (cash flow from operating activities) 27.69%1.06B499.28%827M95.45%215M1,331.58%272M2,133.33%134M6,766.67%206M181.63%138M243.75%110M205.56%19M-75.00%6M
Tax refund paid 2.66%-1.06B-41.06%-1.09B-111M-49.64%-419M0.00%1M-13.59%-560M-70.42%-772M0-5,700.00%-280M-99.40%1M
Other operating cash inflow (outflow) 0.00%1M-80.00%1M100.00%2M0-200.00%-1M0100.47%5M102.86%1M0.00%1M100.10%1M
Operating cash flow 45.37%6.89B-29.04%4.74B-60.64%607M32.15%2.27B-5.27%1.98B-108.96%-119M555.35%6.68B505.79%1.54B-53.51%1.72B330.52%2.09B
Investing cash flow
Net PPE purchase and sale 62.18%-731M-22.34%-1.93B-53.90%-414M27.64%-445M-42.65%-582M-70.83%-492M7.39%-1.58B8.81%-269M-10.02%-615M-30.77%-408M
Net intangibles purchase and sale 53.15%-119M52.88%-254M112.02%22M66.54%-86M-133.85%-152M-11.76%-38M-10.91%-539M-154.17%-183M-229.49%-257M52.21%-65M
Net business purchase and sale -61.01%-1.15B-1,797.62%-713M---713M--0----------42M--0--0----
Net investment product transactions -3,664.10%-4.4B96.00%-117M-58.50%515M82.23%-742M-8,160.00%-806M45,900.00%916M77.74%-2.93B129.04%1.24B-1,669.07%-4.18B--10M
Advance cash and loans provided to other parties 35.71%-9M36.36%-14M0.00%-2M71.43%-2M-400.00%-6M73.33%-4M55.10%-22M88.89%-2M-75.00%-7M--2M
Repayment of advance payments to other parties and cash income from loans 4.55%46M2.33%44M0.00%13M-77.78%2M233.33%20M-40.00%9M48.28%43M-51.85%13M800.00%9M--6M
Net changes in other investments -151.32%-191M-660.00%-76M445.83%262M78.38%-16M-139.39%-13M-1,717.65%-309M-11.11%-10M308.70%48M61.66%-74M-69.44%33M
Investing cash flow -114.04%-6.56B38.64%-3.06B-137.38%-317M74.82%-1.29B-305.00%-1.54B124.05%82M67.51%-4.99B118.22%848M-378.86%-5.12B95.77%-380M
Financing cash flow
Net issuance payments of debt 71.02%2.34B450.20%1.37B27.91%5.82B1.39%-1.28B-5.92%-1.61B-5.14%-1.56B135.93%249M452.49%4.55B14.14%-1.3B-284.12%-1.52B
Net common stock issuance --0114.91%89M--0--0--89M--0-104.98%-597M---597M--0--0
Increase or decrease of lease financing -138.45%-1.48B23.96%-619M-2.34%-175M26.56%-141M18.23%-148M42.59%-155M32.28%-814M61.22%-171M4.95%-192M39.67%-181M
Cash dividends paid -12.85%-878M-113.15%-778M--0--0-2,600.00%-27M-106.32%-751M-36,400.00%-365M--0--0---1M
Net other fund-raising expenses 33.33%-2M72.73%-3M---2M-------------1,000.00%-11M--0--0----
Financing cash flow -122.03%-13M103.84%59M49.22%5.64B4.56%-1.42B0.99%-1.7B-16.46%-2.46B-115.22%-1.54B889.27%3.78B13.06%-1.49B-426.72%-1.71B
Net cash flow
Beginning cash position 15.84%13.47B5.98%11.63B32.11%7.62B-23.31%8.01B-9.13%9.13B5.98%11.63B-26.27%10.97B-62.81%5.76B-28.30%10.44B-55.38%10.05B
Current changes in cash -81.56%320M1,072.30%1.74B-3.89%5.93B91.02%-439M-31,300.00%-1.26B-121.74%-2.5B103.49%148M232.58%6.17B-633.84%-4.89B99.95%-4M
Effect of exchange rate changes 45.79%156M-78.90%107M75.16%-76M-76.28%51M-67.51%128M-98.04%4M52.25%507M-344.80%-306M795.83%215M9,750.00%394M
Cash adjustments other than cash changes --1M-----------2M--2M---1M0.00%1M--0--------
End cash Position 3.54%13.95B15.84%13.47B15.84%13.47B32.11%7.62B-23.31%8.01B-9.13%9.13B5.98%11.63B5.98%11.63B-62.81%5.76B-28.30%10.44B
Free cash flow 112.00%5.4B-44.09%2.55B-80.49%213M105.31%1.74B-22.97%1.24B-164.64%-649M487.01%4.56B245.60%1.09B-72.31%848M4,514.29%1.62B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More