JP Stock MarketDetailed Quotes

Saizeriya (7581)

Watchlist
  • 6390
  • +80+1.27%
20min DelayMarket Closed Jan 16 15:30 JST
334.02BMarket Cap28.24P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Saizeriya (7581) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Nov 30, 2025
(FY)Aug 31, 2025
(Q4)Aug 31, 2025
(Q3)May 31, 2025
(Q2)Feb 28, 2025
(Q1)Nov 30, 2024
(FY)Aug 31, 2024
(Q4)Aug 31, 2024
(Q3)May 31, 2024
(Q2)Feb 29, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
-1.16%66.81B
-6.67%67.15B
-6.67%67.15B
-3.74%67.78B
-4.87%67.61B
-5.45%67.59B
6.03%71.95B
6.03%71.95B
11.69%70.41B
22.19%71.08B
-Cash and cash equivalents
-1.16%66.81B
-6.67%67.15B
-6.67%67.15B
-3.74%67.78B
-4.87%67.61B
-5.45%67.59B
6.03%71.95B
6.03%71.95B
11.69%70.41B
22.19%71.08B
Receivables
28.38%6.66B
31.13%7.11B
31.13%7.11B
50.95%6.01B
17.77%4.08B
52.59%5.19B
53.76%5.42B
53.76%5.42B
33.89%3.98B
35.25%3.46B
-Accounts receivable
28.38%6.66B
31.13%7.11B
31.13%7.11B
50.95%6.01B
17.77%4.08B
52.59%5.19B
53.76%5.42B
53.76%5.42B
33.89%3.98B
35.25%3.46B
-Gross accounts receivable
28.38%6.66B
31.13%7.11B
31.13%7.11B
50.95%6.01B
17.77%4.08B
52.59%5.19B
53.76%5.42B
53.76%5.42B
33.89%3.98B
35.25%3.46B
Inventory
3.90%18.92B
6.59%16.89B
6.59%16.89B
12.87%16.49B
28.15%16.62B
44.13%18.21B
37.47%15.84B
37.47%15.84B
27.71%14.61B
10.78%12.97B
Other current assets
21.42%5.69B
7.54%5.32B
7.54%5.32B
3.06%4.55B
7.88%4.86B
-1.74%4.68B
4.15%4.95B
4.15%4.95B
5.20%4.41B
13.53%4.51B
Total current assets
2.51%98.08B
-1.72%96.47B
-1.72%96.47B
1.51%94.82B
1.26%93.17B
3.67%95.67B
11.98%98.16B
11.98%98.16B
14.41%93.41B
20.43%92.01B
Non current assets
Net PPE
23.88%85.29B
19.83%79.72B
19.83%79.72B
20.58%77.35B
21.52%75.1B
11.35%68.84B
8.38%66.53B
8.38%66.53B
2.26%64.14B
-1.74%61.8B
-Gross PP&E
23.88%85.29B
19.83%79.72B
19.83%79.72B
20.58%77.35B
21.52%75.1B
11.35%68.84B
8.38%66.53B
8.38%66.53B
2.26%64.14B
-1.74%61.8B
Prepaid assets-non current
-36.84%12M
----
----
-31.82%15M
-30.43%16M
-29.63%19M
----
----
-31.25%22M
-39.47%23M
Total investment
----
----
----
----
----
----
----
----
--0
-7.17%259M
-Financial asset investment
----
----
----
----
----
----
----
----
--0
-7.17%259M
-Including:Available-for-sale securities
----
----
----
----
----
----
----
----
----
-7.17%259M
Long-term accounts receivable and other receivables
--30M
115.00%43M
115.00%43M
----
----
----
-66.10%20M
-66.10%20M
0.00%30M
0.00%30M
Goodwill and other intangible assets
-2.33%544M
-6.92%538M
-6.92%538M
-10.14%558M
44.30%570M
35.52%557M
35.36%578M
35.36%578M
87.05%621M
23.82%395M
Deferred tax assets-non current
-3.24%2.48B
-6.72%2.54B
-6.72%2.54B
-6.93%2.64B
-23.74%2.35B
-51.58%2.56B
-47.45%2.72B
-47.45%2.72B
-46.11%2.84B
-42.85%3.08B
Other non current assets
0.94%107M
9.60%137M
9.60%137M
-18.18%126M
2.80%147M
-19.08%106M
-7.41%125M
-7.41%125M
20.31%154M
12.60%143M
Total non current assets
22.71%88.46B
18.59%82.98B
18.59%82.98B
18.99%80.69B
18.94%78.19B
6.05%72.09B
3.72%69.97B
3.72%69.97B
-1.44%67.81B
-4.85%65.74B
Total assets
11.19%186.54B
6.73%179.45B
6.73%179.45B
8.87%175.52B
8.63%171.36B
4.68%167.76B
8.39%168.14B
8.39%168.14B
7.16%161.23B
8.42%157.75B
Liabilities
Current liabilities
Financial liabilities
15.83%8.75B
8.09%8.15B
8.09%8.15B
17.34%8B
-56.63%8.27B
-60.39%7.56B
-60.01%7.54B
-60.01%7.54B
-62.72%6.82B
245.05%19.06B
-Current debt and capital lease obligation
15.83%8.75B
8.09%8.15B
8.09%8.15B
17.34%8B
-56.63%8.27B
-60.39%7.56B
-60.01%7.54B
-60.01%7.54B
-62.72%6.82B
245.05%19.06B
-Including:Current debt
----
----
----
----
----
----
----
----
--0
--12.5B
-Including:Current capital Lease obligation
15.83%8.75B
8.09%8.15B
8.09%8.15B
17.34%8B
25.96%8.27B
14.90%7.56B
18.50%7.54B
18.50%7.54B
17.70%6.82B
18.81%6.56B
Payables
5.21%13.2B
8.33%13.24B
8.33%13.24B
10.92%12.9B
5.57%10.67B
18.16%12.54B
22.35%12.22B
22.35%12.22B
35.92%11.63B
34.78%10.1B
-accounts payable
2.82%10.98B
8.71%10.43B
8.71%10.43B
18.17%10.71B
5.03%9B
15.90%10.68B
12.67%9.59B
12.67%9.59B
18.92%9.06B
27.67%8.57B
-Total tax payable
18.94%2.22B
6.97%2.81B
6.97%2.81B
-14.71%2.19B
8.63%1.66B
33.05%1.86B
78.33%2.63B
78.33%2.63B
174.71%2.56B
95.90%1.53B
Current provisions
1.62%251M
-16.60%216M
-16.60%216M
-9.84%220M
6.16%224M
47.90%247M
6.58%259M
6.58%259M
-20.26%244M
-33.02%211M
Pension and other retirement benefit plans
12.37%3.17B
8.04%2.11B
8.04%2.11B
-2.16%2.41B
2.28%2.2B
1.47%2.82B
11.67%1.95B
11.67%1.95B
11.63%2.46B
29.81%2.15B
Other current liabilities
15.00%11.97B
8.74%11.61B
8.74%11.61B
12.81%11.73B
26.02%10.57B
23.21%10.41B
23.55%10.67B
23.55%10.67B
31.02%10.4B
17.45%8.39B
Current liabilities
11.21%37.34B
8.19%35.32B
8.19%35.32B
11.76%35.25B
-20.02%31.92B
-18.28%33.58B
-17.32%32.64B
-17.32%32.64B
-15.41%31.54B
80.34%39.91B
Non current liabilities
Non current financial liabilities
18.25%18.18B
12.69%17.05B
12.69%17.05B
14.25%16.57B
114.76%16.78B
98.31%15.37B
97.83%15.13B
97.83%15.13B
44.59%14.5B
-65.80%7.81B
-Long term debt and capital lease obligation
18.25%18.18B
12.69%17.05B
12.69%17.05B
14.25%16.57B
114.76%16.78B
98.31%15.37B
97.83%15.13B
97.83%15.13B
44.59%14.5B
-65.80%7.81B
-Including:Long term debt
0.00%6B
0.00%6B
0.00%6B
0.00%6B
--6B
--6B
--6B
--6B
--6B
----
-Including:Long term capital lease obligation
29.93%12.18B
21.02%11.05B
21.02%11.05B
24.30%10.57B
37.96%10.78B
20.90%9.37B
19.39%9.13B
19.39%9.13B
-15.24%8.5B
-24.50%7.81B
Long term provisions
5.09%8.38B
2.86%8.24B
2.86%8.24B
7.95%8.21B
7.42%8.15B
3.95%7.97B
5.33%8.01B
5.33%8.01B
1.93%7.61B
2.17%7.59B
Long term pension and other post-retirement benefit plans
9.63%1.62B
9.94%1.58B
9.94%1.58B
11.60%1.54B
12.41%1.5B
13.72%1.48B
15.03%1.44B
15.03%1.44B
14.16%1.38B
13.68%1.34B
Non current deferred liabilities
----
--0
--0
--0
71.43%12M
57.14%11M
125.00%9M
125.00%9M
75.00%7M
133.33%7M
Other non current liabilities
4.39%119M
-1.92%102M
-1.92%102M
0.00%106M
-0.90%110M
-8.06%114M
-1.89%104M
-1.89%104M
-2.75%106M
-9.02%111M
Total non current liabilities
13.42%28.29B
9.24%26.97B
9.24%26.97B
11.97%26.43B
57.53%26.56B
48.06%24.94B
48.64%24.69B
48.64%24.69B
25.44%23.6B
-46.61%16.86B
Total liabilities
12.15%65.63B
8.64%62.29B
8.64%62.29B
11.85%61.68B
3.01%58.48B
1.01%58.52B
2.22%57.33B
2.22%57.33B
-1.71%55.14B
5.70%56.77B
Shareholders'equity
Share capital
0.00%8.61B
0.00%8.61B
0.00%8.61B
0.00%8.61B
0.00%8.61B
0.00%8.61B
0.00%8.61B
0.00%8.61B
0.00%8.61B
0.00%8.61B
-common stock
0.00%8.61B
0.00%8.61B
0.00%8.61B
0.00%8.61B
0.00%8.61B
0.00%8.61B
0.00%8.61B
0.00%8.61B
0.00%8.61B
0.00%8.61B
Additional paid-in capital
2.42%11.97B
2.35%11.93B
2.35%11.93B
2.47%11.89B
2.89%11.87B
3.42%11.68B
4.08%11.66B
4.08%11.66B
5.08%11.6B
5.01%11.54B
Retained earnings
11.73%96.33B
11.70%94.73B
11.70%94.73B
11.64%91.35B
11.64%88.24B
8.89%86.22B
9.61%84.81B
9.61%84.81B
9.28%81.83B
8.54%79.04B
Less: Treasury stock
5.81%7.96B
6.22%8.06B
6.22%8.06B
5.91%8.17B
4.66%8.22B
5.00%7.53B
2.73%7.59B
2.73%7.59B
-0.12%7.71B
-0.15%7.85B
Other reserves
16.45%11.31B
-27.20%9.34B
-27.20%9.34B
-15.14%9.6B
28.45%11.87B
-2.39%9.72B
46.29%12.83B
46.29%12.83B
60.69%11.31B
37.05%9.24B
Other equity interest
19.67%645M
24.49%605M
24.49%605M
26.40%565M
25.37%514M
20.04%539M
5.42%486M
5.42%486M
-11.49%447M
-17.34%410M
Total stockholders'equity
10.67%120.91B
5.73%117.16B
5.73%117.16B
7.32%113.84B
11.78%112.88B
6.76%109.25B
11.89%110.8B
11.89%110.8B
12.43%106.08B
10.02%100.98B
Total equity
10.67%120.91B
5.73%117.16B
5.73%117.16B
7.32%113.84B
11.78%112.88B
6.76%109.25B
11.89%110.8B
11.89%110.8B
12.43%106.08B
10.02%100.98B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Nov 30, 2025(FY)Aug 31, 2025(Q4)Aug 31, 2025(Q3)May 31, 2025(Q2)Feb 28, 2025(Q1)Nov 30, 2024(FY)Aug 31, 2024(Q4)Aug 31, 2024(Q3)May 31, 2024(Q2)Feb 29, 2024
Assets
Current assets
Cash, cash equivalents and short term investments -1.16%66.81B-6.67%67.15B-6.67%67.15B-3.74%67.78B-4.87%67.61B-5.45%67.59B6.03%71.95B6.03%71.95B11.69%70.41B22.19%71.08B
-Cash and cash equivalents -1.16%66.81B-6.67%67.15B-6.67%67.15B-3.74%67.78B-4.87%67.61B-5.45%67.59B6.03%71.95B6.03%71.95B11.69%70.41B22.19%71.08B
Receivables 28.38%6.66B31.13%7.11B31.13%7.11B50.95%6.01B17.77%4.08B52.59%5.19B53.76%5.42B53.76%5.42B33.89%3.98B35.25%3.46B
-Accounts receivable 28.38%6.66B31.13%7.11B31.13%7.11B50.95%6.01B17.77%4.08B52.59%5.19B53.76%5.42B53.76%5.42B33.89%3.98B35.25%3.46B
-Gross accounts receivable 28.38%6.66B31.13%7.11B31.13%7.11B50.95%6.01B17.77%4.08B52.59%5.19B53.76%5.42B53.76%5.42B33.89%3.98B35.25%3.46B
Inventory 3.90%18.92B6.59%16.89B6.59%16.89B12.87%16.49B28.15%16.62B44.13%18.21B37.47%15.84B37.47%15.84B27.71%14.61B10.78%12.97B
Other current assets 21.42%5.69B7.54%5.32B7.54%5.32B3.06%4.55B7.88%4.86B-1.74%4.68B4.15%4.95B4.15%4.95B5.20%4.41B13.53%4.51B
Total current assets 2.51%98.08B-1.72%96.47B-1.72%96.47B1.51%94.82B1.26%93.17B3.67%95.67B11.98%98.16B11.98%98.16B14.41%93.41B20.43%92.01B
Non current assets
Net PPE 23.88%85.29B19.83%79.72B19.83%79.72B20.58%77.35B21.52%75.1B11.35%68.84B8.38%66.53B8.38%66.53B2.26%64.14B-1.74%61.8B
-Gross PP&E 23.88%85.29B19.83%79.72B19.83%79.72B20.58%77.35B21.52%75.1B11.35%68.84B8.38%66.53B8.38%66.53B2.26%64.14B-1.74%61.8B
Prepaid assets-non current -36.84%12M---------31.82%15M-30.43%16M-29.63%19M---------31.25%22M-39.47%23M
Total investment ----------------------------------0-7.17%259M
-Financial asset investment ----------------------------------0-7.17%259M
-Including:Available-for-sale securities -------------------------------------7.17%259M
Long-term accounts receivable and other receivables --30M115.00%43M115.00%43M-------------66.10%20M-66.10%20M0.00%30M0.00%30M
Goodwill and other intangible assets -2.33%544M-6.92%538M-6.92%538M-10.14%558M44.30%570M35.52%557M35.36%578M35.36%578M87.05%621M23.82%395M
Deferred tax assets-non current -3.24%2.48B-6.72%2.54B-6.72%2.54B-6.93%2.64B-23.74%2.35B-51.58%2.56B-47.45%2.72B-47.45%2.72B-46.11%2.84B-42.85%3.08B
Other non current assets 0.94%107M9.60%137M9.60%137M-18.18%126M2.80%147M-19.08%106M-7.41%125M-7.41%125M20.31%154M12.60%143M
Total non current assets 22.71%88.46B18.59%82.98B18.59%82.98B18.99%80.69B18.94%78.19B6.05%72.09B3.72%69.97B3.72%69.97B-1.44%67.81B-4.85%65.74B
Total assets 11.19%186.54B6.73%179.45B6.73%179.45B8.87%175.52B8.63%171.36B4.68%167.76B8.39%168.14B8.39%168.14B7.16%161.23B8.42%157.75B
Liabilities
Current liabilities
Financial liabilities 15.83%8.75B8.09%8.15B8.09%8.15B17.34%8B-56.63%8.27B-60.39%7.56B-60.01%7.54B-60.01%7.54B-62.72%6.82B245.05%19.06B
-Current debt and capital lease obligation 15.83%8.75B8.09%8.15B8.09%8.15B17.34%8B-56.63%8.27B-60.39%7.56B-60.01%7.54B-60.01%7.54B-62.72%6.82B245.05%19.06B
-Including:Current debt ----------------------------------0--12.5B
-Including:Current capital Lease obligation 15.83%8.75B8.09%8.15B8.09%8.15B17.34%8B25.96%8.27B14.90%7.56B18.50%7.54B18.50%7.54B17.70%6.82B18.81%6.56B
Payables 5.21%13.2B8.33%13.24B8.33%13.24B10.92%12.9B5.57%10.67B18.16%12.54B22.35%12.22B22.35%12.22B35.92%11.63B34.78%10.1B
-accounts payable 2.82%10.98B8.71%10.43B8.71%10.43B18.17%10.71B5.03%9B15.90%10.68B12.67%9.59B12.67%9.59B18.92%9.06B27.67%8.57B
-Total tax payable 18.94%2.22B6.97%2.81B6.97%2.81B-14.71%2.19B8.63%1.66B33.05%1.86B78.33%2.63B78.33%2.63B174.71%2.56B95.90%1.53B
Current provisions 1.62%251M-16.60%216M-16.60%216M-9.84%220M6.16%224M47.90%247M6.58%259M6.58%259M-20.26%244M-33.02%211M
Pension and other retirement benefit plans 12.37%3.17B8.04%2.11B8.04%2.11B-2.16%2.41B2.28%2.2B1.47%2.82B11.67%1.95B11.67%1.95B11.63%2.46B29.81%2.15B
Other current liabilities 15.00%11.97B8.74%11.61B8.74%11.61B12.81%11.73B26.02%10.57B23.21%10.41B23.55%10.67B23.55%10.67B31.02%10.4B17.45%8.39B
Current liabilities 11.21%37.34B8.19%35.32B8.19%35.32B11.76%35.25B-20.02%31.92B-18.28%33.58B-17.32%32.64B-17.32%32.64B-15.41%31.54B80.34%39.91B
Non current liabilities
Non current financial liabilities 18.25%18.18B12.69%17.05B12.69%17.05B14.25%16.57B114.76%16.78B98.31%15.37B97.83%15.13B97.83%15.13B44.59%14.5B-65.80%7.81B
-Long term debt and capital lease obligation 18.25%18.18B12.69%17.05B12.69%17.05B14.25%16.57B114.76%16.78B98.31%15.37B97.83%15.13B97.83%15.13B44.59%14.5B-65.80%7.81B
-Including:Long term debt 0.00%6B0.00%6B0.00%6B0.00%6B--6B--6B--6B--6B--6B----
-Including:Long term capital lease obligation 29.93%12.18B21.02%11.05B21.02%11.05B24.30%10.57B37.96%10.78B20.90%9.37B19.39%9.13B19.39%9.13B-15.24%8.5B-24.50%7.81B
Long term provisions 5.09%8.38B2.86%8.24B2.86%8.24B7.95%8.21B7.42%8.15B3.95%7.97B5.33%8.01B5.33%8.01B1.93%7.61B2.17%7.59B
Long term pension and other post-retirement benefit plans 9.63%1.62B9.94%1.58B9.94%1.58B11.60%1.54B12.41%1.5B13.72%1.48B15.03%1.44B15.03%1.44B14.16%1.38B13.68%1.34B
Non current deferred liabilities ------0--0--071.43%12M57.14%11M125.00%9M125.00%9M75.00%7M133.33%7M
Other non current liabilities 4.39%119M-1.92%102M-1.92%102M0.00%106M-0.90%110M-8.06%114M-1.89%104M-1.89%104M-2.75%106M-9.02%111M
Total non current liabilities 13.42%28.29B9.24%26.97B9.24%26.97B11.97%26.43B57.53%26.56B48.06%24.94B48.64%24.69B48.64%24.69B25.44%23.6B-46.61%16.86B
Total liabilities 12.15%65.63B8.64%62.29B8.64%62.29B11.85%61.68B3.01%58.48B1.01%58.52B2.22%57.33B2.22%57.33B-1.71%55.14B5.70%56.77B
Shareholders'equity
Share capital 0.00%8.61B0.00%8.61B0.00%8.61B0.00%8.61B0.00%8.61B0.00%8.61B0.00%8.61B0.00%8.61B0.00%8.61B0.00%8.61B
-common stock 0.00%8.61B0.00%8.61B0.00%8.61B0.00%8.61B0.00%8.61B0.00%8.61B0.00%8.61B0.00%8.61B0.00%8.61B0.00%8.61B
Additional paid-in capital 2.42%11.97B2.35%11.93B2.35%11.93B2.47%11.89B2.89%11.87B3.42%11.68B4.08%11.66B4.08%11.66B5.08%11.6B5.01%11.54B
Retained earnings 11.73%96.33B11.70%94.73B11.70%94.73B11.64%91.35B11.64%88.24B8.89%86.22B9.61%84.81B9.61%84.81B9.28%81.83B8.54%79.04B
Less: Treasury stock 5.81%7.96B6.22%8.06B6.22%8.06B5.91%8.17B4.66%8.22B5.00%7.53B2.73%7.59B2.73%7.59B-0.12%7.71B-0.15%7.85B
Other reserves 16.45%11.31B-27.20%9.34B-27.20%9.34B-15.14%9.6B28.45%11.87B-2.39%9.72B46.29%12.83B46.29%12.83B60.69%11.31B37.05%9.24B
Other equity interest 19.67%645M24.49%605M24.49%605M26.40%565M25.37%514M20.04%539M5.42%486M5.42%486M-11.49%447M-17.34%410M
Total stockholders'equity 10.67%120.91B5.73%117.16B5.73%117.16B7.32%113.84B11.78%112.88B6.76%109.25B11.89%110.8B11.89%110.8B12.43%106.08B10.02%100.98B
Total equity 10.67%120.91B5.73%117.16B5.73%117.16B7.32%113.84B11.78%112.88B6.76%109.25B11.89%110.8B11.89%110.8B12.43%106.08B10.02%100.98B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.85%
Sample Name
Sample Code
 +16.38%
Sample Name
Sample Code
 +13.45%
4
BIDU-SW
09888
+5.97%
5
JD HEALTH
06618
+5.25%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +3.06%
Sample Name
Sample Code
 +2.63%
Sample Name
Sample Code
 +2.22%
4
Tempus AI
TEM
+2.12%
5
Block
XYZ
+1.64%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -